(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -3.42%2.37M | 182.65%5.55M | 281.77%6.49M | 84.51%-3.32M | -5.73%4.51M | 603.69%2.46M | 43.52%-6.71M | 74.16%-3.57M | -49.72%-21.42M | -49.53%4.78M |
Net income from continuing operations | 22.34%-16.02M | 86.19%-1.94M | -47.55%-18.36M | 67.82%-65.1M | 87.13%-18M | 62.30%-20.62M | -216.33%-14.04M | 37.03%-12.44M | -1,257.53%-202.32M | -2,353.05%-139.94M |
Operating gains losses | -125.03%-1.87M | -561.28%-7.21M | 158.54%4.7M | 86.87%-9.59M | 19.06%-7.93M | 217.44%7.46M | 97.44%-1.09M | 43.88%-8.03M | 27.95%-73.03M | 74.47%-9.8M |
Depreciation and amortization | 33.56%7.77M | 11.28%7.38M | -6.80%6.84M | 0.36%26.59M | -37.13%6.81M | -27.84%5.82M | 52.22%6.63M | 125.83%7.34M | 214.97%26.49M | 246.42%10.83M |
Deferred tax | -54.54%7.7M | 344.77%11.31M | 1,772.39%6.65M | 248.23%25.87M | 240.53%6.04M | 253.64%16.93M | 352.18%2.54M | 131.56%355K | -180.39%-17.46M | -115.20%-4.3M |
Other non cash items | 239.62%4.12M | -113.60%-644K | -14.63%1.34M | -65.04%7.52M | -99.93%3K | -83.01%1.21M | -11.56%4.73M | -68.63%1.57M | 36.43%21.5M | -29.67%4.01M |
Change In working capital | 95.59%-415K | 53.00%-3.69M | -28.66%3.8M | -136.65%-11.46M | -92.94%463K | -170.63%-9.4M | -250.02%-7.86M | -13.51%5.33M | 1,000.92%31.27M | 189.27%6.56M |
-Change in receivables | 136.01%269K | 120.40%983K | 133.88%410K | -48.43%-2.37M | 43.93%-855K | -46.18%-747K | 133.58%446K | -168.36%-1.21M | 14.85%-1.59M | -43.87%-1.53M |
-Change in inventory | -300.57%-2.47M | 36.49%-3.07M | 19.40%-3.61M | -186.86%-4.69M | 198.43%3.39M | -6.03%1.23M | -398.95%-4.83M | -175.71%-4.48M | 141.68%5.4M | -205.83%-3.45M |
-Change in prepaid assets | -397.09%-2.04M | 68.80%-971K | -69.79%903K | -75.17%404K | 83.94%-160K | -75.38%687K | -2,188.59%-3.11M | 1,045.89%2.99M | 121.69%1.63M | 85.91%-996K |
-Change in payables and accrued expense | 136.19%3.83M | -77.65%-636K | -24.04%6.1M | -119.96%-4.81M | -117.74%-1.92M | -208.76%-10.57M | -105.99%-358K | 437.66%8.03M | 11.82%24.11M | 297.17%10.79M |
-Change in other current assets | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | -51.93%1.73M | ---- |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -3.42%2.37M | 182.65%5.55M | 281.77%6.49M | 84.51%-3.32M | -5.73%4.51M | 603.69%2.46M | 43.52%-6.71M | 74.16%-3.57M | -49.72%-21.42M | -49.53%4.78M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 7.89%-770K | 348.10%1.7M | 83.64%-743K | 92.09%-6.39M | 95.76%-328K | 92.65%-836K | 98.20%-686K | 80.78%-4.54M | 28.73%-80.86M | 45.18%-7.74M |
Net PPE purchase and sale | 7.89%-770K | 348.10%1.7M | 83.64%-743K | 88.76%-6.39M | 95.71%-328K | 89.94%-836K | 97.13%-686K | 73.34%-4.54M | 24.46%-56.88M | 61.77%-7.65M |
Net business purchase and sale | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | 55.66%-20.98M | ---86K |
Net investment purchase and sale | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --0 | ---- |
Net other investing changes | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---3M | --0 |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 7.89%-770K | 348.10%1.7M | 83.64%-743K | 92.09%-6.39M | 95.76%-328K | 92.65%-836K | 98.20%-686K | 80.78%-4.54M | 28.73%-80.86M | 45.18%-7.74M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -327.47%-13.74M | -113.85%-2.78M | -2,061.03%-6.49M | -59.19%13.87M | -59.51%-3.35M | -4,971.21%-3.22M | 12.94%20.1M | -98.18%331K | -75.31%33.98M | -104.57%-2.1M |
Net issuance payments of debt | -363.24%-11.9M | -116.71%-3.03M | -695.90%-5.95M | -20.64%13.29M | 24.35%-3.25M | -109.17%-2.57M | 265.22%18.11M | -75.01%999K | -54.73%16.75M | -109.09%-4.3M |
Net common stock issuance | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | -84.03%13.68M | --0 |
Proceeds from stock option exercised by employees | --32K | --5K | --2K | --0 | --0 | --0 | --0 | --0 | -92.98%1.2M | -106.52%-45K |
Net other financing activities | -190.42%-1.88M | -88.03%238K | 19.16%-540K | -75.33%581K | -104.09%-92K | 97.72%-647K | --1.99M | ---668K | 211.19%2.36M | --2.25M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -327.47%-13.74M | -113.85%-2.78M | -2,061.03%-6.49M | -59.19%13.87M | -59.51%-3.35M | -4,971.21%-3.22M | 12.94%20.1M | -98.18%331K | -75.31%33.98M | -104.57%-2.1M |
Net cash flow | ||||||||||
Beginning cash position | 9.26%35.03M | 57.35%30.56M | 15.32%31.31M | -71.57%27.15M | -4.82%30.47M | -26.82%32.06M | -74.52%19.42M | -71.57%27.15M | 11.22%95.49M | -41.34%32.01M |
Current changes in cash | -662.02%-12.14M | -64.83%4.47M | 90.48%-741K | 106.09%4.16M | 116.55%836K | 86.50%-1.59M | 139.44%12.7M | 59.54%-7.78M | -789.54%-68.29M | -112.25%-5.05M |
Effect of exchange rate changes | ---- | ---- | --0 | --0 | ---- | ---- | ---- | 777.78%61K | 82.12%-49K | 158.23%184K |
End cash Position | -24.87%22.89M | 9.26%35.03M | 57.35%30.56M | 15.32%31.31M | 15.32%31.31M | -4.82%30.47M | -26.82%32.06M | -74.52%19.42M | -71.57%27.15M | -71.57%27.15M |
Free cash flow | 639.17%1.6M | 158.46%4.86M | 166.75%5.42M | 82.04%-14.06M | 175.00%2.15M | 102.47%217K | 76.75%-8.32M | 73.71%-8.11M | 12.61%-78.3M | 72.78%-2.87M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
No Data
No Data