(Q3)Aug 31, 2024 | (Q2)May 31, 2024 | (Q1)Feb 29, 2024 | (FY)Nov 30, 2023 | (Q4)Nov 30, 2023 | (Q3)Aug 31, 2023 | (Q2)May 31, 2023 | (Q1)Feb 28, 2023 | (FY)Nov 30, 2022 | (Q4)Nov 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -37.22%-670.05M | -81.41%77.57M | 30.86%-1.26B | -207.14%-1.93B | -111.03%-43.65M | -134.87%-488.31M | -65.90%417.18M | -49.75%-1.82B | 14.07%1.8B | -73.55%395.69M |
Net income from continuing operations | 235.59%181.04M | 1,681.29%154.69M | 20.93%156.39M | -66.43%262.39M | -50.02%70.43M | -72.47%53.95M | -92.57%8.68M | -60.57%129.32M | -53.40%781.71M | -57.75%140.94M |
Operating gains losses | -134.89%-27.26M | -196.45%-84.68M | -113.58%-8.69M | 167.97%192.2M | 69.50%-37.72M | 171.50%78.13M | 645.01%87.8M | 289.79%63.99M | -88.65%-282.75M | -416.90%-123.66M |
Depreciation and amortization | 88.14%47.86M | 91.46%49.52M | 31.60%44.2M | -40.07%113.47M | -50.31%28.58M | -40.64%25.44M | -37.77%25.87M | -29.15%33.59M | 31.26%189.34M | 214.36%57.52M |
Deferred tax | ---- | ---- | ---- | 114.86%10.46M | ---- | ---- | ---- | ---- | -172.66%-70.4M | ---- |
Other non cash items | 150.48%60.84M | -13.13%72.44M | 445.26%75.41M | 83.41%-99.78M | -185.13%-40.79M | -6.12%-120.54M | 127.94%83.39M | 90.79%-21.84M | -575.59%-601.3M | 252.39%47.92M |
Change In working capital | -67.70%-982.79M | -173.78%-135.65M | 22.66%-1.59B | -259.91%-2.58B | -142.50%-130.46M | -144.11%-586.03M | -86.14%183.85M | -52.21%-2.05B | 571.85%1.62B | -69.08%307M |
-Change in receivables | 260.77%826.6M | -267.13%-634.6M | -304.56%-796.03M | -183.88%-1.02B | -390.64%-689.18M | -122.07%-514.15M | 137.54%379.71M | 41.83%-196.77M | 346.25%1.22B | 441.28%237.12M |
-Change in payables and accrued expense | 205.26%285.13M | 7.67%684.83M | -64.77%82.77M | 128.35%818.52M | 112.19%218.41M | -113.85%-270.88M | -22.75%636.04M | 106.06%234.94M | -199.16%-2.89B | -196.34%-1.79B |
-Change in other current assets | -12.51%-1.16B | 160.53%973.54M | 13.95%-3.2B | -330.19%-5.97B | 47.13%391.46M | -11,977.20%-1.03B | -144.69%-1.61B | -190.19%-3.72B | 172.54%2.59B | -12.77%266.06M |
-Change in other current liabilities | -176.06%-937.05M | -224.41%-1.16B | 42.74%2.33B | 432.31%3.69B | -106.30%-100.58M | 141.55%1.23B | 144.72%931.97M | -60.66%1.63B | -10.88%694.13M | 244.73%1.6B |
-Change in other working capital | ---- | ---- | ---- | ---110.2M | --49.43M | ---4.12M | ---- | ---- | ---- | ---- |
Cash from discontinued investing activities | 21.39M | -44.89M | -45.28M | 0 | 0 | 0 | ||||
Operating cash flow | -32.84%-648.66M | -92.17%32.68M | 28.37%-1.3B | -207.14%-1.93B | -111.03%-43.65M | -134.87%-488.31M | -65.90%417.18M | -49.75%-1.82B | 14.07%1.8B | -73.55%395.69M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 407.98%427.29M | 142.89%34.83M | -302.54%-145.29M | 79.84%-12.2M | 3,136.02%243.83M | -184.17%-138.74M | 36.11%-81.2M | 65.89%-36.09M | 85.23%-60.54M | 104.92%7.54M |
Net PPE purchase and sale | -19.34%-35.8M | -93.98%-48.62M | -282.64%-96.24M | 99.49%-1.16M | 185.64%79.06M | 36.49%-30M | ---25.06M | ---25.15M | -35.44%-224.3M | -86.08%-92.31M |
