(FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q2)Sep 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | (Q2)Sep 30, 2022 | (FY)Mar 31, 2022 | (Q4)Mar 31, 2022 | (Q2)Sep 30, 2021 | (FY)Mar 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 92.24%822.94M | 92.24%822.94M | 45.75%461.34M | 19.07%428.08M | 19.07%428.08M | -36.53%316.53M | -33.94%359.51M | --359.51M | 5.88%498.73M | 40.82%544.25M |
-Cash and cash equivalents | 83.49%749.86M | 83.49%749.86M | 47.63%440.18M | 18.31%408.66M | 18.31%408.66M | -38.71%298.17M | -35.97%345.4M | --345.4M | 3.77%486.52M | 40.35%539.47M |
-Short-term investments | 276.47%73.08M | 276.47%73.08M | 15.19%21.16M | 37.60%19.41M | 37.60%19.41M | 50.45%18.37M | 195.06%14.11M | --14.11M | 460.56%12.21M | 127.34%4.78M |
-Accounts receivable | -6.86%654.16M | -6.86%654.16M | -1.04%681.35M | -0.39%702.33M | -0.39%702.33M | 17.14%688.49M | 9.99%705.1M | --705.1M | 0.34%587.75M | 27.12%641.04M |
-Taxes receivable | 23.54%11.23M | 23.54%11.23M | -11.52%8.43M | -45.88%9.09M | -45.88%9.09M | -2.91%9.53M | 27.35%16.8M | --16.8M | 0.89%9.82M | 22.52%13.19M |
-Other receivables | 17.05%123.98M | 17.05%123.98M | 10.90%118.58M | -18.13%105.91M | -18.13%105.91M | -8.77%106.93M | 18.15%129.36M | --129.36M | 26.63%117.21M | 23.14%109.49M |
Inventory | -6.37%551.48M | -6.37%551.48M | -8.84%610.28M | -9.03%589M | -9.03%589M | 2.06%669.49M | 25.92%647.47M | --647.47M | 53.59%655.99M | 24.24%514.2M |
Total current assets | 18.21%2.23B | 18.21%2.23B | 5.22%1.94B | -3.13%1.89B | -3.13%1.89B | -5.39%1.84B | 2.43%1.95B | --1.95B | 18.10%1.94B | 30.33%1.9B |
Non current assets | ||||||||||
Net PPE | -7.03%1.53B | -7.03%1.53B | -3.35%1.54B | -8.10%1.64B | -8.10%1.64B | -6.18%1.6B | 15.07%1.79B | --1.79B | 18.39%1.7B | 11.49%1.55B |
-Gross PPE | -0.79%3.65B | -0.79%3.65B | -3.35%1.54B | -2.42%3.68B | -2.42%3.68B | -6.18%1.6B | 13.35%3.77B | --3.77B | 18.39%1.7B | 16.37%3.33B |
-Accumulated depreciation | -4.24%-2.13B | -4.24%-2.13B | ---- | -2.70%-2.04B | -2.70%-2.04B | ---- | -11.85%-1.99B | ---1.99B | ---- | -21.01%-1.78B |
Goodwill and other intangible assets | -15.04%183.61M | -15.04%183.61M | 3.09%197.45M | -5.99%216.11M | -5.99%216.11M | -31.91%191.53M | -6.16%229.88M | --229.88M | -0.33%281.3M | -0.47%244.97M |
-Other intangible assets | -15.04%183.61M | -15.04%183.61M | 3.09%197.45M | -5.99%216.11M | -5.99%216.11M | -31.91%191.53M | -6.16%229.88M | --229.88M | -0.33%281.3M | -0.47%244.97M |
Financial assets | -38.54%106.35M | -38.54%106.35M | -38.11%134.79M | -8.68%173.02M | -8.68%173.02M | 43.68%217.79M | 37.24%189.47M | --189.47M | 15.80%151.58M | -25.93%138.06M |
