(Q2)Dec 31, 2023 | (Q1)Sep 30, 2023 | (FY)Jun 30, 2023 | (Q4)Jun 30, 2023 | (Q3)Mar 31, 2023 | (Q2)Dec 31, 2022 | (Q1)Sep 30, 2022 | (FY)Jun 30, 2022 | (Q4)Jun 30, 2022 | (Q3)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 106.64%41.76K | 98.63%-22.85K | 9.42%-3.25M | -26.56%-544.48K | 46.74%-414.22K | 49.96%-628.98K | -47.83%-1.67M | 31.50%-3.59M | 61.59%-430.2K | 46.76%-777.78K |
Net income from continuing operations | 90.13%-77.01K | 75.94%-697.93K | 35.40%-5.1M | 11.12%-972.81K | 85.13%-441.34K | 69.68%-780.12K | -131.68%-2.9M | 22.94%-7.89M | 71.32%-1.09M | 28.68%-2.97M |
Deferred tax | ---- | ---- | --289.23K | ---- | ---- | ---- | ---- | --0 | ---- | ---- |
Other non cash items | ---- | ---2 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Change In working capital | 203.50%118.77K | 294.77%203.13K | -126.44%-134.21K | 257.74%90.98K | -160.31%-160.03K | -85.83%39.13K | -75.71%-104.29K | 186.10%507.53K | 120.39%25.43K | 531.80%265.33K |
-Change in receivables | 29.29%-6.34K | --0 | -2.06%-108.91K | -333.65%-48.73K | -3.19%-15.78K | 82.77%-8.96K | -25.78%-35.44K | -217.17%-106.71K | 68.64%-11.24K | -125.78%-15.29K |
-Change in prepaid assets | 47.38%71.74K | -93.75%13.55K | -63.11%167.72K | 200.74%108.79K | -126.92%-206.65K | 171.42%48.68K | 258.36%216.9K | 179.77%454.64K | -207.43%-107.99K | 609.11%767.75K |
-Change in payables and accrued expense | 9,317.96%53.37K | 166.34%189.58K | -220.93%-193.02K | -78.63%30.92K | 112.81%62.4K | -100.15%-579 | -370.12%-285.76K | 1,030.35%159.61K | 176.38%144.66K | -464.91%-487.14K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 106.64%41.77K | 98.63%-22.85K | 9.42%-3.25M | -26.56%-544.48K | 46.74%-414.22K | 49.96%-628.98K | -47.83%-1.67M | 31.50%-3.59M | 61.59%-430.2K | 46.76%-777.78K |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 68.71%-65K | 86.09%-245.85K | -17.93%-2.68M | -11.79%-505.7K | 35.80%-202.51K | 82.13%-207.71K | -411.96%-1.77M | -53.49%-2.28M | -25.26%-452.38K | -52.34%-315.46K |
Net PPE purchase and sale | ---- | 86.09%-245.85K | -17.93%-2.68M | -11.79%-505.7K | ---- | ---- | -411.96%-1.77M | -53.49%-2.28M | -25.26%-452.38K | -52.34%-315.46K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 68.71%-65K | 86.09%-245.85K | -17.93%-2.68M | -11.79%-505.7K | 35.80%-202.51K | 82.13%-207.71K | -411.96%-1.77M | -53.49%-2.28M | -25.26%-452.38K | -52.34%-315.46K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 0 | 0 | -11.23%5.2M | 2,833.02%1.32M | -36.50%311.18K | -93.36%220.25K | 67.12%3.34M | -24.71%5.85M | -96.20%45.09K | -75.26%490.06K |
Net common stock issuance | --0 | --0 | -18.98%4.77M | 1,876.21%891.08K | -36.50%311.18K | -93.39%220.25K | 66.16%3.34M | -25.49%5.88M | -96.10%45.09K | -75.63%490.06K |
Proceeds from stock option exercised by employees | ---- | ---- | --431.43K | ---- | ---- | ---- | ---- | --0 | ---- | ---- |
Net other financing activities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 2.71%-27.44K | --0 | --0 |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | --0 | --0 | -11.23%5.2M | 2,833.02%1.32M | -36.50%311.18K | -93.36%220.25K | 67.12%3.34M | -24.71%5.85M | -96.20%45.09K | -75.26%490.06K |
Net cash flow | ||||||||||
Beginning cash position | -96.16%36.64K | -70.78%305.34K | -1.22%1.04M | -98.25%33.02K | -86.38%338.57K | -39.79%955.01K | -1.22%1.04M | 11,951.45%1.06M | 39.13%1.88M | 138.93%2.49M |
Current changes in cash | 96.23%-23.23K | -198.69%-268.7K | -5,629.10%-739.63K | 132.52%272.32K | 49.34%-305.56K | -168.53%-616.43K | -117.03%-89.96K | -101.23%-12.91K | -183.73%-837.49K | -292.87%-603.17K |
End cash Position | -96.04%13.41K | -96.16%36.64K | -70.78%305.34K | -70.78%305.34K | -98.25%33.02K | -86.38%338.57K | -39.79%955.01K | -1.22%1.04M | -1.22%1.04M | 39.13%1.88M |
Free cash flow | -74.73%287.62K | 92.17%-268.7K | -1.18%-5.94M | -18.99%-1.05M | -137.06%-2.59M | 147.05%1.14M | -133.22%-3.43M | 12.77%-5.87M | 40.42%-882.58K | 34.45%-1.09M |
Currency Unit | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD |
Audit Opinions | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- |
No Data