MicroStrategy
MSTR
FRMO CORP
FRMO
Bakkt Holdings
BKKT
Argo Blockchain
ARBK
SATO TECHNOLOGIES CORP
CCPUF
(Q3)Jun 30, 2024 | (Q2)Mar 31, 2024 | (Q1)Dec 31, 2023 | (FY)Sep 30, 2023 | (Q4)Sep 30, 2023 | (Q3)Jun 30, 2023 | (Q2)Mar 31, 2023 | (Q1)Dec 31, 2022 | (FY)Sep 30, 2022 | (Q4)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -97.53%16.1K | -92.92%64.12K | -90.15%340.42K | -70.43%26.09K | -70.43%26.09K | --650.78K | 903.57%905.68K | --3.46M | -66.30%88.24K | -66.30%88.24K |
-Cash and cash equivalents | -97.53%16.1K | -92.92%64.12K | -90.15%340.42K | -70.43%26.09K | -70.43%26.09K | --650.78K | 903.57%905.68K | --3.46M | -66.30%88.24K | -66.30%88.24K |
Receivables | -95.60%15.22K | -98.91%15.22K | -99.48%8.18K | -93.71%80.35K | -93.71%80.35K | -66.32%345.77K | 187.76%1.39M | --1.56M | --1.28M | --1.28M |
-Accounts receivable | -95.60%15.22K | -98.91%15.22K | -99.48%8.18K | -93.71%80.35K | -93.71%80.35K | -66.32%345.77K | 187.76%1.39M | --1.56M | --1.28M | --1.28M |
Inventory | 16.41%1.33M | 66.24%1.49M | 382.25%1.46M | 2,549.89%1.56M | 2,549.89%1.56M | 1,756.19%1.15M | 451.54%895K | --301.94K | -30.95%58.69K | -30.95%58.69K |
Other current assets | --1 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Total current assets | -36.28%1.37M | -50.95%1.57M | -66.06%1.8M | 16.67%1.66M | 16.67%1.66M | 96.75%2.14M | 332.49%3.19M | --5.32M | 297.71%1.42M | 297.71%1.42M |
Non current assets | ||||||||||
Net PPE | -28.93%2.28M | 0.28%3.32M | 3.15%3.39M | 441.15%3.46M | 441.15%3.46M | 345.47%3.21M | 313.01%3.31M | --3.29M | -33.21%640K | -33.21%640K |
-Gross PPE | -46.42%2.28M | 0.28%3.32M | 3.15%3.39M | 197.56%4.79M | 197.56%4.79M | --4.26M | --3.31M | --3.29M | 0.00%1.61M | 0.00%1.61M |
-Accumulated depreciation | ---- | ---- | ---- | -36.88%-1.33M | -36.88%-1.33M | ---1.05M | ---- | ---- | -48.80%-970.29K | -48.80%-970.29K |
Goodwill and other intangible assets | -1.23%5.79M | -1.23%5.8M | -1.22%5.82M | -1.22%5.84M | -1.22%5.84M | -1.21%5.86M | -1.21%5.88M | --5.89M | -1.20%5.91M | -1.20%5.91M |
-Goodwill | 0.00%5.41M | 0.00%5.41M | 0.00%5.41M | 0.00%5.41M | 0.00%5.41M | 0.00%5.41M | 0.00%5.41M | --5.41M | 0.00%5.41M | 0.00%5.41M |
-Other intangible assets | -16.22%372K | -15.58%390K | -15.00%408K | -14.46%426K | -14.46%426K | -13.95%444K | -13.48%462K | --480K | -12.63%498K | -12.63%498K |
Investments and advances | 0.00%1.92M | --1.92M | --1.92M | --1.92M | --1.92M | --1.92M | ---- | ---- | --0 | --0 |
Other non current assets | -72.96%12.8K | 0.00%12.8K | 0.00%12.8K | 0.00%12.8K | 0.00%12.8K | 269.89%47.35K | 0.00%12.8K | --12.8K | 0.00%12.8K | 0.00%12.8K |
Total non current assets | -9.39%10M | 20.17%11.05M | 21.20%11.14M | 71.13%11.23M | 71.13%11.23M | 65.60%11.03M | 36.05%9.2M | --9.19M | -5.61%6.56M | -5.61%6.56M |
Total assets | -13.76%11.36M | 1.83%12.62M | -10.77%12.95M | 61.42%12.89M | 61.42%12.89M | 69.97%13.18M | 65.25%12.39M | --14.51M | 9.24%7.99M | 9.24%7.99M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | --1.1M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Due to related parties current | --1.1M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Current accrued expenses | -51.31%2.67M | -49.95%3.14M | -38.62%3.52M | -42.21%2.24M | -42.21%2.24M | 70.47%5.49M | 156.20%6.27M | --5.74M | 97.80%3.88M | 97.80%3.88M |
