(FY)Dec 31, 2023 | (FY)Dec 31, 2022 | (FY)Dec 31, 2021 | (FY)Dec 31, 2020 | (FY)Dec 31, 2019 | (FY)Dec 31, 2018 | (FY)Dec 31, 2017 | |
---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | |||||||
Cash flow from continuing operating activities | |||||||
Net income from continuing operations | 459.16%2.14B | 135.72%383.23M | 93.78%-1.07B | -1,673.49%-17.23B | -552.16%-971.81M | 20.38%214.93M | --178.53M |
Deferred tax | 76.10%550.47M | 82.45%312.58M | 5.27%171.33M | 18.71%162.76M | 50.16%137.11M | 17.90%91.31M | --77.45M |
Other non cash items | -126.04%-1.91B | -70.38%-844.98M | -102.85%-495.94M | 1,273.59%17.4B | 1,919,368.18%1.27B | -15.38%66K | --78K |
Change In working capital | -92.48%214.38M | 40.54%2.85B | -30.47%2.03B | 10,448.46%2.92B | 137.97%27.64M | 58.80%-72.8M | ---176.69M |
-Change in receivables | 178.41%537.14M | -106.72%-685.08M | -595.36%-331.4M | -1,310.45%-47.66M | 84.16%-3.38M | -710.60%-21.33M | ---2.63M |
-Change in inventory | 125.12%791.61M | -145.02%-3.15B | -146.29%-1.29B | -218.37%-522.21M | 29.41%-164.03M | 31.22%-232.37M | ---337.86M |
-Change in prepaid assets | 151.59%715.81M | -709.06%-1.39B | -43.39%227.8M | 351.36%402.37M | -3,538.18%-160.08M | -116.75%-4.4M | ---2.03M |
-Change in other current assets | -198.96%-969.35M | 353.60%979.54M | 135.30%215.95M | 94.57%91.78M | 407.62%47.17M | 7.14%9.29M | --8.67M |
Cash from discontinued investing activities | |||||||
Operating cash flow | -22.02%4.6B | 72.13%5.91B | -7.26%3.43B | 803.48%3.7B | 118.70%409.47M | 418.40%187.23M | --36.12M |
Investing cash flow | |||||||
Cash flow from continuing investing activities | |||||||
Net PPE purchase and sale | -82.86%-69.33M | 92.57%-37.92M | -2,923.36%-510.28M | -225.45%-16.88M | -157.63%-5.19M | -30.21%-2.01M | ---1.55M |
Net intangibles purchase and sale | --0 | -28,234.95%-2.23B | 64.03%-7.88M | -4,255.86%-21.91M | -24.81%-503K | 94.31%-403K | ---7.08M |
Net business purchase and sale | --0 | ---3M | --0 | -2,472.82%-688.15M | ---26.75M | --0 | --0 |
Net investment purchase and sale | -307.90%-7.97B | 88.67%-1.95B | -154.56%-17.25B | -379.11%-6.78B | -18,987.06%-1.41B | ---7.41M | --0 |
Net other investing changes | 330.36%17.63M | -157.75%-7.65M | 111.74%13.25M | -5,466.55%-112.83M | 47.54%-2.03M | ---3.86M | ---- |
Cash from discontinued investing activities | |||||||
Investing cash flow | -89.42%-8.02B | 76.14%-4.24B | -126.36%-17.75B | -441.38%-7.84B | -10,482.39%-1.45B | -58.75%-13.69M | ---8.62M |
Financing cash flow | |||||||
Cash flow from continuing financing activities | |||||||
Net issuance payments of debt | ---- | ---- | ---- | ---5M | --0 | --0 | --0 |
Net common stock issuance | 92.05%-69.1M | -1,443.55%-869.04M | -100.22%-56.3M | 368,442,514.29%25.79B | --7K | --0 | --0 |
Net preferred stock issuance | ---- | ---- | ---- | 2.73%6.48B | --6.31B | --0 | --0 |
Net other financing activities | ---4.78M | ---- | ---- | -208.23%-216.71M | 20,594.78%200.23M | 97.03%-977K | ---32.93M |
Cash from discontinued financing activities | |||||||
Financing cash flow | 87.34%-117.2M | -465.49%-925.45M | -100.51%-163.65M | 392.06%32.03B | 222,710.09%6.51B | 91.22%-2.92M | ---33.3M |
Net cash flow | |||||||
Beginning cash position | 8.49%18.72B | -46.54%17.25B | 549.93%32.27B | 30,525.25%4.97B | 119.06%16.21M | 1,233.51%7.4M | --555K |
Current changes in cash | -575.07%-3.54B | 105.14%744.16M | -151.94%-14.49B | 409.79%27.89B | 3,106.07%5.47B | 3,038.56%170.61M | ---5.81M |
Effect of exchange rate changes | -120.16%-145.38M | 235.22%721.27M | 8.04%-533.41M | -1,515.44%-580.05M | --40.98M | --0 | --0 |
End cash Position | -19.66%15.04B | 8.49%18.72B | -46.54%17.25B | 549.93%32.27B | 30,525.25%4.97B | 119.06%16.21M | --7.4M |
Free cash flow | 24.87%4.54B | 24.71%3.63B | -20.44%2.91B | 806.60%3.66B | 118.48%403.78M | 572.21%184.81M | --27.49M |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data