(FY)Sep 30, 2024 | (Q4)Sep 30, 2024 | (Q3)Jun 30, 2024 | (Q2)Mar 31, 2024 | (Q1)Dec 31, 2023 | (FY)Sep 30, 2023 | (Q4)Sep 30, 2023 | (Q3)Jun 30, 2023 | (Q2)Mar 31, 2023 | (Q1)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 15.08%2.83M | 15.08%2.83M | 10.13%3.05M | -23.00%1.78M | -62.00%1.58M | -62.66%2.46M | -62.66%2.46M | -27.71%2.77M | -32.64%2.31M | -19.88%4.16M |
-Cash and cash equivalents | 15.08%2.83M | 15.08%2.83M | 10.13%3.05M | -23.00%1.78M | -62.00%1.58M | -62.66%2.46M | -62.66%2.46M | -27.71%2.77M | -32.64%2.31M | -19.88%4.16M |
Receivables | 22.88%33.82M | 22.88%33.82M | 7.14%32.63M | -10.12%27.27M | -39.05%25.97M | -51.79%27.52M | -51.79%27.52M | -50.87%30.45M | -53.46%30.34M | -25.48%42.6M |
-Accounts receivable | 22.88%33.82M | 22.88%33.82M | 7.14%32.63M | -10.12%27.27M | -39.05%25.97M | -51.79%27.52M | -51.79%27.52M | -50.87%30.45M | -53.46%30.34M | -25.48%42.6M |
Inventory | -7.67%4.48M | -7.67%4.48M | -10.56%4.56M | -10.31%4.7M | -7.05%4.63M | 1.00%4.85M | 1.00%4.85M | 23.25%5.09M | 30.70%5.24M | 41.41%4.98M |
Other current assets | 8.30%4.83M | 8.30%4.83M | -2.12%4.48M | -8.87%4.7M | 37.29%3.84M | 30.27%4.46M | 30.27%4.46M | 22.76%4.57M | 21.57%5.15M | 20.79%2.8M |
Total current assets | 16.97%45.95M | 16.97%45.95M | 4.24%44.71M | -10.68%38.45M | -33.95%36.02M | -45.35%39.29M | -45.35%39.29M | -41.78%42.9M | -44.01%43.04M | -20.02%54.53M |
Non current assets | ||||||||||
Net PPE | 13.98%14.11M | 13.98%14.11M | 31.05%14.41M | 41.58%14.42M | 10.32%11.7M | 15.68%12.38M | 15.68%12.38M | 3.65%11M | -6.98%10.18M | -6.91%10.6M |
-Gross PPE | 16.02%17.4M | 16.02%17.4M | 31.05%14.41M | 41.58%14.42M | 10.32%11.7M | 16.96%14.99M | 16.96%14.99M | 3.65%11M | -6.98%10.18M | -6.91%10.6M |
-Accumulated depreciation | -25.69%-3.28M | -25.69%-3.28M | ---- | ---- | ---- | -23.44%-2.61M | -23.44%-2.61M | ---- | ---- | ---- |
Goodwill and other intangible assets | 11.97%48.15M | 11.97%48.15M | 11.16%47.78M | -3.21%42.41M | -3.42%42.46M | 4.77%43M | 4.77%43M | 4.10%42.98M | 4.88%43.81M | 4.31%43.97M |
-Goodwill | 13.35%23.03M | 13.35%23.03M | 18.13%23.95M | 3.17%20.39M | 3.79%20.32M | 9.10%20.32M | 9.10%20.32M | 9.00%20.27M | 6.28%19.77M | 5.90%19.58M |
-Other intangible assets | 10.73%25.12M | 10.73%25.12M | 4.94%23.83M | -8.45%22.02M | -9.20%22.15M | 1.17%22.68M | 1.17%22.68M | 0.09%22.71M | 3.76%24.05M | 3.06%24.39M |
Investments and advances | 0.06%1.57M | 0.06%1.57M | -47.80%831K | -49.97%931K | -56.19%864K | -33.66%1.57M | -33.66%1.57M | --1.59M | --1.86M | --1.97M |
Other non current assets | 39.09%822K | 39.09%822K | -24.28%836K | 10.50%705K | -5.91%462K | 13.22%591K | 13.22%591K | 107.52%1.1M | 24.85%638K | -3.73%491K |
Total non current assets | 12.36%64.66M | 12.36%64.66M | 12.67%63.85M | 3.48%58.46M | -2.71%55.49M | 5.32%57.55M | 5.32%57.55M | 8.10%56.67M | 6.13%56.5M | 5.52%57.03M |
Total assets | 14.23%110.61M | 14.23%110.61M | 9.04%108.57M | -2.65%96.9M | -17.98%91.5M | -23.47%96.83M | -23.47%96.83M | -21.05%99.57M | -23.50%99.54M | -8.73%111.56M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 24.73%34.27M | 24.73%34.27M | 12.61%34.33M | -5.99%27.82M | -29.57%26.16M | -41.17%27.48M | -41.17%27.48M | -38.11%30.48M | -43.28%29.59M | -23.41%37.14M |
-accounts payable | 25.75%32M | 25.75%32M | 12.38%32.06M | -7.48%25.64M | -31.89%24.06M | -43.40%25.45M | -43.40%25.45M | -40.05%28.53M | -45.21%27.71M | -22.96%35.32M |
-Dividends payable | 11.93%2.27M | 11.93%2.27M | 16.04%2.27M | 15.85%2.19M | 15.64%2.1M | 16.28%2.03M | 16.28%2.03M | 16.98%1.96M | 17.73%1.89M | -31.16%1.82M |
