(Q2)Sep 30, 2022 | (Q1)Jun 30, 2022 | (FY)Mar 31, 2022 | (Q4)Mar 31, 2022 | (Q3)Dec 31, 2021 | (Q2)Sep 30, 2021 | (Q1)Jun 30, 2021 | (FY)Mar 31, 2021 | (Q4)Mar 31, 2021 | (Q3)Dec 31, 2020 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 16.11%182.02M | 48.68%220.96M | -26.78%125.76M | -26.78%125.76M | 163.24%137.56M | 169.14%156.76M | 914.58%148.61M | 833.55%171.76M | 833.55%171.76M | 279.48%52.26M |
-Cash and cash equivalents | 16.11%182.02M | 48.68%220.96M | -26.78%125.76M | -26.78%125.76M | 163.24%137.56M | 169.14%156.76M | 914.58%148.61M | 833.55%171.76M | 833.55%171.76M | 279.48%52.26M |
Receivables | 12.29%362.92M | 20.96%366.78M | 68.98%468.22M | 68.98%468.22M | 61.08%440.86M | 18.14%323.21M | 9.11%303.24M | -4.28%277.09M | -4.28%277.09M | -14.32%273.7M |
-Accounts receivable | 5.50%159.22M | 14.05%147.71M | -2.28%147.06M | -2.28%147.06M | -6.83%123.75M | 7.25%150.92M | -6.25%129.51M | -11.79%150.5M | -11.79%150.5M | -18.13%132.81M |
-Unbilled accounts receivable | 24.86%106.21M | 9.59%109.94M | 0.31%82.95M | 0.31%82.95M | 7.25%95.49M | 10.92%85.06M | 13.88%100.32M | -3.87%82.69M | -3.87%82.69M | -23.28%89.03M |
-Taxes receivable | -4.87%7.93M | 29.99%10.72M | 79.73%11.77M | 79.73%11.77M | 164.72%10.23M | 10.42%8.33M | 59.44%8.25M | 39.90%6.55M | 39.90%6.55M | -61.64%3.86M |
-Other receivables | 13.51%89.56M | 51.03%98.41M | 506.31%226.43M | 506.31%226.43M | 340.53%211.4M | 62.27%78.89M | 40.06%65.16M | 32.59%37.35M | 32.59%37.35M | 54.31%47.99M |
Inventory | 91.24%41.54M | 179.47%24.26M | -16.49%4.24M | -16.49%4.24M | 30.28%19.84M | 17.66%21.72M | -23.16%8.68M | -23.54%5.08M | -23.54%5.08M | -23.14%15.23M |
Prepaid assets | 11.16%48.72M | 74.55%92.98M | -2.83%40.35M | -2.83%40.35M | 265.61%53.13M | 307.84%43.83M | 159.57%53.27M | 5.21%41.52M | 5.21%41.52M | -10.80%14.53M |
Restricted cash | -6.44%2.4M | -1.45%2.63M | 202.32%2.74M | 202.32%2.74M | 1,545.59%2.67M | 1,298.51%2.56M | 869.39%2.67M | -70.33%905K | -70.33%905K | -95.00%162.33K |
Current deferred assets | 24.56%41.13M | 9.28%38.44M | -1.78%35.68M | -1.78%35.68M | -22.52%31.22M | -33.74%33.02M | -28.15%35.18M | -33.90%36.33M | -33.90%36.33M | -35.22%40.3M |
Hedging assets-current | 36.55%494.46M | 318.03%727.45M | 2,830.58%538.7M | 2,830.58%538.7M | 618.56%164.52M | 1,154.07%362.12M | 331.57%174.02M | -28.29%18.38M | -28.29%18.38M | -68.35%22.9M |
Holding assets for sale | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --2.02M |
Other current assets | 32.89%58.48M | 44.04%43.23M | 10.57%54.62M | 10.57%54.62M | 6.53%58.47M | -15.89%44M | -10.53%30.01M | 5.95%49.4M | 5.95%49.4M | 110.58%54.89M |
Total current assets | 24.76%1.23B | 100.71%1.52B | 111.55%1.27B | 111.55%1.27B | 90.83%908.28M | 99.81%987.22M | 67.93%755.68M | 22.64%600.46M | 22.64%600.46M | -10.73%475.98M |
Non current assets | ||||||||||
Net PPE | -59.62%4.98M | -55.05%5.85M | -54.12%6.51M | -54.12%6.51M | -37.12%10.18M | -24.85%12.33M | -25.69%13M | -30.17%14.18M | -30.17%14.18M | -32.27%16.18M |
-Gross PPE | ---- | ---- | -2.35%67.42M | -2.35%67.42M | ---- | ---- | ---- | 6.85%69.04M | 6.85%69.04M | ---- |
-Accumulated depreciation | ---- | ---- | -11.03%-60.92M | -11.03%-60.92M | ---- | ---- | ---- | -23.82%-54.87M | -23.82%-54.87M | ---- |
