(FY)Feb 29, 2024 | (Q4)Feb 29, 2024 | (Q3)Nov 30, 2023 | (Q2)Aug 31, 2023 | (Q1)May 31, 2023 | (FY)Feb 28, 2023 | (Q4)Feb 28, 2023 | (Q3)Nov 30, 2022 | (Q2)Aug 31, 2022 | (Q1)May 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -52.42%459.53M | -52.42%459.53M | -5.11%781.98M | -35.95%651.12M | 30.81%1.14B | 31.98%965.79M | 31.98%965.79M | 3.18%824.06M | 53.05%1.02B | 57.07%869.53M |
-Cash and cash equivalents | -52.42%459.53M | -52.42%459.53M | -5.11%781.98M | -34.97%651.12M | 33.16%1.14B | 31.98%965.79M | 31.98%965.79M | 3.18%824.06M | 50.75%1B | 54.31%854.22M |
-Short-term investments | ---- | ---- | --0 | --0 | --0 | ---- | ---- | --0 | --15.31M | --15.31M |
Receivables | 137.93%994.11M | 137.93%994.11M | 13.87%528.21M | 24.38%489.97M | 33.92%452.98M | 21.92%417.82M | 21.92%417.82M | 26.05%463.86M | 7.25%393.92M | 3.74%338.24M |
-Accounts receivable | 140.82%985.4M | 140.82%985.4M | 13.67%519.1M | 23.98%479.09M | 33.86%442.7M | 22.55%409.19M | 22.55%409.19M | 26.63%456.68M | 7.12%386.42M | 2.75%330.7M |
-Taxes receivable | 1.01%8.71M | 1.01%8.71M | 26.78%9.11M | 45.11%10.88M | 36.51%10.28M | -2.17%8.63M | -2.17%8.63M | -2.22%7.18M | 14.42%7.5M | 79.76%7.53M |
Inventory | -91.69%6.58M | -91.69%6.58M | -55.67%41.39M | 61.34%110.15M | 97.51%98.02M | 212.03%79.16M | 212.03%79.16M | 614.80%93.37M | 1,590.22%68.27M | 1,797.13%49.63M |
Total current assets | -0.17%1.46B | -0.17%1.46B | -2.15%1.35B | -15.39%1.25B | 34.28%1.69B | 31.18%1.46B | 31.18%1.46B | 17.08%1.38B | 42.80%1.48B | 42.52%1.26B |
Non current assets | ||||||||||
Net PPE | 27.70%2.03B | 27.70%2.03B | 33.24%1.98B | 23.26%1.79B | 19.40%1.73B | 14.46%1.59B | 14.46%1.59B | 14.14%1.49B | 18.62%1.45B | 24.18%1.45B |
-Gross PPE | 25.86%4.56B | 25.86%4.56B | ---- | ---- | ---- | 24.63%3.62B | 24.63%3.62B | ---- | ---- | ---- |
-Accumulated depreciation | -24.42%-2.53B | -24.42%-2.53B | ---- | ---- | ---- | -33.95%-2.03B | -33.95%-2.03B | ---- | ---- | ---- |
Goodwill and other intangible assets | 4.15%310.5M | 4.15%310.5M | 10.28%306.2M | 11.05%305.5M | 20.40%319.43M | 13.18%298.12M | 13.18%298.12M | 0.32%277.65M | 43.65%275.12M | 43.35%265.31M |
-Goodwill | 7.01%227.38M | 7.01%227.38M | 11.84%223.95M | 12.76%223.61M | 21.09%230.22M | 14.00%212.48M | 14.00%212.48M | 1.06%200.23M | 53.05%198.3M | 48.89%190.12M |
-Other intangible assets | -2.94%83.12M | -2.94%83.12M | 6.25%82.25M | 6.62%81.9M | 18.66%89.22M | 11.18%85.64M | 11.18%85.64M | -1.54%77.42M | 24.00%76.81M | 31.01%75.19M |
Investments and advances | --0 | --0 | -71.45%388K | -71.45%388K | -71.45%388K | -71.45%388K | -71.45%388K | --1.36M | --1.36M | --1.36M |
Long-term notes receivables | 9.30%28.2M | 9.30%28.2M | 32.99%25.8M | 32.99%25.8M | 32.99%25.8M | 32.99%25.8M | 32.99%25.8M | 0.00%19.4M | 0.00%19.4M | 0.00%19.4M |
