(FY)Jun 30, 2024 | (Q4)Jun 30, 2024 | (Q3)Mar 31, 2024 | (Q2)Dec 31, 2023 | (Q1)Sep 30, 2023 | (FY)Jun 30, 2023 | (Q4)Jun 30, 2023 | (Q3)Mar 31, 2023 | (Q2)Dec 31, 2022 | (Q1)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 6.28%-729.74K | -93.08%-229.7K | 69.32%-94.49K | 1.33%-207.34K | -40.03%-198.21K | -193.58%-778.61K | -128.71%-118.97K | -10.53%-307.95K | -395.40%-210.15K | -2,372.89%-141.55K |
Net income from continuing operations | -76.25%107.2K | -77.07%37.34K | 171.65%46.54K | -27.68%81.13K | -136.30%-57.82K | 630.09%451.47K | 8,194.09%162.85K | 127.54%17.13K | 837.44%112.19K | 2,882.74%159.28K |
Operating gains losses | 25.98%-1.02M | 21.69%-209.53K | 11.29%-204.84K | 41.54%-307.53K | 15.72%-299.67K | -1,105.23%-1.38M | -151.52%-267.56K | -2,822.86%-230.91K | ---526.08K | ---355.58K |
Change In working capital | 23.04%184.62K | -303.40%-57.51K | 167.75%63.81K | -90.65%19.06K | 190.92%159.27K | 328.98%150.06K | -125.29%-14.26K | 54.83%-94.17K | 135.30%203.74K | --54.75K |
-Change in prepaid assets | -98.37%608 | -168.59%-55.48K | 98.00%-1.87K | -24.31%27.06K | 116.84%30.9K | 135.49%37.31K | 408.93%80.88K | 2.54%-93.57K | 242.97%35.75K | --14.25K |
-Change in payables and accrued expense | 110.57%184.02K | 97.86%-2.04K | 2,152.38%65.68K | -105.11%-8K | 340.86%128.38K | 34.54%87.39K | -425.25%-95.14K | 95.78%-3.2K | 40.34%156.6K | --29.12K |
-Change in other current assets | --0 | --0 | --0 | --0 | --0 | 200.00%25.36K | --0 | 107.10%2.6K | --11.39K | --11.38K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 6.28%-729.74K | -93.08%-229.7K | 69.32%-94.49K | 1.33%-207.34K | -40.03%-198.21K | -193.58%-778.61K | -128.71%-118.97K | -10.53%-307.95K | -395.40%-210.15K | -2,372.89%-141.55K |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -86.65%7.67M | -25.00%-150K | 58.33%-150K | -85.62%8.33M | -360K | 172.95%57.47M | -120K | -360K | 57.95M | 0 |
Net other investing changes | -86.65%7.67M | -25.00%-150K | 58.33%-150K | --8.33M | ---360K | 172.95%57.47M | ---120K | ---360K | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -86.65%7.67M | -25.00%-150K | 58.33%-150K | -85.62%8.33M | ---360K | 172.95%57.47M | ---120K | ---360K | --57.95M | --0 |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 87.78%-6.98M | 145.36%380.3K | -63.17%243.07K | 85.98%-8.13M | 522K | -171.85%-57.14M | 155K | 660K | -172.93%-57.95M | 0 |
Net issuance payments of debt | 37.93%1.64M | 123.71%380.3K | -63.17%243.07K | 37.78%496K | --522K | 1,600.00%1.19M | --170K | --660K | --360K | --0 |
Net common stock issuance | 85.21%-8.62M | --0 | --0 | ---- | ---- | -176.29%-58.31M | --0 | --0 | ---- | ---- |
Net other financing activities | ---- | ---- | ---- | ---- | ---- | 97.29%-15K | ---- | ---- | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 87.78%-6.98M | 145.36%380.3K | -63.17%243.07K | 85.98%-8.13M | --522K | -171.85%-57.14M | --155K | --660K | -172.93%-57.95M | --0 |
Net cash flow | ||||||||||
Beginning cash position | -91.85%39.36K | -99.69%385 | -98.62%1.81K | -99.08%3.15K | -91.85%39.36K | --482.97K | -76.95%123.33K | -83.87%131.27K | 499.36%341.42K | --482.97K |
Current changes in cash | 91.35%-38.37K | 100.71%600 | 82.08%-1.42K | 99.36%-1.34K | 74.42%-36.21K | -191.85%-443.61K | -61.42%-83.97K | 97.15%-7.95K | -127.77%-210.15K | -348.49%-141.55K |
End cash Position | -97.50%985 | -97.50%985 | -99.69%385 | -98.62%1.81K | -99.08%3.15K | -91.85%39.36K | -91.85%39.36K | -76.95%123.33K | -83.87%131.27K | 499.36%341.42K |
Free cash flow | 6.28%-729.74K | -93.08%-229.7K | 69.32%-94.49K | 1.33%-207.34K | -40.03%-198.21K | -193.58%-778.61K | -128.71%-118.97K | -10.53%-307.95K | -395.40%-210.15K | -2,372.89%-141.55K |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- |
No Data
No Data