(Q1)Mar 31, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | (Q3)Sep 30, 2021 | (Q2)Jun 30, 2021 | (Q1)Mar 31, 2021 | (FY)Dec 31, 2020 | (Q4)Dec 31, 2020 | (Q3)Sep 30, 2020 | (Q2)Jun 30, 2020 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -86.81%-32.41K | 41.71%-65.4K | 173.32%4.18K | 90.67%-2.79K | -86.23%-49.44K | 65.34%-17.35K | 18.50%-112.19K | 84.98%-5.7K | 30.74%-29.89K | -8.90%-26.55K |
Net income from continuing operations | 11.21%-110.17K | -16.28%-1M | 20.11%-196.67K | -33.44%-339.76K | -46.09%-340.19K | 2.22%-124.08K | 57.56%-860.56K | 86.73%-246.18K | -397.29%-254.62K | -162.27%-232.86K |
Operating gains losses | ---- | --18.2K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Other non cash items | -98.79%6.94K | 1,049.29%594.01K | -92.02%3.06K | 65.89%7.88K | 74.30%7.46K | 13,163.09%575.62K | --51.69K | --38.32K | 8.82%4.75K | --4.28K |
Change In working capital | 112.09%63.32K | -753.93%-63.32K | 704.06%162.09K | 293.56%165.19K | 4,590.90%133.29K | -20,948.05%-523.89K | 468.88%9.68K | -306.09%-26.83K | 296.83%41.97K | -109.87%-2.97K |
-Change in receivables | 2,510.07%10.29K | 0.23%8.67K | -43.28%11.9K | 86.54%-1.17K | 72.13%-1.63K | -119.39%-427 | 519.84%8.65K | 1,680.48%20.97K | -1,785.47%-8.69K | -654.20%-5.83K |
-Change in prepaid assets | 117.01%88.33K | ---88.33K | --132.5K | --145.83K | --152.5K | ---519.17K | --0 | --0 | --0 | --0 |
-Change in payables and accrued expense | -637.94%-35.3K | 5,913.88%16.34K | 135.64%17.68K | -56.84%21.61K | -1,128.18%-18.17K | -88.57%-4.78K | 78.35%-281 | -450.52%-49.59K | 334.05%50.08K | -94.27%1.77K |
-Change in other working capital | ---- | ---- | ---- | -286.13%-1.09K | -47.03%580 | 122.75%490 | 78.61%1.31K | 797.49%1.79K | --584 | --1.1K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -86.81%-32.41K | 41.71%-65.4K | 173.32%4.18K | 90.67%-2.79K | -86.23%-49.44K | 65.34%-17.35K | 18.50%-112.19K | 84.98%-5.7K | 30.74%-29.89K | -8.90%-26.55K |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | ||||||||||
Cash from discontinued investing activities | ||||||||||
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 38.33%41.5K | -50.16%57.42K | -128.55%-7.58K | 0 | 108.23%35K | -28.37%30K | -22.97%115.23K | -36.19%26.54K | -21.52%30K | -30.89%16.81K |
Net issuance payments of debt | ---- | ---8.48K | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- |
Net common stock issuance | ---- | --39K | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- |
Net preferred stock issuance | ---- | --0 | --0 | --0 | ---- | ---- | --3.69K | --0 | --0 | ---- |
Net other financing activities | 38.33%41.5K | -75.88%26.9K | -243.58%-38.1K | --0 | 166.83%35K | -28.37%30K | -25.44%111.54K | -36.19%26.54K | -21.52%30K | -46.07%13.12K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 38.33%41.5K | -50.16%57.42K | -128.55%-7.58K | --0 | 108.23%35K | -28.37%30K | -22.97%115.23K | -36.19%26.54K | -21.52%30K | -30.89%16.81K |
Net cash flow | ||||||||||
Beginning cash position | -92.12%293 | -73.85%3.72K | -31.92%5.44K | 369.40%11.72K | -9.13%15.16K | -73.85%3.72K | 37.22%14.21K | 101.13%7.99K | -52.37%2.5K | 124.87%16.68K |
Current changes in cash | -28.15%9.09K | -362.56%-7.97K | -116.31%-3.4K | -2,706.54%-2.79K | -48.25%-14.44K | 254.92%12.65K | -73.75%3.04K | 538.33%20.84K | 102.17%107 | -17,291.07%-9.74K |
Effect of exchange rate changes | -421.01%-6.3K | 133.63%4.55K | 93.05%-1.75K | -164.97%-3.5K | 347.49%11K | -111.37%-1.21K | -75.42%-13.53K | -459.81%-25.1K | 46.94%5.38K | -109.77%-4.45K |
End cash Position | -79.65%3.08K | -92.12%293 | -92.12%293 | -31.92%5.44K | 369.40%11.72K | -9.13%15.16K | -73.85%3.72K | -73.85%3.72K | 101.13%7.99K | -52.37%2.5K |
Free cash flow | -86.81%-32.41K | 41.71%-65.4K | 173.32%4.18K | 90.67%-2.79K | -86.23%-49.44K | 65.34%-17.35K | 18.71%-112.19K | 85.12%-5.7K | 30.74%-29.89K | -8.90%-26.55K |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | -- | -- | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- |
No Data
No Data