Non current accounts receivable | -23.81%18.83M | -23.81%18.83M | -25.34%19.67M | -23.56%21.38M | --23.06M | 154.22%24.72M | 154.22%24.72M | --26.35M | --27.96M | ---- |
Non current deferred assets | 34.45%81.9M | 34.45%81.9M | 4.91%66.42M | -6.22%55.53M | -0.14%60.16M | 4.34%60.92M | 4.34%60.92M | 10.27%63.31M | 23.80%59.22M | 36.32%60.24M |
Non current prepaid assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -18.65%9.33M |
Other non current assets | 30.47%374.52M | 30.47%374.52M | 31.82%352.88M | 29.86%326.49M | 29.68%308.81M | 23.98%287.05M | 23.98%287.05M | 8.69%267.71M | 8.56%251.41M | 11.50%238.13M |
Total non current assets | 24.38%2.85B | 24.38%2.85B | 28.47%2.75B | 21.01%2.52B | 20.81%2.46B | 15.92%2.29B | 15.92%2.29B | 12.01%2.14B | 20.94%2.09B | 24.52%2.04B |
Total assets | 14.80%4.31B | 14.80%4.31B | 16.47%4.11B | 5.91%3.78B | 25.95%4.15B | 21.43%3.75B | 21.43%3.75B | 13.95%3.53B | 29.14%3.57B | 30.82%3.3B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 20.16%370.41M | 20.16%370.41M | 20.13%581.28M | -26.89%508.31M | 191.09%1.05B | 48.50%308.26M | 48.50%308.26M | 39.15%483.89M | 118.58%695.24M | -1.39%359.61M |
-accounts payable | 45.89%219.54M | 45.89%219.54M | 18.68%475.7M | -28.76%449M | 234.71%922.73M | 51.47%150.48M | 51.47%150.48M | 41.85%400.82M | 119.69%630.27M | -7.38%275.68M |
-Total tax payable | 20.83%121.51M | 20.83%121.51M | 27.11%105.58M | -8.73%59.3M | 47.81%124.06M | 40.03%100.56M | 40.03%100.56M | 27.47%83.07M | 108.38%64.97M | 25.20%83.93M |
-Dividends payable | -71.65%9.73M | -71.65%9.73M | ---- | ---- | ---- | 58.29%34.3M | 58.29%34.3M | ---- | ---- | ---- |
-Other payable | -14.31%19.64M | -14.31%19.64M | ---- | ---- | ---- | 55.33%22.92M | 55.33%22.92M | ---- | ---- | ---- |
Current accrued expenses | 22.55%149.25M | 22.55%149.25M | ---- | ---- | ---- | 5.72%121.78M | 5.72%121.78M | ---- | ---- | ---- |
Current provisions | 82.24%1.06M | 82.24%1.06M | -10.80%1.22M | -17.33%1.63M | -33.89%759K | -69.23%580K | -69.23%580K | -31.50%1.37M | 3.13%1.97M | -44.19%1.15M |
Current debt and capital lease obligation | 24.94%93.88M | 24.94%93.88M | -3.83%77.06M | -9.98%66.86M | -11.46%64.35M | -7.59%75.14M | -7.59%75.14M | 62.26%80.13M | 64.49%74.28M | 54.52%72.68M |
-Current debt | 38.27%30.82M | 38.27%30.82M | -69.92%8.29M | -57.06%9.61M | -47.47%11.25M | -34.46%22.29M | -34.46%22.29M | 564.89%27.55M | 169.65%22.38M | 106.73%21.42M |
-Current capital lease obligation | 19.32%63.06M | 19.32%63.06M | 30.80%68.78M | 10.33%57.25M | 3.58%53.1M | 11.74%52.85M | 11.74%52.85M | 16.22%52.58M | 40.80%51.89M | 39.77%51.26M |
Current deferred liabilities | 14.86%325.85M | 14.86%325.85M | 22.50%320.14M | 25.44%308.74M | 21.97%279.09M | 30.04%283.68M | 30.04%283.68M | 27.16%261.33M | 29.15%246.13M | 18.13%228.82M |
