Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
VanEck Oil Services ETF
OIH
5
ProShares Ultra Bloomberg Crude Oil ETF
UCO
| (FY)Dec 31, 2024 | (FY)Dec 31, 2023 | (FY)Dec 31, 2022 | (FY)Dec 31, 2021 | (FY)Dec 31, 2020 | (FY)Dec 31, 2019 | (FY)Dec 31, 2018 | (FY)Dec 31, 2017 | (FY)Dec 31, 2016 | (FY)Dec 31, 2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow (Indirect Method) | ||||||||||
| Cash flow from continuing operating activities | ||||||||||
| Net income from continuing operations | -3.44%288.99M | 11.02%299.28M | 0.81%269.58M | 77.36%267.4M | -14.71%150.77M | 0.55%176.78M | -3.48%175.81M | 18.00%182.15M | 12.19%154.36M | 9.39%137.59M |
| Deferred tax | 15.02%114.85M | 28.30%99.85M | --77.83M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Other non cash items | -9.02%-299.82M | 25.18%-275.02M | -29.29%-367.59M | -67.78%-284.3M | 30.26%-169.44M | 24.17%-242.95M | -0.73%-320.38M | -23.61%-318.07M | -6.63%-257.32M | -7.44%-241.33M |
| Change In working capital | 350.81%142.8M | 83.60%-56.94M | -167.26%-347.23M | -243.06%-129.92M | 269.94%90.82M | -263.26%-53.44M | 150.67%32.73M | -50.18%-64.6M | -175.40%-43.02M | 274.84%57.05M |
| -Change in receivables | 40.98%-131.05M | -8.09%-222.04M | -42.78%-205.41M | -78.32%-143.87M | 60.25%-80.68M | 4.36%-202.94M | -9.88%-212.18M | -42.28%-193.11M | -34.72%-135.73M | -24.30%-100.75M |
| -Change in inventory | -52.49%37.56M | 130.78%79.07M | -16.57%-256.87M | -625.61%-220.37M | 78.68%41.93M | 121.07%23.46M | -30.06%-111.39M | -10.29%-85.64M | -9,035.18%-77.65M | 96.95%-850K |
| -Change in other current assets | 334.27%11.47M | -221.86%-4.89M | -90.70%4.02M | -15.30%43.17M | 2,359.70%50.97M | 117.96%2.07M | -302.37%-11.54M | -138.46%-2.87M | 133.91%7.46M | -59.45%-21.99M |
| -Change in other current liabilities | 95.13%196.09M | 31.22%100.49M | 60.95%76.59M | -13.35%47.58M | -65.46%54.92M | -53.08%158.98M | 147.49%338.86M | 15.05%136.92M | -14.82%119M | 125.66%139.71M |
| Cash from discontinued investing activities | ||||||||||
| Operating cash flow | 22.36%577.96M | 447.06%472.33M | -154.27%-136.09M | -54.47%250.78M | 59.58%550.81M | 57.88%345.16M | 210.10%218.62M | -50.39%70.5M | -0.60%142.12M | 29.74%142.97M |
| Investing cash flow | ||||||||||
| Cash flow from continuing investing activities | ||||||||||
| Net PPE purchase and sale | -4.83%-136.19M | -37.09%-129.92M | -22.21%-94.77M | 6.81%-77.55M | -2,535.38%-83.22M | 8.34%3.42M | 48.63%3.15M | 22.80%2.12M | -41.90%1.73M | 1.43%2.97M |
| Net business purchase and sale | 98.05%-6.42M | -4,248.56%-329.71M | 89.82%-7.58M | -299.92%-74.5M | -51.36%-18.63M | 60.85%-12.31M | ---31.44M | --0 | ---15.6M | --0 |
| Net investment purchase and sale | -77.52%6.04M | -85.23%26.88M | 281.46%182.04M | 138.48%47.72M | -194.89%-124M | 23.59%130.68M | 15.78%105.74M | -14.25%91.32M | 1.98%106.5M | -12.80%104.43M |
| Net other investing changes | ---- | ---- | ---- | ---- | ---- | -17.01%-144.04M | -23.98%-123.1M | 1.58%-99.28M | 48.01%-100.88M | -217.87%-194.03M |
| Cash from discontinued investing activities | ||||||||||
| Investing cash flow | 67.35%-140.54M | -643.73%-430.47M | 169.56%79.17M | 49.61%-113.81M | -8.37%-225.85M | -14.95%-208.41M | -57.43%-181.31M | -44.31%-115.17M | 56.52%-79.8M | -430.44%-183.53M |
| Financing cash flow | ||||||||||
| Cash flow from continuing financing activities | ||||||||||
| Net issuance payments of debt | -198.52%-243.39M | 53.06%247.04M | 171.46%161.4M | -667.48%-225.87M | 76.04%39.8M | -68.17%22.61M | -48.62%71.03M | 812.66%138.24M | -13.30%-19.4M | -136.16%-17.12M |
| Cash dividends paid | -10.46%-75.42M | 0.00%-68.28M | -59.61%-68.28M | 10.65%-42.78M | 4.09%-47.88M | 0.00%-49.92M | -13.97%-49.92M | -11.22%-43.8M | -14.88%-39.38M | -21.73%-34.28M |
| Net other financing activities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --6.42M | ---- | ---- |
| Cash from discontinued financing activities | ||||||||||
| Financing cash flow | -430.02%-386.49M | 218.79%117.11M | 111.41%36.74M | -467.85%-321.96M | 24.83%-56.7M | -457.24%-75.42M | -79.07%21.11M | 271.60%100.86M | -14.35%-58.78M | -322.02%-51.4M |
| Net cash flow | ||||||||||
| Beginning cash position | 46.21%478.63M | -6.54%327.36M | -33.54%350.27M | 97.46%527.03M | 28.32%266.9M | -21.08%208M | 28.39%263.55M | 1.83%205.27M | -31.35%201.58M | 50.06%293.63M |
| Current changes in cash | -67.96%50.93M | 887.47%158.97M | 89.09%-20.19M | -168.96%-184.98M | 337.44%268.26M | 4.95%61.33M | 3.98%58.43M | 1,490.18%56.2M | 103.84%3.53M | -193.13%-91.96M |
| Effect of exchange rate changes | 38.86%-4.71M | -183.05%-7.7M | -133.08%-2.72M | 201.08%8.22M | -235.15%-8.13M | -339.11%-2.43M | -51.74%1.02M | 1,265.58%2.1M | 273.03%154K | 88.82%-89K |
| End cash Position | 9.66%524.86M | 46.21%478.63M | -6.54%327.36M | -33.54%350.27M | 97.46%527.03M | -17.37%266.9M | 22.55%323M | 28.40%263.57M | 1.83%205.27M | -31.35%201.58M |
| Free cash flow | 30.14%439.53M | 241.04%337.75M | -248.44%-239.46M | -64.96%161.32M | 33.37%460.34M | 57.88%345.16M | 210.10%218.62M | -50.39%70.5M | -0.60%142.12M | 29.74%142.97M |
| Currency Unit | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR |