(Q2)Jun 30, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q2)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q2)Jun 30, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | (Q2)Jun 30, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -33.19%25.98M | 84.75%76.29M | 84.75%76.29M | 111.42%38.89M | 132.10%41.3M | 132.10%41.3M | 110.37%18.4M | -11.11%17.79M | -11.11%17.79M | -58.94%8.74M |
-Cash and cash equivalents | -33.19%25.98M | -24.22%31.29M | -24.22%31.29M | 111.42%38.89M | 132.10%41.3M | 132.10%41.3M | 110.37%18.4M | -11.11%17.79M | -11.11%17.79M | -58.94%8.74M |
-Short-term investments | ---- | --45M | --45M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Accounts receivable | 16.92%20.89M | -14.36%19.51M | -14.36%19.51M | 50.29%17.87M | 146.23%22.78M | 146.23%22.78M | 89.16%11.89M | 68.56%9.25M | 68.56%9.25M | 26.76%6.29M |
-Other receivables | 174.69%51.09M | -18.69%10.29M | -18.69%10.29M | 42.48%18.6M | -0.33%12.66M | -0.33%12.66M | -0.96%13.05M | 13.39%12.7M | 13.39%12.7M | -15.97%13.18M |
Inventory | 29.21%3.72M | 17.84%3.18M | 17.84%3.18M | 20.51%2.88M | 6.34%2.7M | 6.34%2.7M | -23.97%2.39M | -21.77%2.54M | -21.77%2.54M | 3.02%3.14M |
Prepaid assets | ---- | -4.78%398K | -4.78%398K | ---- | -17.39%418K | -17.39%418K | ---- | -75.28%506K | -75.28%506K | ---- |
Total current assets | 29.97%101.68M | 37.35%109.68M | 37.35%109.68M | 71.10%78.24M | 86.62%79.85M | 86.62%79.85M | 45.85%45.73M | -7.12%42.79M | -7.12%42.79M | -30.31%31.35M |
Non current assets | ||||||||||
Net PPE | 1.39%751.91M | 0.04%745.14M | 0.04%745.14M | -0.52%741.62M | -1.38%744.85M | -1.38%744.85M | -1.60%745.53M | 0.63%755.3M | 0.63%755.3M | 9.35%757.67M |
-Gross PPE | ---- | 1.85%1.36B | 1.85%1.36B | ---- | 1.48%1.33B | 1.48%1.33B | ---- | 2.91%1.31B | 2.91%1.31B | ---- |
-Accumulated depreciation | ---- | -4.16%-610.01M | -4.16%-610.01M | ---- | -5.36%-585.62M | -5.36%-585.62M | ---- | -6.18%-555.81M | -6.18%-555.81M | ---- |
Goodwill and other intangible assets | -24.38%7.91M | -28.16%8.11M | -28.16%8.11M | -17.22%10.45M | -17.31%11.3M | -17.31%11.3M | -15.58%12.63M | -8.49%13.66M | -8.49%13.66M | 33.63%14.96M |
-Goodwill | ---- | --0 | --0 | ---- | -49.84%153K | -49.84%153K | ---- | -33.26%305K | -33.26%305K | ---- |
-Other intangible assets | ---- | -27.18%8.11M | -27.18%8.11M | ---- | -16.57%11.14M | -16.57%11.14M | ---- | -7.71%13.36M | -7.71%13.36M | ---- |
Total non current assets | 0.98%788.77M | 2.50%782.21M | 2.50%782.21M | 2.07%781.08M | -1.66%763.15M | -1.66%763.15M | -1.86%765.21M | 0.44%776.02M | 0.44%776.02M | 9.64%779.74M |
Total assets | 3.62%890.45M | 5.80%891.88M | 5.80%891.88M | 5.97%859.32M | 2.96%843.01M | 2.96%843.01M | -0.02%810.94M | 0.02%818.81M | 0.02%818.81M | 7.26%811.09M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 3.70%23.37M | 18.37%53.9M | 18.37%53.9M | 64.70%22.53M | 68.44%45.53M | 68.44%45.53M | -23.20%13.68M | -44.12%27.03M | -44.12%27.03M | -34.04%17.81M |
-accounts payable | 3.70%23.37M | -4.48%31.32M | -4.48%31.32M | 64.70%22.53M | 34.19%32.79M | 34.19%32.79M | -23.20%13.68M | -47.22%24.43M | -47.22%24.43M | -34.04%17.81M |
