(Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -88.42%900K | -80.81%1.77M | -56.00%5.78M | -56.00%5.78M | 169.11%7.56M | 73.90%7.77M | --9.24M | 17.94%13.14M | 17.94%13.14M | --2.81M |
-Cash and cash equivalents | -88.42%900K | -80.81%1.77M | -56.00%5.78M | -56.00%5.78M | 169.11%7.56M | 73.90%7.77M | --9.24M | 17.94%13.14M | 17.94%13.14M | --2.81M |
Receivables | ---- | ---- | ---- | ---- | ---- | --5M | ---- | ---- | ---- | ---- |
-Other receivables | ---- | ---- | ---- | ---- | ---- | --5M | ---- | ---- | ---- | ---- |
Restricted cash | --75K | --75K | --75K | --75K | ---- | ---- | ---- | --0 | --0 | ---- |
Other current assets | 41.43%355K | -5.74%312K | -73.96%119K | -73.96%119K | -86.64%281K | -77.65%251K | --331K | 526.03%457K | 526.03%457K | --2.1M |
Total current assets | -89.79%1.33M | -77.43%2.16M | -56.05%5.98M | -56.05%5.98M | 59.64%7.84M | 132.89%13.02M | --9.57M | 21.24%13.6M | 21.24%13.6M | --4.91M |
Non current assets | ||||||||||
Net PPE | -92.21%69K | -75.32%273K | -67.67%472K | -67.67%472K | -58.02%667K | -49.69%886K | --1.11M | -29.16%1.46M | -29.16%1.46M | --1.59M |
-Gross PPE | -92.83%69K | -76.86%273K | -77.27%472K | -77.27%472K | -53.12%745K | -45.37%962K | --1.18M | -31.04%2.08M | -31.04%2.08M | --1.59M |
-Accumulated depreciation | ---- | ---- | --0 | --0 | ---78K | ---76K | ---74K | 35.12%-617K | 35.12%-617K | ---- |
Goodwill and other intangible assets | --0 | --0 | 70.31%3.83M | 70.31%3.83M | --2.07M | --3.47M | --2.25M | --2.25M | --2.25M | ---- |
-Other intangible assets | ---- | ---- | 70.31%3.83M | 70.31%3.83M | --2.07M | --3.47M | --2.25M | --2.25M | --2.25M | ---- |
Other non current assets | ---- | ---- | ---- | ---- | 66.67%125K | 66.67%125K | --125K | 66.67%125K | 66.67%125K | --75K |
Total non current assets | -98.46%69K | -92.16%273K | 12.23%4.3M | 12.23%4.3M | 72.00%2.86M | 144.12%4.48M | --3.48M | 79.54%3.84M | 79.54%3.84M | --1.66M |
Total assets | -92.01%1.4M | -81.36%2.43M | -41.03%10.28M | -41.03%10.28M | 62.76%10.71M | 135.67%17.5M | --13.05M | 30.57%17.44M | 30.57%17.44M | --6.58M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 22.57%7.48M | -37.71%6.13M | -44.33%3.69M | -44.33%3.69M | -27.03%4.33M | 48.10%6.11M | --9.84M | 806.42%6.64M | 806.42%6.64M | --5.94M |
-accounts payable | 22.57%7.48M | -37.71%6.13M | -44.33%3.69M | -44.33%3.69M | -27.03%4.33M | 48.10%6.11M | --9.84M | 806.42%6.64M | 806.42%6.64M | --5.94M |
Current accrued expenses | -35.38%652K | 107.82%1.04M | -71.79%765K | -71.79%765K | -61.72%526K | -7.69%1.01M | --499K | 165.88%2.71M | 165.88%2.71M | --1.37M |
Current debt and capital lease obligation | -46.25%710K | 3.95%948K | 32.16%1.17M | 32.16%1.17M | -88.65%1.43M | -81.81%1.32M | --912K | -91.80%883K | -91.80%883K | --12.56M |
-Current debt | 65.96%629K | --629K | --620K | --620K | -94.74%615K | -94.11%379K | ---- | ---- | ---- | --11.7M |
-Current capital lease obligation | -91.40%81K | -65.02%319K | -38.05%547K | -38.05%547K | -5.04%810K | 13.91%942K | --912K | 15.12%883K | 15.12%883K | --853K |
Current deferred liabilities | ---- | ---- | --0 | --0 | --0 | --0 | --161K | -57.54%442K | -57.54%442K | --76K |
Other current liabilities | -10.32%113K | 59.70%107K | 91.43%134K | 91.43%134K | 1,304.00%351K | 350.00%126K | --67K | 118.75%70K | 118.75%70K | --25K |
Current liabilities | 0.10%9.38M | -28.71%8.53M | -38.43%7.07M | -38.43%7.07M | -63.73%7.62M | -30.31%9.37M | --11.96M | -20.11%11.49M | -20.11%11.49M | --20.99M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | ---- | -86.91%150K | -89.11%150K | -89.11%150K | -97.39%201K | -96.04%525K | --1.15M | -87.39%1.38M | -87.39%1.38M | --7.71M |
-Long term debt | ---- | -80.11%150K | -79.95%150K | -79.95%150K | -97.81%150K | -96.86%382K | --754K | -92.08%748K | -92.08%748K | --6.85M |
-Long term capital lease obligation | ---- | ---- | --0 | --0 | -94.08%51K | -86.82%143K | --392K | -57.43%630K | -57.43%630K | --861K |
Total non current liabilities | --0 | -86.91%150K | -89.11%150K | -89.11%150K | -97.39%201K | -96.04%525K | --1.15M | -87.39%1.38M | -87.39%1.38M | --7.71M |
Total liabilities | -5.22%9.38M | -33.80%8.68M | -43.86%7.22M | -43.86%7.22M | -72.77%7.82M | -62.95%9.89M | --13.11M | -49.15%12.87M | -49.15%12.87M | --28.7M |
Shareholders'equity | ||||||||||
Share capital | 20.00%12K | 22.22%11K | 25.00%10K | 25.00%10K | 42.86%10K | 42.86%10K | --9K | 60.00%8K | 60.00%8K | --7K |
-common stock | 20.00%12K | 22.22%11K | 25.00%10K | 25.00%10K | 42.86%10K | 42.86%10K | --9K | 60.00%8K | 60.00%8K | --7K |
Retained earnings | -13.23%-178.63M | -11.31%-176.03M | -9.29%-165.79M | -9.29%-165.79M | -55.78%-163.14M | -59.13%-157.76M | ---158.14M | -71.82%-151.69M | -71.82%-151.69M | ---104.72M |
Paid-in capital | 3.17%170.48M | 7.38%169.62M | 8.05%168.67M | 8.05%168.67M | 101.06%165.84M | 107.45%165.25M | --157.96M | 105.03%156.11M | 105.03%156.11M | --82.48M |
Total stockholders'equity | -208.44%-8.14M | -3,600.00%-6.4M | -34.67%2.89M | -34.67%2.89M | 112.21%2.71M | 138.53%7.5M | ---173K | 136.44%4.42M | 136.44%4.42M | ---22.23M |
Noncontrolling interests | 48.11%157K | 35.04%158K | 15.75%169K | 15.75%169K | 59.09%175K | -44.79%106K | --117K | -23.56%146K | -23.56%146K | --110K |
Total equity | -204.86%-7.98M | -11,048.21%-6.24M | -33.06%3.06M | -33.06%3.06M | 113.06%2.89M | 139.47%7.61M | ---56K | 138.25%4.57M | 138.25%4.57M | ---22.12M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- |
No Data