(Q3)Jun 30, 2024 | (Q2)Mar 31, 2024 | (Q1)Dec 31, 2023 | (FY)Sep 30, 2023 | (Q4)Sep 30, 2023 | (Q3)Jun 30, 2023 | (Q2)Mar 31, 2023 | (Q1)Dec 31, 2022 | (FY)Sep 30, 2022 | (Q4)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 124.39%489.93K | 21.09%-1.88M | 58.24%-712.47K | -114.81%-6.77M | 58.32%-665.88K | -649.79%-2.01M | -469.74%-2.39M | -97.08%-1.71M | -42.48%-3.15M | -907.82%-1.6M |
Net income from continuing operations | 51.64%-2.19M | 0.88%-4.9M | 66.27%-3.03M | -103.69%-22.54M | 0.84%-4.08M | -161.26%-4.54M | -20.34%-4.95M | -713.10%-8.98M | 8.63%-11.07M | -12.25%-4.12M |
Operating gains losses | --144.05K | --847.31K | -52.86%960.79K | --2.04M | --0 | --0 | --0 | --2.04M | ---- | ---- |
Depreciation and amortization | -69.88%29.77K | -69.88%29.77K | -69.88%29.77K | 10.16%429.85K | 34.84%133.29K | -0.00%98.85K | 2.70%98.85K | 2.70%98.85K | -66.48%390.2K | -58.45%98.85K |
Other non cash items | 245.88%355.95K | 6,341.88%1.57M | 428.17%598.93K | 147.59%8.44M | --8.2M | --102.91K | --24.4K | --113.4K | --3.41M | ---- |
Change In working capital | 157.38%1.62M | -264.67%-171.38K | -59.40%515.17K | -695.11%-2.6M | -1,370.81%-1.15M | -867.97%-2.82M | 163.73%104.08K | 792.30%1.27M | 2.47%436.69K | 157.28%90.72K |
-Change in receivables | 100.00%-1 | --0 | 122.65%80.28K | 82.05%-280.18K | 116.52%88.22K | 66.99%-178.92K | 134.03%164.89K | ---354.38K | ---1.56M | ---534.02K |
-Change in inventory | 206.47%267.14K | 94.65%-31.74K | 94.20%-14.12K | -5,788.07%-1.5M | -13,541.90%-409.31K | -349.57%-250.92K | -1,714.88%-593.07K | -113.37%-243.25K | 167.06%26.31K | 118.66%3.05K |
-Change in payables and accrued expense | 433.77%1.4M | -134.78%-184.43K | -75.92%449K | -157.35%-1.1M | -594.81%-3.07M | -152.12%-420.84K | 105.24%530.31K | 711.74%1.86M | 425.84%1.92M | 588.21%621.11K |
-Change in other current assets | 97.71%-44.79K | ---- | ---- | --0 | 329,666.72%1.95M | -177,766.85%-1.96M | ---- | ---- | 146.90%11.31K | 103.98%592 |
-Change in other current liabilities | ---- | ---- | --0 | --277.17K | --289.26K | ---- | ---- | --1.95K | --0 | --0 |
-Change in other working capital | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -65.60%43K | --0 |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 91.99%-160.86K | 48.37%-1.23M | 58.24%-712.47K | -114.81%-6.77M | 58.32%-665.88K | -649.79%-2.01M | -469.74%-2.39M | -97.08%-1.71M | -42.48%-3.15M | -907.82%-1.6M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 0 | 0 | 0 | -1.46M | 0 | 0 | -164.6K | -1.3M | 0 | 0 |
Net PPE purchase and sale | --0 | --0 | --0 | ---1.46M | --0 | --0 | ---164.6K | ---1.3M | --0 | --0 |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | --0 | --0 | --0 | ---1.46M | --0 | --0 | ---164.6K | ---1.3M | --0 | --0 |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -93.57%112.84K | 955.53K | -83.89%1.03M | 174.46%8.17M | -97.56%41.18K | 887.11%1.75M | 0 | 676.51%6.37M | 10.17%2.98M | 377.66%1.69M |
Net issuance payments of debt | -93.57%112.84K | --955.53K | 200.18%1M | -71.23%795.38K | -97.74%41.18K | --1.75M | --0 | -244.93%-1M | 22.03%2.77M | 1,039.11%1.82M |
Net common stock issuance | --0 | --0 | -99.68%25K | 7,832.75%7.93M | --0 | --0 | --0 | --7.93M | -76.47%100K | --0 |
Net other financing activities | ---- | ---- | ---- | -600.55%-558.66K | --0 | --0 | --0 | -526.90%-558.66K | 928.65%111.61K | -235.00%-134K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -93.57%112.84K | --955.53K | -83.89%1.03M | 174.46%8.17M | -97.56%41.18K | 887.11%1.75M | --0 | 676.51%6.37M | 10.17%2.98M | 377.66%1.69M |
Net cash flow | ||||||||||
Beginning cash position | -92.92%64.12K | -90.15%340.42K | -70.43%26.09K | -66.30%88.24K | --650.78K | 903.57%905.68K | 1,492.84%3.46M | -66.30%88.24K | 116,783.48%261.82K | --0 |
Current changes in cash | 81.16%-48.02K | 89.17%-276.3K | -90.67%314.34K | 64.20%-62.15K | -807.99%-624.69K | -182.45%-254.9K | -1,912.45%-2.55M | 7,611.74%3.37M | -166.36%-173.58K | 111.39%88.24K |
End cash Position | -97.53%16.1K | -92.92%64.12K | -90.15%340.42K | -70.43%26.09K | -70.43%26.09K | --650.78K | 903.57%905.68K | 1,492.84%3.46M | -66.30%88.24K | -66.30%88.24K |
Free cash flow | 91.99%-160.86K | 51.70%-1.23M | 76.30%-712.47K | -161.31%-8.23M | 58.32%-665.88K | -649.79%-2.01M | -509.05%-2.55M | -247.25%-3.01M | -29.10%-3.15M | -853.44%-1.6M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- |
No Data