Current accrued expenses | 18.18%7.49M | 18.18%7.49M | 23.11%6.97M | -2.42%6.74M | -5.33%5.86M | -11.91%6.34M | -11.91%6.34M | -31.56%5.66M | -20.88%6.91M | 26.61%6.19M |
Current debt and capital lease obligation | 15.98%28.34M | 15.98%28.34M | 18.61%26.93M | 5.04%22.96M | -14.14%21.05M | -16.57%24.43M | -16.57%24.43M | -12.24%22.7M | -21.14%21.86M | -9.24%24.51M |
-Current debt | 15.64%25.92M | 15.64%25.92M | 17.92%24.48M | 2.07%20.58M | -16.12%19.11M | -18.38%22.41M | -18.38%22.41M | -14.37%20.76M | -22.49%20.16M | -9.63%22.79M |
-Current capital lease obligation | 19.75%2.42M | 19.75%2.42M | 25.90%2.45M | 40.24%2.38M | 11.91%1.94M | 10.68%2.02M | 10.68%2.02M | 19.65%1.94M | -0.76%1.7M | -3.78%1.73M |
Current deferred liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 0.00%192K | 0.00%191K | 131.58%440K |
Other current liabilities | 113.18%1.26M | 113.18%1.26M | -4.96%1.15M | -23.56%1.01M | -60.89%740K | -64.42%592K | -64.42%592K | 14.71%1.21M | 25.62%1.32M | 79.51%1.89M |
Current liabilities | 21.28%71.36M | 21.28%71.36M | 15.15%69.38M | -2.24%58.53M | -23.33%53.8M | -30.81%58.84M | -30.81%58.84M | -28.82%60.25M | -33.38%59.88M | -14.04%70.17M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -12.34%13.06M | -12.34%13.06M | -2.33%15.11M | -0.10%15.27M | -13.64%13.9M | -11.86%14.9M | -11.86%14.9M | 14.23%15.47M | 7.83%15.29M | 10.51%16.09M |
-Long term debt | -29.70%6.47M | -29.70%6.47M | -27.59%8.07M | -31.20%7.99M | -27.93%8.68M | -28.63%9.21M | -28.63%9.21M | 17.45%11.15M | 18.41%11.61M | 22.18%12.04M |
-Long term capital lease obligation | 15.75%6.59M | 15.75%6.59M | 62.90%7.03M | 98.04%7.28M | 28.82%5.22M | 42.19%5.69M | 42.19%5.69M | 6.70%4.32M | -15.89%3.68M | -13.91%4.05M |
Non current deferred liabilities | 87.47%2.51M | 87.47%2.51M | -47.06%1.34M | -46.72%1.34M | -46.91%1.34M | -47.23%1.34M | -47.23%1.34M | 10.08%2.53M | -1.72%2.52M | -3.48%2.53M |
Other non current liabilities | 50.00%4.18M | 50.00%4.18M | 20.90%3.51M | -22.76%2.31M | -21.71%3.22M | -25.23%2.79M | -25.23%2.79M | -22.86%2.9M | -20.19%2.99M | 10.49%4.11M |
Total non current liabilities | 3.82%19.75M | 3.82%19.75M | -4.53%19.95M | -9.01%18.92M | -18.80%18.46M | -17.89%19.02M | -17.89%19.02M | 6.63%20.9M | 1.51%20.8M | 8.76%22.73M |
Total liabilities | 17.01%91.11M | 17.01%91.11M | 10.08%89.33M | -3.99%77.46M | -22.22%72.26M | -28.04%77.86M | -28.04%77.86M | -22.16%81.15M | -26.90%80.67M | -9.39%92.9M |
Shareholders'equity | ||||||||||
Share capital | 0.00%1K | 0.00%1K | 0.00%1K | 0.00%1K | 0.00%1K | 0.00%1K | 0.00%1K | 0.00%1K | 0.00%1K | 0.00%1K |
-common stock | 0.00%1K | 0.00%1K | 0.00%1K | 0.00%1K | 0.00%1K | 0.00%1K | 0.00%1K | 0.00%1K | 0.00%1K | 0.00%1K |
-Preferred stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Retained earnings | 26.18%2.66M | 26.18%2.66M | 57.45%2.41M | 32.65%2.6M | 36.68%2.38M | 52.32%2.11M | 52.32%2.11M | -82.29%1.53M | -69.76%1.96M | -66.55%1.74M |
Paid-in capital | -0.13%17.08M | -0.13%17.08M | -0.34%17.07M | -0.35%17.09M | -0.35%17.1M | -0.45%17.11M | -0.45%17.11M | 27.23%17.13M | 26.91%17.15M | 16.43%17.16M |
Less: Treasury stock | 0.00%240K | 0.00%240K | 0.00%240K | 0.00%240K | 0.00%240K | 0.00%240K | 0.00%240K | 0.00%240K | 0.00%240K | 0.00%240K |
Total stockholders'equity | 2.78%19.5M | 2.78%19.5M | 4.45%19.24M | 3.07%19.45M | 3.10%19.25M | 3.52%18.97M | 3.52%18.97M | -15.75%18.42M | -4.48%18.87M | -5.30%18.67M |
Total equity | 2.78%19.5M | 2.78%19.5M | 4.45%19.24M | 3.07%19.45M | 3.10%19.25M | 3.52%18.97M | 3.52%18.97M | -15.75%18.42M | -4.48%18.87M | -5.30%18.67M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data