Net business purchase and sale | --515.57M | ---- | ---- | -30.59%215.19M | 76.40%215.19M | --0 | ---- | ---- | --310.04M | --121.99M |
Net investment purchase and sale | ---- | 67.03%-14.79M | -347.23%-47.75M | 27.67%-251.75M | ---- | ---- | ---44.86M | ---10.68M | 85.10%-348.06M | ---- |
Net other investing changes | 35.09%-108.48M | --0 | 63.79%-6.27M | -7.59%-91.24M | -65.34%105.22M | 48.71%-167.12M | -103.98%-12.02M | 95.25%-17.32M | 61.15%-84.8M | -86.39%303.59M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 407.98%427.29M | 142.89%34.83M | -302.54%-145.29M | 79.84%-12.2M | 3,136.02%243.83M | -184.17%-138.74M | 36.11%-81.2M | 65.89%-36.09M | 85.23%-60.54M | 104.92%7.54M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -75.71%301.77M | 5,463.63%3.18B | 213.94%320.91M | 137.29%1.06B | 119.79%42.24M | 316.60%1.24B | 105.87%57.13M | 74.00%-281.64M | -385.95%-2.84B | -151.02%-213.49M |
Net issuance payments of debt | -70.74%374.72M | 1,246.46%3.25B | 357.46%430.95M | 183.15%1.47B | 612.11%116.02M | 428.67%1.28B | 137.18%241.12M | 76.35%-167.39M | -218.17%-1.77B | -104.00%-22.66M |
Net common stock issuance | -18.57%-332K | 99.17%-946K | 15.39%-43.03M | 80.29%-169.4M | 96.59%-4.13M | 99.76%-280K | 59.84%-114.13M | 84.95%-50.86M | -219.08%-859.59M | -38.26%-121.02M |
Net preferred stock issuance | ---- | ---- | ---- | --31.5M | --0 | ---- | ---- | ---- | --0 | ---- |
Cash dividends paid | -16.66%-81.57M | 0.02%-69.91M | -1.66%-69.91M | 0.54%-278.6M | -2.41%-69.98M | -0.96%-69.92M | 0.37%-69.93M | 4.92%-68.77M | -25.72%-280.1M | -11.16%-68.33M |
Net other financing activities | -413.48%-884K | 3,788.57%2.72M | -46.22%2.89M | -90.68%6.06M | 122.00%326K | -83.46%282K | -99.77%70K | -84.51%5.38M | 741.43%65M | -330.84%-1.48M |
Cash from discontinued financing activities | -175.02M | 7.68M | -3.3M | 0 | 0 | 0 | ||||
Financing cash flow | -89.80%126.76M | 5,477.07%3.19B | 212.77%317.61M | 137.29%1.06B | 119.79%42.24M | 316.60%1.24B | 105.87%57.13M | 74.00%-281.64M | -385.95%-2.84B | -151.02%-213.49M |
Net cash flow | ||||||||||
Beginning cash position | 33.15%11.94B | 1.31%8.68B | -8.19%9.83B | -9.48%10.71B | -8.94%9.58B | -6.00%8.97B | -9.04%8.57B | -9.48%10.71B | 22.38%11.83B | 4.44%10.52B |
Current changes in cash | -115.37%-94.61M | 727.67%3.25B | 47.08%-1.13B | 19.40%-885.71M | 27.77%242.43M | -37.94%615.35M | 218.07%393.1M | 11.12%-2.14B | -150.72%-1.1B | -89.23%189.74M |
Effect of exchange rate changes | 810.55%20.41M | -82.56%170K | -200.06%-1.68M | 347.98%54.91M | 2,912.60%55.13M | 72.34%-2.87M | 110.45%975K | 460.17%1.68M | -553.76%-22.14M | 61.50%-1.96M |
End cash Position | 23.86%11.86B | 33.15%11.94B | 1.31%8.68B | -8.19%9.83B | -8.19%9.83B | -8.94%9.58B | -6.00%8.97B | -9.04%8.57B | -9.48%10.71B | -9.48%10.71B |
Free cash flow | -32.06%-684.46M | -104.06%-15.93M | 24.12%-1.4B | -222.41%-1.93B | -88.33%35.4M | -138.31%-518.3M | -65.56%392.12M | -51.82%-1.84B | 11.57%1.58B | -79.02%303.38M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- |
No Data
No Data