Investments and advances | ---- | ---- | --0 | --0 | ---- | 97.47%48.52M | 10.15%26.52M | 12.78%26.15M | 12.78%26.15M | -8.41%25.79M |
Financial assets | 55.31%140.76M | 287.49%171.84M | 1,478.05%133.01M | 1,478.05%133.01M | 383.15%76.05M | 440.01%90.63M | 124.92%44.35M | -58.48%8.43M | -58.48%8.43M | -23.44%15.74M |
Goodwill and other intangible assets | -9.32%164.91M | -7.94%171.96M | -6.28%174.76M | -6.28%174.76M | -35.18%178.57M | -32.06%181.86M | -29.60%186.78M | -28.71%186.48M | -28.71%186.48M | -19.03%275.47M |
-Goodwill | -5.90%120.95M | -3.26%127.52M | 0.55%130.95M | 0.55%130.95M | -38.04%128.59M | -35.81%128.53M | --131.82M | -32.27%130.24M | -32.27%130.24M | --207.54M |
-Other intangible assets | -17.57%43.96M | -19.15%44.43M | -22.09%43.82M | -22.09%43.82M | -26.42%49.98M | -20.94%53.33M | --54.96M | -18.83%56.24M | -18.83%56.24M | --67.93M |
Non current deferred assets | 21.81%37.13M | 35.14%33.44M | 23.36%30.47M | 23.36%30.47M | 25.41%28.96M | 26.14%30.48M | -17.32%24.75M | -25.87%24.7M | -25.87%24.7M | 775.79%23.09M |
Other non current assets | 157.20%20.61M | 78.88%11.55M | 38.89%8.78M | 38.89%8.78M | 26.26%7.71M | 28.37%8.01M | -15.04%6.46M | -29.80%6.32M | -29.80%6.32M | -85.97%6.1M |
Total non current assets | -0.93%368.4M | 30.73%394.64M | 32.78%353.53M | 32.78%353.53M | -16.81%301.46M | 4.50%371.85M | -17.11%301.86M | -27.59%266.25M | -27.59%266.25M | -21.20%362.38M |
Total assets | 17.73%1.6B | 80.74%1.91B | 87.35%1.62B | 87.35%1.62B | 44.30%1.21B | 59.91%1.36B | 29.90%1.06B | 1.10%866.71M | 1.10%866.71M | -15.58%838.36M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | -16.41%413.2M | -74.92%125.85M | 22.36%126.29M | 22.36%126.29M | 17,536.59%488.92M | 16,616.69%494.3M | 160.70%501.82M | -42.25%103.22M | -42.25%103.22M | -98.68%2.77M |
-Current debt | -16.41%413.2M | -74.92%125.85M | 22.36%126.29M | 22.36%126.29M | 17,536.59%488.92M | 16,616.69%494.3M | 160.70%501.82M | -42.25%103.22M | -42.25%103.22M | -98.68%2.77M |
Payables | -85.70%108.6M | -89.13%78.53M | 1.78%90.11M | 1.78%90.11M | 129.90%724.9M | 107.15%759.57M | 98.85%722.46M | -78.65%88.54M | -78.65%88.54M | 4.61%315.31M |
-accounts payable | -85.97%97.4M | -91.57%56.83M | -0.52%53.87M | -0.52%53.87M | 154.78%689.27M | 112.83%694.21M | 112.91%673.72M | -85.56%54.16M | -85.56%54.16M | 10.85%270.54M |
-Total tax payable | -79.60%5.32M | -40.09%14.87M | -28.31%18.03M | -28.31%18.03M | -50.58%11.2M | 47.16%26.1M | 0.78%24.83M | 39.82%25.15M | 39.82%25.15M | 36.97%22.66M |
-Due to related parties current | ---- | ---- | ---- | ---- | 105.45%20.2M | -0.08%12.49M | -5.85%11.15M | ---- | ---- | -21.92%9.83M |
-Other payable | -78.04%5.88M | -46.44%6.84M | 97.14%18.21M | 97.14%18.21M | -65.57%4.23M | 160.89%26.77M | 22.73%12.76M | 5.11%9.24M | 5.11%9.24M | -56.44%12.28M |
Current accrued expenses | --739.91M | --266.48M | 28.71%209.7M | 28.71%209.7M | ---- | ---- | ---- | --162.92M | --162.92M | ---- |
Current provisions | 6.92%50.29M | -14.66%42.55M | -22.06%52.48M | -22.06%52.48M | -8.24%57.62M | -27.54%47.04M | -2.43%49.85M | -8.86%67.33M | -8.86%67.33M | 13.01%62.79M |
Current deferred liabilities | 39.76%10.27M | -34.12%1.53M | -37.89%695K | -37.89%695K | -9.18%6.34M | 3.03%7.35M | 76.49%2.32M | 86.26%1.12M | 86.26%1.12M | -21.07%6.99M |