Current debt and capital lease obligation | 227.68%7.32M | 1,009.77%7.2M | 577.94%6.3M | -37.51%5.28M | -37.51%5.28M | -66.94%2.23M | -90.13%649.05K | --929.82K | 52.71%8.44M | 52.71%8.44M |
-Current debt | 245.16%7.19M | 1,379.83%6.99M | 741.21%6.12M | -39.37%5.12M | -39.37%5.12M | -69.17%2.08M | -92.82%472.5K | --727.5K | 52.71%8.44M | 52.71%8.44M |
-Current capital lease obligation | -13.83%129.94K | 19.39%210.78K | -9.15%183.8K | --157.29K | --157.29K | --150.78K | --176.55K | --202.32K | --0 | --0 |
Other current liabilities | 240.43%1.56M | 208.97%1.41M | 23.93%567.5K | 65.26%756.75K | 65.26%756.75K | 0.00%457.91K | 0.00%457.91K | --457.91K | 0.00%457.91K | 0.00%457.91K |
Current liabilities | 54.70%12.65M | 59.34%11.76M | 45.81%10.39M | -35.25%8.27M | -35.25%8.27M | -49.52%8.18M | -51.62%7.38M | --7.13M | -6.55%12.78M | -6.55%12.78M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -68.77%370.51K | 14.64%1.37M | 14.94%1.41M | --1.5M | --1.5M | --1.19M | --1.2M | --1.23M | --0 | --0 |
-Long term capital lease obligation | -68.77%370.51K | 14.64%1.37M | 14.94%1.41M | --1.5M | --1.5M | --1.19M | --1.2M | --1.23M | --0 | --0 |
Other non current liabilities | ---1 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Total non current liabilities | -68.77%370.51K | 14.64%1.37M | 14.94%1.41M | --1.5M | --1.5M | --1.19M | --1.2M | --1.23M | --0 | --0 |
Total liabilities | 39.06%13.02M | 53.11%13.13M | 41.27%11.81M | -23.52%9.77M | -23.52%9.77M | -42.20%9.36M | -43.78%8.57M | --8.36M | -6.55%12.78M | -6.55%12.78M |
Shareholders'equity | ||||||||||
Share capital | 46.99%38.24K | 57.30%35.4K | 34.17%28.92K | 68.39%27.56K | 68.39%27.56K | 63.96%26.02K | 14.78%22.51K | --21.55K | -12.24%16.37K | -12.24%16.37K |
-common stock | 46.99%38.24K | 57.30%35.4K | 34.17%28.92K | 68.39%27.56K | 68.39%27.56K | 63.96%26.02K | 14.78%22.51K | --21.55K | -12.24%16.37K | -12.24%16.37K |
-Preferred stock | ---- | ---- | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Retained earnings | -23.34%-73.73M | -29.50%-71.54M | -32.49%-66.63M | -53.95%-63.6M | -53.95%-63.6M | -60.70%-59.78M | -55.77%-55.24M | ---50.29M | -36.59%-41.32M | -36.59%-41.32M |
Paid-in capital | 11.26%72.05M | 17.89%71.01M | 17.30%67.6M | 81.78%66.37M | 81.78%66.37M | 125.38%64.76M | 117.53%60.24M | --57.63M | 52.96%36.51M | 52.96%36.51M |
Less: Treasury stock | 0.00%1.2M | 0.00%1.2M | 0.00%1.2M | --1.2M | --1.2M | --1.2M | --1.2M | --1.2M | --0 | --0 |
Other equity interest | --1.18M | --1.18M | --1.35M | --1.53M | --1.53M | ---- | ---- | ---- | ---- | ---- |
Total stockholders'equity | -143.52%-1.66M | -113.25%-506K | -81.46%1.14M | 165.24%3.12M | 165.24%3.12M | 145.12%3.81M | 149.28%3.82M | --6.15M | 24.71%-4.79M | 24.71%-4.79M |
Total equity | -143.52%-1.66M | -113.25%-506K | -81.46%1.14M | 165.24%3.12M | 165.24%3.12M | 145.12%3.81M | 149.28%3.82M | --6.15M | 24.71%-4.79M | 24.71%-4.79M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- |