Current liabilities | 19.13%940.44M | 19.13%940.44M | 18.50%979.7M | -12.98%885.54M | 110.03%1.39B | 26.49%789.44M | 26.49%789.44M | 36.73%826.72M | 83.12%1.02B | 9.02%662.27M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 62.86%172.93M | 62.86%172.93M | 68.59%173.15M | 44.74%153.6M | 27.16%148.35M | -21.91%106.19M | -21.91%106.19M | -46.84%102.7M | -34.75%106.12M | 46.58%116.66M |
-Long term debt | 8.72%41.65M | 8.72%41.65M | 5.86%43.33M | 3.30%44.97M | -0.18%46.61M | -46.20%38.3M | -46.20%38.3M | -66.19%40.93M | -48.75%43.53M | 382.87%46.69M |
-Long term capital lease obligation | 93.40%131.29M | 93.40%131.29M | 110.17%129.82M | 73.56%108.63M | 45.41%101.73M | 4.78%67.88M | 4.78%67.88M | -14.40%61.77M | -19.44%62.59M | 0.07%69.96M |
Non current deferred liabilities | 16.49%191.14M | 16.49%191.14M | 14.38%182.04M | 12.00%170.14M | 1.75%167.96M | 5.64%164.08M | 5.64%164.08M | 4.25%159.16M | -0.55%151.92M | 46.16%165.08M |
Total non current liabilities | 34.71%364.07M | 34.71%364.07M | 35.64%355.19M | 25.46%323.74M | 12.27%316.31M | -7.22%270.27M | -7.22%270.27M | -24.29%261.86M | -18.18%258.03M | 46.34%281.74M |
Total liabilities | 23.10%1.3B | 23.10%1.3B | 22.63%1.33B | -5.20%1.21B | 80.86%1.71B | 15.76%1.06B | 15.76%1.06B | 14.53%1.09B | 46.44%1.28B | 18.00%944M |
Shareholders'equity | ||||||||||
Share capital | 0.00%7.14B | 0.00%7.14B | 0.00%7.14B | 0.00%7.14B | 0.00%7.14B | 0.00%7.14B | 0.00%7.14B | 0.00%7.14B | 0.00%7.14B | 0.00%7.14B |
-common stock | 0.00%7.14B | 0.00%7.14B | 0.00%7.14B | 0.00%7.14B | 0.00%7.14B | 0.00%7.14B | 0.00%7.14B | 0.00%7.14B | 0.00%7.14B | 0.00%7.14B |
Retained earnings | 15.25%1.8B | 15.25%1.8B | 12.22%1.59B | 8.33%1.4B | -14.49%1.22B | 22.58%1.56B | 22.58%1.56B | 21.84%1.42B | -6.91%1.29B | --1.43B |
Less: Treasury stock | --23.82M | --23.82M | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- |
Gains losses not affecting retained earnings | 1.42%-5.96B | 1.42%-5.96B | 2.29%-6.01B | 2.46%-6.01B | 4.60%-5.96B | 3.53%-6.05B | 3.53%-6.05B | 0.73%-6.15B | 7.43%-6.17B | -14.81%-6.25B |
Total stockholders'equity | 11.30%2.96B | 11.30%2.96B | 13.03%2.73B | 11.42%2.52B | 3.45%2.41B | 23.69%2.66B | 23.69%2.66B | 14.19%2.41B | 21.37%2.27B | 36.67%2.33B |
Noncontrolling interests | 32.44%40.94M | 32.44%40.94M | 80.28%45.19M | 78.39%41.76M | 45.31%38.59M | 34.94%30.91M | 34.94%30.91M | -20.03%25.07M | 4.22%23.41M | 47.08%26.56M |
Total equity | 11.54%3B | 11.54%3B | 13.72%2.77B | 12.11%2.57B | 3.92%2.45B | 23.81%2.69B | 23.81%2.69B | 13.69%2.44B | 21.16%2.29B | 36.78%2.35B |
Currency Unit | ZAR | ZAR | ZAR | ZAR | ZAR | ZAR | ZAR | ZAR | ZAR | ZAR |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- |
No Data