Other current liabilities | 58.28%21.96M | 10,674.05%859.19M | -0.81%859.06M | -0.81%859.06M | -89.86%8.98M | -82.13%13.87M | -86.69%7.97M | 937.91%866.1M | 937.91%866.1M | 9.70%88.52M |
Current liabilities | 1.67%1.34B | 6.98%1.37B | 3.81%1.34B | 3.81%1.34B | 170.11%1.29B | 154.59%1.32B | 92.24%1.28B | 71.57%1.29B | 71.57%1.29B | -32.35%476.38M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -99.29%2K | -94.96%39K | -89.52%130K | -89.52%130K | -99.96%165.49K | -99.92%280.67K | -99.80%773.43K | -99.67%1.24M | -99.67%1.24M | 5.47%404.05M |
-Long term debt | -99.29%2K | -94.96%39K | -89.52%130K | -89.52%130K | -99.96%165.49K | -99.92%280.67K | -99.80%773.43K | -99.67%1.24M | -99.67%1.24M | 5.47%404.05M |
Derivative product liabilities | 349.91%46.78M | 196.89%22.63M | -73.45%12.92M | -73.45%12.92M | -81.91%19.34M | -83.92%10.4M | -81.96%7.62M | -9.55%48.64M | -9.55%48.64M | 48.06%106.91M |
Non current deferred liabilities | 978.18%57.25M | 6,178.88%140.42M | 3,367.15%75.79M | 3,367.15%75.79M | -99.85%3.14K | 161.79%5.31M | 12.30%2.24M | 5.77%2.19M | 5.77%2.19M | 2.21%2.13M |
Other non current liabilities | 39.11%15.44M | 21.97%16.74M | -51.02%2.44M | -51.02%2.44M | -84.06%2.89M | -46.96%11.1M | -42.61%13.73M | -81.29%4.98M | -81.29%4.98M | -39.68%18.15M |
Total non current liabilities | 341.09%119.47M | 638.28%179.83M | 60.00%91.28M | 60.00%91.28M | -95.78%22.41M | -94.09%27.09M | -94.57%24.36M | -87.47%57.05M | -87.47%57.05M | 8.41%531.24M |
Total liabilities | 8.49%1.46B | 18.73%1.55B | 6.19%1.43B | 6.19%1.43B | 29.93%1.31B | 38.03%1.35B | 17.22%1.31B | 11.58%1.35B | 11.58%1.35B | -15.62%1.01B |
Shareholders'equity | ||||||||||
Share capital | -3.11%1.17B | -5.81%1.17B | 0.00%1.17B | 0.00%1.17B | 0.01%1.21B | 4.99%1.21B | 35.85%1.24B | 32.87%1.17B | 32.87%1.17B | 26.41%1.21B |
-common stock | -3.11%1.17B | -5.81%1.17B | 0.00%1.17B | 0.00%1.17B | 0.01%1.21B | 4.99%1.21B | 53.99%1.24B | 50.63%1.17B | 50.63%1.17B | 43.31%1.21B |
-Preferred stock | ---- | ---- | --0 | --0 | ---- | ---- | ---- | --0 | --0 | ---- |
Additional paid-in capital | -41.29%-11.75M | -33.94%-11.91M | 10.95%-12.07M | 10.95%-12.07M | 18.28%-7.99M | 13.23%-8.32M | 58.52%-8.89M | 35.53%-13.56M | 35.53%-13.56M | 58.55%-9.78M |
Retained earnings | 10.25%-1.13B | 40.61%-927.49M | 38.41%-1.09B | 38.41%-1.09B | 4.35%-1.37B | 5.15%-1.26B | -23.26%-1.56B | -38.46%-1.77B | -38.46%-1.77B | -18.46%-1.43B |
Gains losses not affecting retained earnings | 50.48%113.29M | 62.49%128.93M | -4.72%126.53M | -4.72%126.53M | 8.03%74.88M | 15.74%75.29M | 24.49%79.34M | 122.48%132.8M | 122.48%132.8M | -0.44%69.32M |
Total stockholders'equity | 1,243.96%136.62M | 242.54%357.69M | 140.58%194.5M | 140.58%194.5M | 41.33%-99.12M | 107.99%10.17M | 16.94%-250.94M | -37.34%-479.25M | -37.34%-479.25M | 15.90%-168.94M |
Noncontrolling interests | 14.64%-261K | 11.52%-279K | 5.13%-296K | 5.13%-296K | 7.70%-300.39K | 1.38%-305.76K | -5.82%-315.34K | -6.88%-312K | -6.88%-312K | -9.57%-325.45K |
Total equity | 1,282.99%136.36M | 242.25%357.41M | 140.50%194.2M | 140.50%194.2M | 41.27%-99.42M | 107.73%9.86M | 16.92%-251.25M | -37.32%-479.56M | -37.32%-479.56M | 15.86%-169.27M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data