(Q3)Oct 31, 2023 | (Q2)Jul 31, 2023 | (Q1)Apr 30, 2023 | (FY)Jan 31, 2023 | (Q4)Jan 31, 2023 | (Q3)Oct 31, 2022 | (Q2)Jul 31, 2022 | (Q1)Apr 30, 2022 | (FY)Jan 31, 2022 | (Q4)Jan 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -663.86%-1.04M | -756.58%-1.57M | -276.65%-302.26K | 54.60%-2M | -110.25%-1.61M | 91.64%-135.87K | 84.82%-183.85K | 90.16%-80.25K | -445.79%-4.42M | -4.76%-763.4K |
Net income from continuing operations | -150.71%-2.05M | -10.31%-1.54M | 37.66%-789.9K | 13.89%-6.9M | -45.40%-3.42M | 62.11%-819.18K | 26.19%-1.39M | 21.41%-1.27M | 19.14%-8.02M | -3.83%-2.35M |
Depreciation and amortization | -20.07%210.91K | 41.17%365.58K | 9.64%296.35K | 107.38%1.07M | 3.27%277.21K | 157.34%263.87K | 247.75%258.96K | 282.30%270.3K | 256.35%516.13K | 389.21%268.42K |
Asset impairment expenditure | ---- | ---- | ---- | 46.47%1.41M | ---- | ---- | ---- | ---- | 137.68%960.96K | ---- |
Remuneration paid in stock | -39.28%115.31K | -1.50%166.22K | -53.36%188.86K | -54.93%1.13M | -45.28%363.15K | -71.64%189.89K | -64.74%168.75K | -41.14%404.94K | 197.93%2.5M | -6.45%663.66K |
Other non cashItems | 306.60%109.94K | -1,715.68%-765.56K | 91.46%57.77K | 66.90%-83.71K | 41.90%-188.3K | 14.17%27.04K | 102.62%47.38K | 24.92%30.17K | -103.01%-252.86K | -181.98%-324.08K |
Change In working capital | 214.69%637.29K | -73.36%195.53K | -111.50%-55.34K | 2,924.35%1.38M | -141.92%-41.04K | 177.92%202.51K | 636.90%734.02K | 3,427.55%481.41K | 93.61%-48.75K | -75.78%97.9K |
-Change in receivables | -427.72%-535.74K | -452.05%-231.71K | -18.17%225.37K | 102.35%15.52K | -353.49%-224.18K | 52.12%-101.52K | 118.28%65.82K | 816.09%275.4K | -263.15%-659.87K | -121.42%-49.43K |
-Change in prepaid assets | -49.67%-166.58K | -73.81%57.18K | 17.93%54.99K | 129.70%101.9K | 62.71%-51.77K | 29.00%-111.29K | 187.15%218.33K | 137.75%46.63K | -134.08%-343.08K | 3.45%-138.83K |
-Change in payables and accrued expense | 229.87%1.31M | -117.47%-80.22K | -318.16%-343.58K | 32.47%1.35M | 214.50%334.4K | 137.13%397.44K | -4.55%459.09K | -40.12%157.49K | 351.84%1.02M | -72.15%106.33K |
-Change in other working capital | 59.71%28.56K | 4,990.03%450.27K | 317.06%7.87K | -39.61%-88.93K | -155.33%-99.49K | 130.44%17.88K | 90.55%-9.21K | 102.16%1.89K | -108.67%-63.7K | 378.24%179.83K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -663.86%-1.04M | -756.58%-1.57M | -276.65%-302.26K | 53.81%-2M | -133.37%-1.61M | 91.64%-135.87K | 84.82%-183.85K | 90.16%-80.25K | -436.45%-4.34M | 5.62%-687.77K |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -72.09%-1.12M | -428.36%-900.13K | -23,110.89%-616.02K | -25.52%-2.69M | -123.54%-1.86M | -112.93%-650.64K | 51.50%-170.36K | 99.59%-2.65K | -746.16%-2.14M | -76.25%-833.07K |
Net PPE purchase and sale | -72.09%-1.12M | -428.36%-900.13K | -23,110.89%-616.02K | -171.95%-2.59M | -417.59%-1.76M | -179.08%-650.64K | 51.50%-170.36K | 89.78%-2.65K | -90.28%-950.9K | 27.97%-340.49K |
Net business purchase and sale | ---- | ---- | ---- | 85.34%-174.3K | ---- | ---- | ---- | ---- | -581.66%-1.19M | ---492.58K |
Net other investing changes | ---- | ---- | ---- | --74.41K | ---- | ---- | ---- | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -72.09%-1.12M | -428.36%-900.13K | -23,110.89%-616.02K | -25.52%-2.69M | -123.54%-1.86M | -112.93%-650.64K | 51.50%-170.36K | 99.59%-2.65K | -746.16%-2.14M | -76.25%-833.07K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -89.07%208.94K | 2,340.77%8.63M | 515.88%651.53K | 3,309.48%5.28M | 2,688.26%3.17M | 1,582.79%1.91M | 331.32%353.5K | -5,437.65%-156.66K | -101.89%-164.43K | -103.47%-122.41K |
Net issuance payments of debt | -106.83%-130.51K | 1,314.35%8.57M | 298.10%310.34K | 1,306.40%3.08M | 439.14%720.37K | 1,582.53%1.91M | 873.66%606K | -100.00%-156.66K | 39.04%-255.44K | -162.26%-212.41K |
Proceeds from stock option exercised by employees | ---- | ---- | ---- | -181.76%-74.41K | ---- | ---- | ---- | ---- | -97.92%91.01K | --0 |
Net other financing activities | 113,809.73%339.45K | --57.2K | --341.18K | --2.27M | --2.52M | --298 | ---- | ---- | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -89.07%208.94K | 2,340.77%8.63M | 515.88%651.53K | 3,309.48%5.28M | 2,688.26%3.17M | 1,582.79%1.91M | 331.32%353.5K | -5,437.65%-156.66K | -101.89%-164.43K | -103.47%-122.41K |
Net cash flow | ||||||||||
Beginning cash position | 787.02%7.24M | 42.26%1.13M | 37.37%1.46M | -86.16%1.06M | -41.57%1.6M | -81.85%816.49K | -87.29%794.82K | -86.16%1.06M | --7.69M | -48.84%2.74M |
Current changes in cash | -273.10%-1.95M | 861,893.28%6.15M | -11.35%-266.76K | 108.83%586.47K | 81.81%-298.93K | 163.23%1.13M | 99.96%-714 | 83.69%-239.56K | -187.24%-6.64M | -170.59%-1.64M |
Effect of exchange rate changes | 98.29%-5.78K | -285.48%-41.51K | -116.69%-64.19K | -1,037.66%-188.83K | 518.11%156.74K | -1,406.56%-338.32K | --22.38K | -193.36%-29.62K | -72.04%20.14K | -907.44%-37.49K |
End cash Position | 229.71%5.29M | 787.02%7.24M | 42.26%1.13M | 37.37%1.46M | 37.37%1.46M | -41.57%1.6M | -81.85%816.49K | -87.29%794.82K | -86.16%1.06M | -86.16%1.06M |
Free cash from | -174.32%-2.16M | -598.72%-2.47M | -1,007.64%-918.28K | 13.24%-4.59M | -227.48%-3.37M | 57.70%-786.5K | 77.33%-354.22K | 90.15%-82.9K | -304.28%-5.29M | 14.41%-1.03M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data