(FY)Sep 28, 2024 | (Q4)Sep 28, 2024 | (Q3)Jun 29, 2024 | (Q2)Mar 30, 2024 | (Q1)Dec 30, 2023 | (FY)Sep 30, 2023 | (Q4)Sep 30, 2023 | (Q3)Jun 24, 2023 | (Q2)Mar 25, 2023 | (Q1)Dec 24, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 0.46%173.07M | -30.17%46.32M | -7.44%65.05M | -10.63%12.75M | 128.65%48.95M | 561.04%172.28M | 19.07%66.34M | 2,287.83%70.27M | 144.72%14.26M | 292.56%21.41M |
Net income from continuing operations | 9.69%86.55M | -2.56%29.64M | 3.77%36.3M | 93.99%13.33M | 9.78%7.28M | 67.05%78.91M | 75.74%30.42M | 124.77%34.98M | 110.06%6.87M | -40.19%6.63M |
Operating gains losses | 102.64%11K | 159.65%34K | -137.50%-6K | -97.99%6K | 96.59%-23K | -177.94%-417K | -178.08%-57K | -94.54%16K | 96.05%298K | -4,064.71%-674K |
Depreciation and amortization | 11.81%70.6M | 8.71%18.22M | 15.42%18.19M | 12.69%17.4M | 10.61%16.79M | 18.86%63.14M | 11.30%16.76M | 21.10%15.76M | 23.13%15.44M | 21.34%15.18M |
Deferred tax | -41.16%6.43M | -48.42%6.12M | 55.33%-67K | 318.01%569K | 63.50%-192K | 23.85%10.94M | 31.10%11.87M | -725.00%-150K | -193.88%-261K | 0.57%-526K |
Other non cash items | -161.61%-199K | -183.39%-467K | 500.00%108K | 101.27%3K | 972.22%157K | 440.00%323K | 378.63%560K | 164.29%18K | -31.67%-237K | -350.00%-18K |
Change In working capital | -72.18%3.45M | -331.31%-8.61M | -51.33%8.89M | -121.43%-20.29M | 5,619.29%23.46M | 113.95%12.4M | -69.75%3.72M | 154.98%18.26M | 81.38%-9.16M | 97.73%-425K |
-Change in receivables | -30.42%7.93M | -1.04%18.88M | -70.46%-31.06M | -15.68%-12.3M | 53.07%32.41M | 134.78%11.4M | -57.86%19.08M | 65.64%-18.22M | 57.92%-10.63M | 9,064.94%21.17M |
-Change in inventory | -110.62%-1.01M | 36.04%6.26M | 140.94%9.76M | -616.77%-16.06M | 57.49%-971K | 119.17%9.48M | 169.20%4.6M | 164.87%4.05M | 111.69%3.11M | 77.06%-2.28M |
-Change in prepaid assets | -150.35%-2.98M | -101.72%-5.17M | -69.16%1.14M | -164.61%-1.58M | 12.04%2.63M | 163.41%5.92M | 72.26%-2.56M | -12.03%3.7M | 148.62%2.44M | 225.87%2.34M |
-Change in payables and accrued expense | 96.57%-494K | -64.27%-28.58M | 1.09%29.04M | 336.09%9.64M | 51.03%-10.6M | -631.87%-14.4M | -1.78%-17.4M | 31.47%28.73M | -153.37%-4.08M | -123.09%-21.66M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 0.46%173.07M | -30.17%46.32M | -7.44%65.05M | -10.63%12.75M | 128.65%48.95M | 561.04%172.28M | 19.07%66.34M | 2,287.83%70.27M | 144.72%14.26M | 292.56%21.41M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 16.70%-77.67M | 35.36%-14.77M | 3.45%-26.43M | -2.97%-16.63M | 26.16%-19.85M | 68.52%-93.24M | 2.00%-22.84M | 89.04%-27.37M | -11.18%-16.15M | -210.08%-26.88M |
Net PPE purchase and sale | 29.22%-72.87M | 37.70%-16.98M | 29.07%-19.41M | 8.38%-16.63M | 34.24%-19.85M | -18.49%-102.96M | -14.49%-27.26M | 3.51%-27.37M | 3.72%-18.15M | -90.19%-30.18M |
Net business purchase and sale | ---7.01M | --0 | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- |
Net investment purchase and sale | --0 | --0 | --0 | --0 | --0 | -19.21%9.72M | 783.20%4.42M | --0 | -53.77%2M | -54.17%3.3M |
Net other investing changes | --2.22M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 16.70%-77.67M | 35.36%-14.77M | 3.45%-26.43M | -2.97%-16.63M | 26.16%-19.85M | 68.52%-93.24M | 2.00%-22.84M | 89.04%-27.37M | -11.18%-16.15M | -210.08%-26.88M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -2.28%-68.37M | 66.64%-20.21M | 20.69%-16.12M | 79.24%-2.23M | -220.25%-29.81M | -400.85%-66.85M | 22.59%-60.6M | -117.98%-20.32M | -887.93%-10.72M | 316.57%24.79M |
Net issuance payments of debt | 3.65%-27.15M | 78.53%-12.03M | 44.82%-5.01M | 31,271.88%9.98M | -154.34%-20.09M | -151.50%-28.18M | 20.10%-56.03M | -107.27%-9.08M | 13.51%-32K | 50,047.30%36.96M |
Net common stock issuance | 3.47%15.74M | -31.83%6.08M | 40.85%3.14M | -26.64%2.04M | 248.72%4.48M | -5.87%15.21M | 123.52%8.92M | 422.25%2.23M | -74.86%2.77M | 82.01%1.29M |
Cash dividends paid | -5.72%-56.96M | -5.75%-14.26M | -5.74%-14.25M | -5.75%-14.24M | -5.62%-14.21M | -11.23%-53.88M | -11.12%-13.49M | -11.03%-13.48M | -11.40%-13.46M | -11.37%-13.45M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -2.28%-68.37M | 66.64%-20.21M | 20.69%-16.12M | 79.24%-2.23M | -220.25%-29.81M | -400.85%-66.85M | 22.59%-60.6M | -117.98%-20.32M | -887.93%-10.72M | 316.57%24.79M |
Net cash flow | ||||||||||
Beginning cash position | 40.93%49.58M | -2.43%64.05M | 0.84%43.65M | -8.83%50.02M | 40.93%49.58M | -87.58%35.18M | -19.24%65.64M | -80.42%43.28M | -79.56%54.87M | -87.58%35.18M |
Current changes in cash | 121.68%27.03M | 166.33%11.34M | -0.33%22.5M | 51.56%-6.11M | -103.66%-708K | 104.92%12.19M | 62.72%-17.1M | 116.14%22.58M | 73.46%-12.6M | 231.77%19.32M |
Effect of exchange rate changes | -245.92%-3.22M | -291.92%-2M | -863.76%-2.1M | -126.35%-269K | 215.98%1.15M | 1,864.80%2.21M | 556.14%1.04M | -283.19%-218K | 1,826.42%1.02M | 626.09%363K |
End cash Position | 48.03%73.39M | 48.03%73.39M | -2.43%64.05M | 0.84%43.65M | -8.83%50.02M | 40.93%49.58M | 40.93%49.58M | -19.24%65.64M | -80.42%43.28M | -79.56%54.87M |
Free cash flow | 47.31%99.5M | -23.50%29.12M | 5.54%45.3M | 0.05%-3.95M | 405.51%29.02M | 210.31%67.54M | 16.60%38.07M | 233.57%42.93M | 92.26%-3.95M | 10.76%-9.5M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data
No Data