(Q2)Jun 30, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q2)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q2)Jun 30, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | (Q2)Jun 30, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 6.87%508.4M | 29.43%642.57M | 29.43%642.57M | -3.23%475.7M | -30.16%496.45M | -30.16%496.45M | -38.57%491.6M | -24.33%710.84M | -24.33%710.84M | 6.37%800.2M |
-Cash and cash equivalents | 1.46%341.6M | 53.38%502.13M | 53.38%502.13M | 12.65%336.7M | -29.63%327.39M | -29.63%327.39M | -46.85%298.9M | -31.28%465.27M | -31.28%465.27M | 5.24%562.4M |
-Short-term investments | 20.00%166.8M | -16.93%140.44M | -16.93%140.44M | -27.87%139M | -31.16%169.06M | -31.16%169.06M | -18.97%192.7M | -6.38%245.57M | -6.38%245.57M | 9.13%237.8M |
-Accounts receivable | 1.77%912.2M | 6.26%954.86M | 6.26%954.86M | 13.96%896.3M | 19.01%898.62M | 19.01%898.62M | 16.00%786.5M | 12.37%755.05M | 12.37%755.05M | 8.17%678M |
-Taxes receivable | ---- | -34.02%10.61M | -34.02%10.61M | ---- | 200.84%16.07M | 200.84%16.07M | ---- | -37.39%5.34M | -37.39%5.34M | ---- |
-Other receivables | 2.51%572.1M | 7.47%527.71M | 7.47%527.71M | 8.56%558.1M | 10.93%491.03M | 10.93%491.03M | 20.99%514.1M | 15.85%442.65M | 15.85%442.65M | 29.82%424.9M |
Inventory | -11.70%933.2M | -6.55%894.02M | -6.55%894.02M | 4.71%1.06B | 28.75%956.73M | 28.75%956.73M | 53.74%1.01B | 43.13%743.11M | 43.13%743.11M | 3.60%656.5M |
Prepaid assets | ---- | -12.55%32.59M | -12.55%32.59M | ---- | 79.59%37.26M | 79.59%37.26M | ---- | 13.56%20.75M | 13.56%20.75M | ---- |
Restricted cash | ---- | -3.07%9.05M | -3.07%9.05M | ---- | -0.17%9.34M | -0.17%9.34M | ---- | -15.02%9.35M | -15.02%9.35M | ---- |
Total current assets | -2.04%2.93B | 5.69%3.08B | 5.69%3.08B | 6.62%2.99B | 8.26%2.91B | 8.26%2.91B | 9.45%2.8B | 5.39%2.69B | 5.39%2.69B | 6.01%2.56B |
Non current assets | ||||||||||
Net PPE | -0.41%1.05B | 3.31%1.79B | 3.31%1.79B | 10.08%1.05B | 9.20%1.73B | 9.20%1.73B | 17.73%956M | 3.61%1.58B | 3.61%1.58B | -3.20%812M |
-Gross PPE | -0.41%1.05B | 5.07%3.59B | 5.07%3.59B | 10.08%1.05B | 8.77%3.42B | 8.77%3.42B | 17.73%956M | 6.52%3.14B | 6.52%3.14B | -3.20%812M |
-Accumulated depreciation | ---- | -6.87%-1.8B | -6.87%-1.8B | ---- | -8.33%-1.69B | -8.33%-1.69B | ---- | -9.66%-1.56B | -9.66%-1.56B | ---- |
Goodwill and other intangible assets | 5.36%1.37B | 180.92%606.41M | 180.92%606.41M | 43.59%1.3B | 7.02%215.87M | 7.02%215.87M | 9.87%907.3M | 67.79%201.71M | 67.79%201.71M | -5.49%825.8M |
-Goodwill | ---- | 350.02%372.73M | 350.02%372.73M | ---- | -0.84%82.83M | -0.84%82.83M | ---- | 190.18%83.53M | 190.18%83.53M | ---- |
-Other intangible assets | ---- | 75.64%233.68M | 75.64%233.68M | ---- | 12.57%133.04M | 12.57%133.04M | ---- | 29.26%118.18M | 29.26%118.18M | ---- |
Financial assets | ---- | -56.36%6.93M | -56.36%6.93M | ---- | 1,175.58%15.88M | 1,175.58%15.88M | ---- | 2,795.35%1.25M | 2,795.35%1.25M | ---- |
Other non current assets | -29.84%17.4M | -42.29%10.09M | -42.29%10.09M | -63.42%24.8M | -48.19%17.49M | -48.19%17.49M | 274.59%67.8M | 202.47%33.75M | 202.47%33.75M | --18.1M |
Total non current assets | 5.13%3.89B | 17.84%3.83B | 17.84%3.83B | 15.60%3.7B | 5.61%3.25B | 5.61%3.25B | 10.28%3.2B | 7.70%3.08B | 7.70%3.08B | 0.70%2.9B |
Total assets | 1.93%6.82B | 12.10%6.91B | 12.10%6.91B | 11.41%6.69B | 6.85%6.16B | 6.85%6.16B | 9.89%6B | 6.61%5.77B | 6.61%5.77B | 3.12%5.46B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -6.73%574.7M | 1.31%581.73M | 1.31%581.73M | 13.88%616.2M | -10.14%574.23M | -10.14%574.23M | 21.87%541.1M | 59.47%638.99M | 59.47%638.99M | 32.74%444M |
-accounts payable | -6.73%574.7M | 0.70%560.09M | 0.70%560.09M | 13.88%616.2M | 4.36%556.2M | 4.36%556.2M | 21.87%541.1M | 38.91%532.97M | 38.91%532.97M | 32.74%444M |
-Total tax payable | ---- | 20.02%21.64M | 20.02%21.64M | ---- | -81.90%18.03M | -81.90%18.03M | ---- | 485.17%99.65M | 485.17%99.65M | ---- |
-Other payable | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --6.37M | --6.37M | ---- |
Current provisions | -1.10%306.8M | 17.51%342.8M | 17.51%342.8M | 8.35%310.2M | 1.69%291.71M | 1.69%291.71M | 12.36%286.3M | 17.78%286.86M | 17.78%286.86M | 18.02%254.8M |
Current debt and capital lease obligation | ---- | 192.69%572.17M | 192.69%572.17M | ---- | -23.51%195.49M | -23.51%195.49M | ---- | -8.07%255.59M | -8.07%255.59M | ---- |
-Current debt | ---- | 276.03%505.76M | 276.03%505.76M | ---- | 6.35%134.5M | 6.35%134.5M | ---- | -35.34%126.47M | -35.34%126.47M | ---- |
-Current capital lease obligation | ---- | 8.89%66.41M | 8.89%66.41M | ---- | -52.76%60.99M | -52.76%60.99M | ---- | 56.63%129.12M | 56.63%129.12M | ---- |
Other current liabilities | 18.84%147M | 11.63%128.45M | 11.63%128.45M | -3.89%123.7M | 742.12%115.07M | 742.12%115.07M | 6.10%128.7M | -86.26%13.66M | -86.26%13.66M | -47.05%121.3M |
Current liabilities | -13.77%2.13B | 23.63%2.45B | 23.63%2.45B | 16.22%2.47B | -0.09%1.98B | -0.09%1.98B | 17.55%2.12B | 17.88%1.98B | 17.88%1.98B | 20.37%1.81B |
Non current liabilities | ||||||||||
Long term provisions | 36.56%88.9M | 35.06%89.99M | 35.06%89.99M | -2.69%65.1M | 1.95%66.63M | 1.95%66.63M | -17.00%66.9M | 8.82%65.36M | 8.82%65.36M | --80.6M |
Long term debt and capital lease obligation | ---- | -14.72%366.22M | -14.72%366.22M | ---- | 46.18%429.43M | 46.18%429.43M | ---- | -44.17%293.77M | -44.17%293.77M | ---- |
-Long term debt | ---- | -33.16%182.55M | -33.16%182.55M | ---- | 95.95%273.11M | 95.95%273.11M | ---- | -52.34%139.38M | -52.34%139.38M | ---- |
-Long term capital lease obligation | ---- | 17.50%183.67M | 17.50%183.67M | ---- | 1.25%156.32M | 1.25%156.32M | ---- | -33.94%154.4M | -33.94%154.4M | ---- |
Derivative product liabilities | ---- | 671.90%2.56M | 671.90%2.56M | ---- | -59.93%331K | -59.93%331K | ---- | -59.31%826K | -59.31%826K | ---- |
Other non current liabilities | -1.33%59.5M | --810K | --810K | 72.29%60.3M | ---- | ---- | 45.83%35M | ---- | ---- | -71.93%24M |
Total non current liabilities | 13.01%2.38B | 5.00%2.24B | 5.00%2.24B | 7.99%2.11B | 7.47%2.13B | 7.47%2.13B | -3.15%1.95B | -9.14%1.98B | -9.14%1.98B | -11.12%2.01B |
Total liabilities | -1.44%4.51B | 13.98%4.69B | 13.98%4.69B | 12.28%4.58B | 3.68%4.11B | 3.68%4.11B | 6.63%4.07B | 2.63%3.97B | 2.63%3.97B | 1.42%3.82B |
Shareholders'equity | ||||||||||
Share capital | 0.00%102M | 0.00%102M | 0.00%102M | 0.00%102M | 0.00%102M | 0.00%102M | 0.00%102M | 0.00%102M | 0.00%102M | 0.00%102M |
-common stock | 0.00%102M | 0.00%102M | 0.00%102M | 0.00%102M | 0.00%102M | 0.00%102M | 0.00%102M | 0.00%102M | 0.00%102M | 0.00%102M |
Retained earnings | 10.12%2.22B | 12.03%2.15B | 12.03%2.15B | 14.88%2.02B | 11.68%1.92B | 11.68%1.92B | 11.45%1.75B | 14.94%1.72B | 14.94%1.72B | 8.34%1.57B |
Paid-in capital | 0.00%78.4M | 0.00%78.39M | 0.00%78.39M | 0.00%78.4M | 0.00%78.39M | 0.00%78.39M | 0.00%78.4M | 0.00%78.39M | 0.00%78.39M | 0.00%78.4M |
Other equity interest | --500K | ---- | ---- | ---- | ---- | ---- | 300.00%400K | ---- | ---- | --100K |
Total stockholders'equity | 9.21%2.31B | 8.33%2.22B | 8.33%2.22B | 9.57%2.11B | 13.89%2.05B | 13.89%2.05B | 17.51%1.93B | 16.49%1.8B | 16.49%1.8B | 7.30%1.64B |
Noncontrolling interests | ---- | --0 | --0 | ---- | --0 | --0 | --0 | 726.58%1.31M | 726.58%1.31M | 33.33%400K |
Total equity | 9.21%2.31B | 8.33%2.22B | 8.33%2.22B | 9.57%2.11B | 13.80%2.05B | 13.80%2.05B | 17.48%1.93B | 16.56%1.8B | 16.56%1.8B | 7.31%1.64B |
Currency Unit | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR |
No Data