-Total tax payable | ---- | 77.56%22.46M | 77.56%22.46M | ---- | 412.77%12.65M | 412.77%12.65M | ---- | 28.62%2.47M | 28.62%2.47M | ---- |
-Other payable | ---- | 24.24%123K | 24.24%123K | ---- | -25.56%99K | -25.56%99K | ---- | -20.36%133K | -20.36%133K | ---- |
Current provisions | 24.76%3.21M | ---- | ---- | 27.81%2.57M | ---- | ---- | -9.70%2.01M | -19.71%1.09M | -19.71%1.09M | -9.70%2.23M |
Current debt and capital lease obligation | ---- | --740K | --740K | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Current debt | ---- | --740K | --740K | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Other current liabilities | 42.85%7.3M | 688.56%6.48M | 688.56%6.48M | 39.05%5.11M | -73.49%822K | -73.49%822K | 278.68%3.68M | -54.05%3.1M | -54.05%3.1M | -81.03%971K |
Current liabilities | 5.41%67.76M | 11.67%80.44M | 11.67%80.44M | -15.34%64.28M | -24.78%72.04M | -24.78%72.04M | -29.71%75.92M | -20.20%95.77M | -20.20%95.77M | 75.90%108.01M |
Non current liabilities | ||||||||||
Long term provisions | -1.49%34M | -1.49%34M | -1.49%34M | -6.01%34.52M | -6.01%34.52M | -6.01%34.52M | -3.82%36.72M | -3.82%36.72M | -3.82%36.72M | -6.24%38.18M |
Long term debt and capital lease obligation | ---- | --116.46M | --116.46M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Long term debt | ---- | --116.46M | --116.46M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Other non current liabilities | -1.46%405K | -1.69%407K | -1.69%407K | -1.67%411K | -1.90%414K | -1.90%414K | -1.65%418K | -1.63%422K | -1.63%422K | -1.85%425K |
Total non current liabilities | 7.15%150.75M | 15.52%150.87M | 15.52%150.87M | 11.19%140.69M | 3.28%130.6M | 3.28%130.6M | 9.16%126.53M | 24.33%126.45M | 24.33%126.45M | 17.14%115.91M |
Total liabilities | 6.61%218.51M | 14.15%231.31M | 14.15%231.31M | 1.24%204.97M | -8.81%202.64M | -8.81%202.64M | -9.59%202.45M | 0.23%222.22M | 0.23%222.22M | 39.64%223.92M |
Shareholders'equity | ||||||||||
Share capital | 0.00%8.75M | 0.00%8.75M | 0.00%8.75M | 0.00%8.75M | 0.00%8.75M | 0.00%8.75M | 0.00%8.75M | 0.00%8.75M | 0.00%8.75M | 0.00%8.75M |
-common stock | 0.00%8.75M | 0.00%8.75M | 0.00%8.75M | 0.00%8.75M | 0.00%8.75M | 0.00%8.75M | 0.00%8.75M | 0.00%8.75M | 0.00%8.75M | 0.00%8.75M |
Retained earnings | 6.50%684.66M | 9.24%687.25M | 9.24%687.25M | 7.06%642.9M | 7.44%629.09M | 7.44%629.09M | 4.21%600.49M | -0.08%585.52M | -0.08%585.52M | -1.32%576.21M |
Less: Treasury stock | 4,378.01%26.06M | 6,631.10%39.18M | 6,631.10%39.18M | -85.49%582K | -8.20%582K | -8.20%582K | 665.27%4.01M | 20.99%634K | 20.99%634K | 274.29%524K |
Total stockholders'equity | 2.64%666.21M | 3.11%655.03M | 3.11%655.03M | 7.48%649.11M | 7.26%635.3M | 7.26%635.3M | 3.55%603.91M | -0.11%592.32M | -0.11%592.32M | -1.40%583.23M |
Noncontrolling interests | 9.22%5.73M | 9.29%5.54M | 9.29%5.54M | 14.65%5.25M | 18.85%5.07M | 18.85%5.07M | 16.16%4.58M | 7.32%4.27M | 7.32%4.27M | -8.18%3.94M |
Total equity | 2.69%671.95M | 3.15%660.57M | 3.15%660.57M | 7.54%654.36M | 7.34%640.37M | 7.34%640.37M | 3.63%608.49M | -0.06%596.59M | -0.06%596.59M | -1.45%587.17M |
Currency Unit | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF |
No Data