(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 24.12%-258K | -19.74%-1.22M | 53.33%-7K | 2.41%-405K | -148.40%-467K | 15.00%-340K | 52.14%-1.02M | 96.56%-15K | -501.45%-415K | 76.23%-188K |
Net income from continuing operations | 4.57%-355K | 25.55%-1.46M | 21.54%-368K | 7.59%-365K | 27.40%-355K | 38.82%-372K | 91.32%-1.96M | 60.42%-469K | 6.84%-395K | 97.55%-489K |
Asset impairment expenditure | ---- | --215K | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- |
Remuneration paid in stock | --0 | -77.01%126K | -66.67%18K | -79.81%21K | -78.89%42K | -76.44%45K | -51.03%548K | -92.37%54K | --104K | 2,111.11%199K |
Other non cashItems | 130.00%92K | 174.14%159K | 165.57%40K | 0.00%39K | 463.64%40K | -56.04%40K | -83.62%58K | -195.31%-61K | -78.69%39K | -120.75%-11K |
Change In working capital | 109.43%5K | -209.75%-259K | -75.56%88K | 38.65%-100K | -271.68%-194K | 28.38%-53K | 209.26%236K | 1,665.22%360K | -194.77%-163K | 234.52%113K |
-Change in receivables | 132.35%11K | -98.30%6K | 46.15%57K | -152.78%-38K | -48.78%21K | -117.00%-34K | 231.34%352K | 202.63%39K | 162.07%72K | 131.06%41K |
-Change in prepaid assets | --13K | -121.78%-22K | ---- | ---- | ---- | --0 | --101K | ---- | ---- | ---- |
-Change in payables and accrued expense | 0.00%-19K | -11.98%-243K | -75.91%53K | 73.62%-62K | -398.61%-215K | 93.07%-19K | -517.31%-217K | 1,366.67%220K | -181.60%-235K | 50.00%72K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 24.12%-258K | -8.94%-1.22M | 93.97%-7K | 2.41%-405K | -148.40%-467K | 15.00%-340K | 47.39%-1.12M | 73.39%-116K | -501.45%-415K | 76.23%-188K |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 64.99%-244K | 52.43%-1.32M | 192.55%236K | 28.72%-283K | 42.84%-579K | 37.54%-697K | 56.20%-2.78M | 82.76%-255K | 81.71%-397K | 44.06%-1.01M |
Capital expenditure reported | 72.57%-192K | 48.94%-1.49M | 167.24%197K | -2.57%-359K | 46.57%-631K | 36.36%-700K | 52.35%-2.92M | 78.02%-293K | 83.58%-350K | 34.79%-1.18M |
Net PPE purchase and sale | -62.50%-52K | -5.97%-71K | --0 | -5.41%-39K | --0 | -357.14%-32K | 0.00%-67K | ---23K | 2.63%-37K | --0 |
Net other investing changes | ---- | 14.76%241K | -36.07%39K | 1,250.00%115K | -69.05%52K | 488.89%35K | 243.84%210K | --61K | ---10K | --168K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 64.99%-244K | 52.43%-1.32M | 192.55%236K | 28.72%-283K | 42.84%-579K | 37.54%-697K | 56.20%-2.78M | 82.76%-255K | 81.71%-397K | 44.06%-1.01M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 0 | 81.50%2.41M | -99.92%1K | 1.69M | 0 | 724K | -85.37%1.33M | 1.33M | 0 | 0 |
Net common stock issuance | --0 | 81.50%2.41M | -99.92%1K | --1.69M | --0 | --724K | -85.37%1.33M | --1.33M | --0 | --0 |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | --0 | 81.50%2.41M | -99.92%1K | --1.69M | --0 | --724K | -85.37%1.33M | --1.33M | --0 | --0 |
Net cash flow | ||||||||||
Beginning cash position | -31.21%1.53M | -53.96%2.22M | 50.08%1.78M | -60.58%809K | -43.52%1.89M | -53.96%2.22M | 8.29%4.83M | -82.36%1.19M | -77.28%2.05M | -72.91%3.35M |
Current changes in cash | -60.38%-502K | 95.02%-128K | -76.02%230K | 223.28%1M | 12.91%-1.05M | 79.35%-313K | -516.53%-2.57M | 150.08%959K | 63.73%-812K | 61.60%-1.2M |
Effect of exchange rate changes | --0 | -1,429.73%-566K | -727.27%-483K | 48.08%-27K | 62.11%-36K | -160.61%-20K | 85.02%-37K | 670.00%77K | 7.14%-52K | 52.74%-95K |
End cash Position | -45.64%1.03M | -31.21%1.53M | -31.21%1.53M | 50.08%1.78M | -60.58%809K | -43.52%1.89M | -53.96%2.22M | -53.96%2.22M | -82.36%1.19M | -77.28%2.05M |
Free cash from | 53.17%-502K | 32.29%-2.78M | 143.98%190K | -0.12%-803K | 19.80%-1.1M | 28.87%-1.07M | 50.67%-4.11M | 75.58%-432K | 64.18%-802K | 47.39%-1.37M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- |
No Data