Non current deferred assets | -1.44%3.84M | -1.44%3.84M | -39.09%2.7M | -33.98%3.9M | -33.98%3.9M | -34.55%4.43M | -29.51%5.91M | --5.91M | -9.21%6.77M | 142.28%8.38M |
Non current prepaid assets | -2.12%3.84M | -2.12%3.84M | -18.34%3.8M | 0.82%3.92M | 0.82%3.92M | 16.87%4.66M | -5.47%3.89M | --3.89M | -5.21%3.98M | -10.76%4.11M |
Defined pension benefit | 6.85%18.76M | 6.85%18.76M | 13.55%17.89M | -8.54%17.56M | -8.54%17.56M | -29.71%15.75M | -3.41%19.2M | --19.2M | 9.04%22.41M | -14.09%19.87M |
Total non current assets | -10.13%1.99B | -10.13%1.99B | -6.20%2.06B | -7.37%2.21B | -7.37%2.21B | -5.18%2.2B | 12.96%2.39B | --2.39B | 15.89%2.32B | 5.75%2.11B |
Total assets | 2.92%4.22B | 2.92%4.22B | -0.99%4B | -5.47%4.1B | -5.47%4.1B | -5.28%4.04B | 7.97%4.34B | --4.34B | 16.89%4.26B | 16.13%4.02B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -5.89%764.16M | -5.89%764.16M | -7.97%831.76M | -10.28%811.94M | -10.28%811.94M | 0.49%903.76M | 3.55%904.99M | --904.99M | 25.20%899.34M | 31.63%873.97M |
-accounts payable | -6.11%724.13M | -6.11%724.13M | -9.33%787.22M | -11.55%771.29M | -11.55%771.29M | 1.94%868.22M | 4.61%872.01M | --872.01M | 136.10%851.69M | 31.38%833.58M |
-Total tax payable | -1.54%40.03M | -1.54%40.03M | 25.33%44.54M | 23.23%40.65M | 23.23%40.65M | -25.42%35.54M | -18.32%32.99M | --32.99M | 48.11%47.65M | 37.17%40.39M |
Current provisions | 60.16%39.14M | 60.16%39.14M | 41.59%30.63M | 1.60%24.44M | 1.60%24.44M | -8.80%21.63M | -23.67%24.05M | --24.05M | 10.63%23.72M | 36.19%31.51M |
Current debt and capital lease obligation | 143.32%327.38M | 143.32%327.38M | 144.30%328.61M | 150.09%134.55M | 150.09%134.55M | 95.41%134.51M | 82.09%53.8M | --53.8M | 54.75%68.84M | -13.66%29.55M |
-Current debt | 188.67%308.53M | 188.67%308.53M | 178.26%308.11M | 395.59%106.88M | 395.59%106.88M | 203.63%110.73M | 54.19%21.57M | --21.57M | 43.08%36.47M | 14.31%13.99M |
-Current capital lease obligation | -31.86%18.85M | -31.86%18.85M | -13.83%20.5M | -14.17%27.67M | -14.17%27.67M | -26.52%23.78M | 107.17%32.23M | --32.23M | 70.40%32.37M | -29.23%15.56M |
Other current liabilities | ---- | ---- | 7.83%537K | ---- | ---- | -92.09%498K | ---- | ---- | --6.29M | ---- |
Current liabilities | 16.83%1.15B | 16.83%1.15B | 10.39%1.21B | -7.05%981.41M | -7.05%981.41M | 2.21%1.09B | 10.06%1.06B | --1.06B | 34.11%1.07B | 24.96%959.28M |
Non current liabilities | ||||||||||
Long term provisions | 8.29%8.58M | 8.29%8.58M | 7.40%8.26M | 7.72%7.92M | 7.72%7.92M | -45.49%7.69M | -45.75%7.36M | --7.36M | 10.53%14.11M | 5.77%13.56M |
