(FY)Jun 30, 2024 | (Q4)Jun 30, 2024 | (Q3)Mar 31, 2024 | (Q2)Dec 31, 2023 | (Q1)Sep 30, 2023 | (FY)Jun 30, 2023 | (Q4)Jun 30, 2023 | (Q3)Mar 31, 2023 | (Q2)Dec 31, 2022 | (Q1)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 33.93%-541.72K | 76.32%-88.17K | -172.46K | 36.23%-125.4K | 37.97%-155.7K | -29.93%-819.9K | -40.16%-372.27K | 0 | 15.50%-196.64K | -246.57%-250.99K |
Net income from continuing operations | 15.94%-1.11M | 45.23%-305.15K | ---220.15K | 33.17%-294.03K | 10.13%-290.5K | 43.82%-1.32M | 64.36%-557.13K | --0 | -52.06%-439.95K | -28.81%-323.24K |
Operating gains losses | ---- | ---- | ---- | ---- | ---- | --84.05K | ---- | ---- | ---- | ---- |
Other non cash items | 603.78%156.05K | 128.96%68.08K | --27.49K | -70.10%31.3K | -70.64%29.19K | -107.55%-30.98K | -357.85%-235.08K | --0 | 156.09%104.71K | -47.25%99.39K |
Change In working capital | 328.27%224.98K | 181.56%271.66K | ---35.82K | -39.99%37.07K | 54.66%-47.94K | 152.02%52.53K | 202.87%96.49K | --0 | 361.75%61.77K | -114.72%-105.73K |
-Change in receivables | 64.50%5.85K | 32.71%25.03K | ---6.29K | -4.48%-9.19K | 43.18%-3.7K | -29.33%3.56K | 265.11%18.86K | --0 | -194.95%-8.8K | -39.34%-6.51K |
-Change in prepaid assets | 131.28%5.95K | 140.36%7K | -181.02%-20.4K | -71.71%3.2K | 142.30%16.14K | 56.40%-19.01K | 56.24%-17.35K | 209.67%25.18K | 349.26%11.32K | -405.40%-38.16K |
-Change in payables and accrued expense | 213.56%213.18K | 152.31%239.63K | 63.72%-9.13K | -27.32%43.06K | 1.12%-60.38K | 208.94%67.99K | 322.29%94.98K | -155.14%-25.18K | 309.19%59.25K | -64.95%-61.07K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 33.93%-541.72K | 76.32%-88.17K | ---172.46K | 36.23%-125.4K | 37.97%-155.7K | -29.93%-819.9K | -40.16%-372.27K | --0 | 15.50%-196.64K | -246.57%-250.99K |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 51.76%-962.67K | 55.98%-376.81K | -125.2K | 4.04%-436.67K | 96.49%-24K | 47.15%-2M | 34.19%-856.05K | 0 | 30.30%-455.06K | 34.14%-684.47K |
Net PPE purchase and sale | --0 | 5,955.49%75.77K | ---24K | ---- | ---- | ---18.5K | -101.68%-1.29K | --0 | ---- | ---- |
Net intangibles purchase and sale | 53.95%-866.22K | ---- | ---- | ---- | ---- | 48.79%-1.88M | ---- | ---- | ---- | ---- |
Net business purchase and sale | ---- | ---- | ---101.2K | 11.50%-408.9K | --0 | ---- | ---- | --0 | ---462K | ---660.32K |
Net other investing changes | -0.48%-96.46K | ---- | ---- | ---- | 0.62%-24K | 6.73%-96K | ---- | ---- | ---- | ---24.15K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 51.76%-962.67K | 55.98%-376.81K | ---125.2K | 4.04%-436.67K | 96.49%-24K | 47.15%-2M | 34.19%-856.05K | --0 | 30.30%-455.06K | 34.14%-684.47K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -41.63%1.47M | -66.05%451.01K | 294.48K | 28.67%692.8K | -94.67%35K | -33.27%2.52M | -25.05%1.33M | 0 | -36.16%538.43K | 38.43%657.01K |
Net issuance payments of debt | -112.86%-124K | -116.49%-159K | --0 | --0 | --35K | 279.10%964K | 96,399,900.00%964K | --0 | --0 | --0 |
Net common stock issuance | -1.82%1.6M | 15.28%605.21K | --294.48K | 33.92%697.6K | --0 | -45.90%1.63M | -73.45%525K | --0 | -61.12%520.93K | --581.01K |
Cash dividends paid | --0 | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Proceeds from stock option exercised by employees | --0 | --4.8K | --0 | -127.43%-4.8K | --0 | -93.65%93.5K | --0 | --0 | -91.32%17.5K | -73.67%76K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -41.63%1.47M | -66.05%451.01K | --294.48K | 28.67%692.8K | -94.67%35K | -33.27%2.52M | -25.05%1.33M | --0 | -36.16%538.43K | 38.43%657.01K |
Net cash flow | ||||||||||
Beginning cash position | -63.61%166.75K | 124.95%149.62K | 129.73%152.8K | -87.73%22.06K | -63.61%166.75K | -57.67%458.24K | -73.60%66.51K | -83.50%66.51K | -59.63%179.79K | -57.67%458.24K |
Current changes in cash | 89.33%-31.11K | -113.93%-13.97K | ---3.18K | 215.42%130.74K | 48.04%-144.7K | 53.31%-291.48K | -51.40%100.24K | --0 | -168.66%-113.27K | 56.30%-278.45K |
End cash Position | -18.65%135.65K | -18.65%135.65K | 124.95%149.62K | 129.73%152.8K | -87.73%22.06K | -63.61%166.75K | -63.61%166.75K | -73.60%66.51K | -83.50%66.51K | -59.63%179.79K |
Free cash flow | 49.16%-1.41M | 61.19%-882.39K | ---192.69K | 27.64%-177.17K | 37.97%-155.7K | 35.65%-2.77M | 41.12%-2.27M | --0 | -132.41%-244.84K | 77.42%-250.99K |
Currency Unit | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD |
Audit Opinions | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | -- | -- | -- | -- | -- |
No Data
No Data