(Q2)Mar 31, 2024 | (Q1)Dec 31, 2023 | (FY)Sep 30, 2023 | (Q4)Sep 30, 2023 | (Q3)Jun 30, 2023 | (Q2)Mar 31, 2023 | (Q1)Dec 31, 2022 | (FY)Sep 30, 2022 | (Q4)Sep 30, 2022 | (Q3)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -45.90%2.83M | -43.57%4.03M | -36.11%6.76M | -36.11%6.76M | -20.53%11.19M | -70.25%5.23M | -21.17%7.14M | -11.14%10.58M | -11.14%10.58M | 8.27%14.08M |
-Cash and cash equivalents | -45.93%2.79M | -43.00%3.96M | -35.49%6.69M | -35.49%6.69M | -20.28%11.1M | -70.36%5.15M | -21.34%6.95M | -11.90%10.37M | -11.90%10.37M | 8.75%13.93M |
-Accounts receivable | -95.77%19.74K | -26.10%70.72K | 26.26%192.87K | 26.26%192.87K | -33.20%101.51K | 793.51%466.76K | -0.29%95.69K | 19.87%152.76K | 19.87%152.76K | 96.08%151.95K |
Total current assets | -48.73%3.02M | -42.89%4.23M | -34.40%7.14M | -34.40%7.14M | -20.21%11.45M | -66.88%5.9M | -19.92%7.41M | -10.00%10.89M | -10.00%10.89M | 8.40%14.35M |
Non current assets | ||||||||||
-Long term equity investment | ---- | ---- | 0.00%40K | 0.00%40K | 0.00%40K | 0.00%40K | 0.00%40K | 0.00%40K | 0.00%40K | 0.00%40K |
Regulatory assets | -95.77%19.74K | -26.10%70.72K | 26.26%192.87K | 26.26%192.87K | -33.20%101.51K | 793.51%466.76K | -0.29%95.69K | 19.87%152.76K | 19.87%152.76K | 96.08%151.95K |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | ---- | --40K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Current debt | ---- | --40K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-accounts payable | -50.19%354.55K | -50.71%351.61K | -21.96%1.11M | -21.96%1.11M | ---- | --711.8K | --713.28K | 84.05%1.43M | 84.05%1.43M | ---- |
-Total tax payable | 708.33%679K | 708.33%679K | 755.95%719K | 755.95%719K | 110.00%84K | 110.00%84K | 110.00%84K | 110.00%84K | 110.00%84K | -99.03%40K |
-Other payable | 54.02%556.25K | 15.27%474.54K | 82.65%476.09K | 82.65%476.09K | 87.39%474.62K | 44.59%361.16K | 122.84%411.69K | 40.91%260.66K | 40.91%260.66K | 37.88%253.28K |
Current accrued expenses | --143.97K | --157.6K | 1.41%217.72K | 1.41%217.72K | ---- | ---- | ---- | -67.68%214.69K | -67.68%214.69K | ---- |
Current liabilities | -36.17%770.22K | -23.23%1M | -11.67%2.25M | -11.67%2.25M | 11.27%3.03M | -64.56%1.21M | -29.72%1.3M | -22.94%2.54M | -22.94%2.54M | -21.28%2.73M |
Non current liabilities | ||||||||||
Non current accrued expenses | 37.37%30.47M | 39.23%29.97M | 45.59%28.32M | 45.59%28.32M | 51.87%24.21M | 74.87%22.18M | 81.14%21.53M | 93.61%19.45M | 93.61%19.45M | 116.69%15.94M |
Long term provisions | ---- | ---- | 0.00%40K | 0.00%40K | 0.00%40K | 0.00%40K | 0.00%40K | 0.00%40K | 0.00%40K | 0.00%40K |
Total non current liabilities | 12.28%1.45M | 21.03%1.68M | 12.88%2.96M | 12.88%2.96M | 12.69%3.12M | -62.53%1.29M | -26.77%1.39M | -21.35%2.63M | -21.35%2.63M | -63.59%2.77M |
Shareholders'equity | ||||||||||
Share capital | 8.25%82.63M | 8.10%82.51M | 8.10%82.51M | 8.10%82.51M | 8.23%82.45M | 0.19%76.33M | 12.97%76.33M | 13.42%76.33M | 13.42%76.33M | 16.83%76.18M |
-common stock | 8.25%82.63M | 8.10%82.51M | 8.10%82.51M | 8.10%82.51M | 8.23%82.45M | 0.19%76.33M | 12.97%76.33M | 13.42%76.33M | 13.42%76.33M | 16.83%76.18M |
Gains losses not affecting retained earnings | 7.03%9.48M | 8.96%9.28M | 8.53%9.15M | 8.53%9.15M | 7.78%9M | 6.08%8.86M | 19.64%8.51M | 20.34%8.43M | 20.34%8.43M | 11.26%8.35M |
Total equity | 19.68%34.11M | 18.13%34.74M | 17.41%36M | 17.41%36M | 18.26%36.2M | -7.47%28.5M | 37.54%29.41M | 36.94%30.66M | 36.94%30.66M | 47.28%30.61M |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.