Long term debt and capital lease obligation | -29.02%307.26M | -29.02%307.26M | -72.70%117.43M | -23.32%432.88M | -23.32%432.88M | -25.30%430.08M | 26.81%564.54M | --564.54M | 29.37%575.74M | 0.85%445.19M |
-Long term debt | -31.29%252.28M | -31.29%252.28M | -83.33%60.16M | -21.76%367.14M | -21.76%367.14M | -23.76%361.02M | 13.84%469.24M | --469.24M | 16.31%473.51M | 2.23%412.2M |
-Long term capital lease obligation | -16.34%54.99M | -16.34%54.99M | -17.08%57.26M | -31.02%65.73M | -31.02%65.73M | -32.44%69.06M | 188.91%95.29M | --95.29M | 169.47%102.23M | -13.66%32.98M |
Derivative product liabilities | -69.94%4M | -69.94%4M | -71.11%8.8M | -40.99%13.32M | -40.99%13.32M | 87.20%30.44M | -77.67%22.57M | --22.57M | -86.53%16.26M | -31.66%101.07M |
Other non current liabilities | -0.70%991K | -0.70%991K | -0.20%981K | -8.44%998K | -8.44%998K | -9.90%983K | -2.50%1.09M | --1.09M | -0.18%1.09M | 6.07%1.12M |
Total non current liabilities | -23.46%478.23M | -23.46%478.23M | -52.03%293.01M | -20.03%624.79M | -20.03%624.79M | -23.77%610.83M | 4.01%781.23M | --781.23M | 2.05%801.35M | -5.04%751.12M |
Total liabilities | 1.16%1.62B | 1.16%1.62B | -11.96%1.5B | -12.57%1.61B | -12.57%1.61B | -8.91%1.71B | 7.40%1.84B | --1.84B | 18.21%1.87B | 9.74%1.71B |
Shareholders'equity | ||||||||||
Share capital | 0.62%6.03M | 0.62%6.03M | 1.59%6M | 2.48%5.99M | 2.48%5.99M | 1.16%5.91M | 0.24%5.84M | --5.84M | 0.33%5.84M | 0.14%5.83M |
-common stock | 0.62%6.03M | 0.62%6.03M | 1.59%6M | 2.48%5.99M | 2.48%5.99M | 1.16%5.91M | 0.24%5.84M | --5.84M | 0.33%5.84M | 0.14%5.83M |
Retained earnings | 6.61%2.47B | 6.61%2.47B | ---- | 3.88%2.32B | 3.88%2.32B | ---- | --2.23B | --2.23B | ---- | ---- |
Paid-in capital | 23.21%88.96M | 23.21%88.96M | 44.85%83.76M | 45.48%72.2M | 45.48%72.2M | 18.65%57.83M | 8.53%49.63M | --49.63M | 13.08%48.74M | 9.41%45.73M |
Other equity interest | 14.38%-8.7M | 14.38%-8.7M | 38.59%-12.45M | 37.79%-10.16M | 37.79%-10.16M | 33.44%-20.28M | 52.01%-16.32M | ---16.32M | 4.07%-30.46M | 5.82%-34.01M |
Total stockholders'equity | 4.29%2.55B | 4.29%2.55B | 6.98%2.45B | 1.27%2.45B | 1.27%2.45B | -0.76%2.29B | 8.62%2.42B | --2.42B | 16.33%2.31B | 21.68%2.22B |
Noncontrolling interests | -7.83%44.66M | -7.83%44.66M | 10.31%46.11M | -43.28%48.45M | -43.28%48.45M | -49.18%41.8M | 2.39%85.43M | --85.43M | 4.35%82.25M | 13.50%83.43M |
Total equity | 4.06%2.6B | 4.06%2.6B | 7.04%2.49B | -0.25%2.5B | -0.25%2.5B | -2.43%2.33B | 8.39%2.5B | --2.5B | 15.87%2.39B | 21.37%2.31B |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data
No Data