(FY)Dec 31, 2023 | (FY)Dec 31, 2022 | (FY)Dec 31, 2021 | (FY)Dec 31, 2020 | (FY)Dec 31, 2019 | (FY)Jun 30, 2018 | (FY)Jun 30, 2017 | (FY)Jun 30, 2016 | (Q2)Dec 31, 2015 | (Q1)Sep 30, 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | ||||||||||
Net income from continuing operations | 22.64%369.23M | 14.44%301.06M | 56.79%263.07M | 19.42%167.78M | -28.99%140.5M | 14.06%197.86M | 5.05%173.47M | 20.58%165.13M | 21.01%67.65M | 14.28%29.17M |
Other non cash items | -2,557.62%-7.53M | -94.71%306.25K | 33.32%5.79M | 84.17%4.34M | 286.25%2.36M | 28.41%-1.27M | 2.37%-1.77M | -11.09%-1.81M | 7.70%-540.82K | 77.16%-145.74K |
Change In working capital | 90.57%-8.48M | -222.10%-89.94M | 189.31%73.66M | -43.66%25.46M | 982.95%45.19M | 87.70%-5.12M | -79.81%-41.62M | -381.45%-23.15M | 35.13%38.82M | 1,370.77%16.98M |
-Change in receivables | -112.82%-4.96M | 316.82%38.69M | -280.80%-17.84M | -62.09%9.87M | 2,736.48%26.03M | 169.09%917.82K | 91.46%-1.33M | -227.67%-15.56M | 226.83%3.07M | -2,465.08%-8.98M |
-Change in inventory | 101.12%952.37K | -211.80%-85.3M | 84.78%76.3M | 137.49%41.29M | 296.20%17.39M | 79.18%-8.86M | -4,755.32%-42.56M | 107.87%914.24K | 91.98%25.4M | 422.06%19.6M |
-Change in other current assets | 100.43%75.8K | -356.81%-17.45M | 150.76%6.79M | -2,534.94%-13.39M | -45.13%549.73K | 176.87%1M | -126.62%-1.3M | -29.22%4.9M | -23.37%3.58M | -130.41%-1.47M |
-Change in other current liabilities | 82.41%-4.55M | -407.74%-25.87M | 168.27%8.41M | -1,113.27%-12.32M | -33.38%1.22M | -48.88%1.82M | 126.64%3.57M | -1,931.27%-13.4M | ---- | 184.67%7.83M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 73.27%323.92M | -46.81%186.94M | 91.01%351.46M | -5.69%184M | 18.62%195.11M | 58.35%164.48M | -7.02%103.87M | -13.35%111.71M | 31.02%101.84M | 46.73%44.1M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | ||||||||||
Net PPE purchase and sale | -32.43%-86.11M | -8.24%-65.03M | -125.04%-60.07M | -14.96%-26.7M | 43.76%-23.22M | -12.14%-41.29M | -6.38%-36.82M | 38.50%-34.61M | 46.61%-13.79M | -2.22%-5.72M |
Net business purchase and sale | ---1.2M | --0 | --0 | --0 | ---- | --0 | ---- | --0 | --0 | --0 |
Net investment purchase and sale | ---2.45M | --0 | ---4.77M | --0 | --0 | --0 | --8M | --0 | ---- | --0 |
Net other investing changes | --1 | ---- | ---1 | ---- | ---1 | ---- | ---- | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -28.52%-71.14M | 9.04%-55.35M | -187.33%-60.86M | -6.01%-21.18M | 42.05%-19.98M | -54.37%-34.48M | 17.59%-22.34M | 49.08%-27.11M | 50.05%-10.56M | 51.47%-5.66M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | ||||||||||
Net issuance payments of debt | ---200.39M | --0 | --0 | 64.86%-44.76K | 98.72%-127.36K | -167.82%-9.93M | 642.88%14.64M | 84.28%-2.7M | 106.86%1.02M | 47.54%-2.74M |
Cash dividends paid | -155.25%-400.98M | -49.89%-157.09M | 14.13%-104.8M | -220.28%-122.05M | 20.63%-38.11M | 60.38%-48.01M | ---121.19M | ---- | ---- | ---- |
Net other financing activities | ---- | --1 | ---- | ---- | --1 | ---- | ---3.32M | ---- | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -266.70%-611.47M | -44.43%-166.75M | 13.37%-115.45M | -203.68%-133.27M | 24.26%-43.88M | 47.26%-57.94M | -3,972.98%-109.86M | 95.81%-2.7M | 102.50%1.02M | 48.40%-2.74M |
Net cash flow | ||||||||||
Beginning cash position | -4.20%802.93M | 26.01%838.13M | 4.42%665.15M | 25.73%636.99M | 38.41%506.63M | -7.27%366.05M | 32.05%394.73M | 3.95%298.92M | 11.37%334.82M | 3.95%298.92M |
Current changes in cash | -920.01%-358.7M | -120.08%-35.17M | 492.61%175.15M | -77.48%29.56M | 82.14%131.25M | 354.38%72.06M | -134.59%-28.33M | 621.03%81.91M | 476.72%92.29M | 173.09%35.69M |
Effect of exchange rate changes | -2,199.07%-713.68K | 98.57%-31.04K | -54.85%-2.16M | -56.71%-1.4M | 26.70%-891.5K | -240.13%-1.22M | 26.95%-357.56K | -5,607.58%-489.48K | -288.93%-717.62K | 3,656.03%210.68K |
End cash Position | -44.65%444.42M | -4.20%802.93M | 26.01%838.13M | 4.42%665.15M | 45.80%636.99M | 19.35%436.89M | -7.27%366.05M | 32.05%394.73M | 34.74%426.4M | 11.37%334.82M |
Free cash flow | 94.66%237.28M | -58.10%121.89M | 85.11%290.95M | -8.29%157.18M | 40.16%171.39M | 85.52%122.28M | -14.42%65.91M | 10.40%77.02M | 69.94%87.86M | 56.79%38.05M |
Currency Unit | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR |
No Data