(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 10.90%66.87M | 48.05%61.23M | -6.21%75.18M | -0.86%240.76M | -32.27%58.95M | -34.26%60.29M | 6.65%41.36M | 216.44%80.16M | 577.97%242.85M | 241.17%87.03M |
Net income from continuing operations | 369.87%32.54M | -222.29%-26.54M | -79.44%11.09M | -41.41%111.9M | -58.11%48.3M | -121.77%-12.06M | -51.62%21.7M | 319.73%53.95M | 955.88%190.99M | 160.25%115.31M |
Operating gains losses | -157.04%-21.18M | 291.64%16.7M | 150.62%14.59M | -237.20%-44.22M | -47.61%-43.81M | 231.88%37.12M | -237.76%-8.72M | -175.06%-28.82M | -246.21%-13.12M | 12.48%-29.68M |
Depreciation and amortization | 31.04%40.03M | 44.82%40.07M | 32.42%42.23M | 54.00%128.15M | 8.24%38.04M | 65.90%30.55M | 65.28%27.67M | 146.94%31.89M | 175.52%83.21M | 189.47%35.15M |
Asset impairment expenditure | --98K | --33.75M | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- |
Remuneration paid in stock | 72.83%1.78M | -6.48%2.67M | 73.83%2.08M | -40.54%6.7M | -45.74%1.63M | -54.90%1.03M | 5.16%2.85M | -63.59%1.2M | -22.13%11.27M | -30.61%3M |
Deferred tax | 436.50%9.78M | -623.12%-7.67M | -78.76%3.48M | 242.24%33.74M | 179.16%18.78M | ---2.91M | --1.47M | --16.41M | -141.81%-23.72M | ---23.72M |
Other non cashItems | -86.52%149K | 17.72%1.28M | 156.66%1.01M | -98.07%203K | 88.46%-205K | 27.01%1.11M | -78.61%1.09M | -128.30%-1.79M | -60.06%10.5M | -312.05%-1.78M |
Change In working capital | -32.71%3.67M | 120.61%969K | -90.39%704K | 126.35%4.29M | 66.31%-3.79M | -87.29%5.45M | 87.28%-4.7M | 166.49%7.32M | -35.93%-16.28M | -416.21%-11.24M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 10.90%66.87M | 48.05%61.23M | -6.21%75.18M | -0.86%240.76M | -32.27%58.95M | -34.26%60.29M | 6.65%41.36M | 216.44%80.16M | 577.97%242.85M | 241.17%87.03M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -70.84%-91.77M | 17.61%-66.05M | 32.14%-69.28M | 8.21%-303.03M | 35.12%-67.04M | 54.39%-53.72M | -30.66%-80.17M | -114.16%-102.1M | -24.40%-330.15M | -281.75%-103.34M |
Net PPE purchase and sale | -52.61%-89.22M | -22.34%-68.24M | 29.89%-74.59M | 12.60%-273.82M | 42.98%-53.96M | 50.46%-58.46M | -17.81%-55.78M | -98.74%-106.39M | -546.87%-313.29M | -112.49%-94.64M |
Net intangibles purchas and sale | 49.60%-1.53M | 36.42%-2.2M | 46.53%-1.2M | 4.31%-13.17M | 44.85%-4.45M | -85.01%-3.04M | ---3.45M | -229.16%-2.24M | ---13.77M | ---8.07M |
Net business purchase and sale | ---- | ---- | ---- | -57.69%-10.25M | ---- | ---- | ---- | ---- | 97.13%-6.5M | --0 |
Net other investing changes | -113.10%-1.02M | 120.96%4.39M | -0.34%6.51M | -270.32%-5.79M | 354.49%1.62M | 130.96%7.78M | -49.41%-20.94M | -0.12%6.53M | -65.34%3.4M | -126.25%-635K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -70.84%-91.77M | 17.61%-66.05M | 32.14%-69.28M | 8.21%-303.03M | 35.12%-67.04M | 54.39%-53.72M | -30.66%-80.17M | -114.16%-102.1M | -24.40%-330.15M | -281.75%-103.34M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 482.68%25.17M | -88.98%4.28M | -147.35%-10.39M | -21.20%67.38M | -19.30%13.17M | -125.24%-6.58M | 67.89%38.83M | 9.73%21.95M | -51.81%85.5M | 3,959.45%16.32M |
Net issuance payments of debt | 950.20%27.4M | -89.87%4.26M | -151.42%-10.39M | -13.14%73.33M | -19.22%14.26M | -112.40%-3.22M | 86.08%42.08M | 11.32%20.21M | 170.22%84.43M | 7,191.57%17.66M |
Net common stock issuance | 117.47%448K | 100.66%17K | --0 | -328.50%-6.81M | -380.57%-1.59M | -5,230.00%-2.57M | -601.74%-2.59M | -103.52%-65K | -97.96%2.98M | -13.06%566K |
Proceeds from stock option exercised by employees | ---- | ---- | ---- | ---1.06M | ---- | ---- | ---- | ---- | --0 | ---- |
Net other financing activities | -240.74%-2.69M | ---- | ---- | 200.00%1.91M | --1.55M | ---788K | ---660K | --1.8M | ---1.91M | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 482.68%25.17M | -88.98%4.28M | -147.35%-10.39M | -21.20%67.38M | -19.30%13.17M | -125.24%-6.58M | 67.89%38.83M | 9.73%21.95M | -51.81%85.5M | 3,959.45%16.32M |
Net cash flow | ||||||||||
Beginning cash position | --0 | --561K | --5.05M | --0 | --0 | --0 | --0 | --0 | -95.70%2.34M | --0 |
Current changes in cash | 8,766.67%266K | -2,452.17%-541K | -74,950.00%-4.49M | 383.56%5.1M | 126,700.00%5.07M | 125.00%3K | -95.83%23K | 100.26%6K | 96.55%-1.8M | 100.34%4K |
Effect of exchange rate changes | 300.00%6K | 13.04%-20K | 66.67%-2K | 90.79%-50K | -350.00%-18K | -125.00%-3K | 95.83%-23K | ---6K | ---543K | ---4K |
End cash Position | --272K | --0 | --561K | --5.05M | --5.05M | --0 | --0 | --0 | --0 | --0 |
Free cash from | -553.08%-24.18M | 48.50%-9.21M | 97.87%-606K | 23.77%-67.51M | -11.38%-17.46M | 86.75%-3.7M | -40.89%-17.88M | 1.42%-28.47M | -602.24%-88.56M | -293.87%-15.68M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data