Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
CNOOC
00883
5
SHANGHAI PECHEM
00338
| (FY)Dec 31, 2025 | (Q4)Dec 31, 2025 | (Q3)Sep 30, 2025 | (Q2)Jun 30, 2025 | (Q1)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow (Indirect Method) | ||||||||||
| Cash flow from continuing operating activities | 6.80%41.54M | 22.46%12.36M | -43.30%6.68M | 29.64%9.49M | 34.16%13.01M | 0.63%38.89M | 1.19%10.09M | 22.34%11.78M | 21.70%7.32M | -25.59%9.7M |
| Net income from continuing operations | -14.56%15.48M | -42.21%3.26M | -28.98%3.6M | -29.75%2.85M | 72.35%5.77M | -6.04%18.12M | 17.64%5.64M | 118.46%5.07M | -4.85%4.06M | -57.64%3.35M |
| Operating gains losses | 111.98%40K | -95.42%25K | 134.57%465K | -9.73%-485K | -96.14%35K | 81.61%-334K | 124.50%546K | -152.13%-1.35M | 43.11%-442K | 165.25%907K |
| Depreciation and amortization | 7.21%17.04M | 4.63%4.9M | 26.14%4.56M | -4.97%3.52M | 4.34%4.06M | 5.88%15.89M | 33.69%4.69M | -4.72%3.61M | 9.63%3.7M | -10.24%3.89M |
| Remuneration paid in stock | 62.23%1.74M | 89.18%507K | 91.04%512K | 18.73%488K | 85.16%237K | 36.08%1.08M | 3.47%268K | 70.70%268K | 15.45%411K | 611.11%128K |
| Deferred tax | -16.98%4.87M | -54.12%723K | -25.39%1.23M | -35.49%936K | 66.33%1.98M | 74.58%5.86M | -53.08%1.58M | --1.65M | --1.45M | --1.19M |
| Other non cashItems | -1.55%3.69M | 32.44%1.18M | 6.38%984K | -45.06%739K | 34.02%784K | 45.65%3.75M | -4.39%894K | -38.33%925K | 1,849.28%1.35M | 735.71%585K |
| Change In working capital | 223.46%2.41M | 212.95%2.69M | -261.34%-3.96M | 199.33%2.51M | 135.27%1.17M | -263.62%-1.95M | -2,351.55%-2.38M | 421.23%2.46M | -97.81%-2.53M | -76.20%499K |
| Interest paid (cash flow from operating activities) | -8.09%-3.23M | -50.73%-924K | 16.96%-700K | 15.29%-576K | -20.84%-1.03M | -71.64%-2.99M | -10.25%-613K | ---843K | ---680K | ---854K |
| Tax refund paid | 5.47%-501K | 98.87%-6K | --0 | ---- | ---- | ---530K | ---530K | --0 | ---- | ---- |
| Cash from discontinued investing activities | ||||||||||
| Operating cash flow | 6.80%41.54M | 22.46%12.36M | -43.30%6.68M | 29.64%9.49M | 34.16%13.01M | 0.63%38.89M | 1.19%10.09M | 22.34%11.78M | 21.70%7.32M | -25.59%9.7M |
| Investing cash flow | ||||||||||
| Cash flow from continuing investing activities | -52.40%-55.18M | -78.89%-14.98M | -190.00%-21.38M | -24.95%-12.81M | 41.07%-6.02M | 27.40%-36.21M | 45.58%-8.37M | 53.47%-7.37M | -20.03%-10.25M | -1.07%-10.21M |
| Net PPE purchase and sale | -100.44%-62.64M | -89.77%-18.42M | -77.27%-17.37M | -162.92%-16.9M | -87.09%-9.95M | 41.23%-31.25M | 39.32%-9.71M | 43.19%-9.8M | 59.17%-6.43M | -27.03%-5.32M |
| Net other investing changes | 250.45%7.46M | 158.18%3.44M | -265.10%-4.01M | 207.06%4.09M | 180.38%3.93M | -250.26%-4.96M | 118.72%1.33M | 72.74%2.43M | -153.06%-3.82M | 17.30%-4.89M |
| Cash from discontinued investing activities | ||||||||||
| Investing cash flow | -52.40%-55.18M | -78.89%-14.98M | -190.00%-21.38M | -24.95%-12.81M | 41.07%-6.02M | 27.40%-36.21M | 45.58%-8.37M | 53.47%-7.37M | -20.03%-10.25M | -1.07%-10.21M |
| Financing cash flow | ||||||||||
| Cash flow from continuing financing activities | 1,066.25%12.13M | 151.38%2.47M | 534.25%14.52M | -6.55%1.57M | -473.05%-6.42M | -90.36%1.04M | -82.20%981K | -157.97%-3.34M | 660.00%1.68M | 1,011.11%1.72M |
| Net issuance payments of debt | 537.53%14.64M | 22.21%2.64M | 572.85%15.68M | 57.15%2.68M | -464.07%-6.35M | -78.90%2.3M | -60.99%2.16M | -156.75%-3.32M | 668.67%1.71M | 994.87%1.75M |
| Net common stock issuance | -66.38%-1.92M | 86.05%-161K | ---1.1M | ---527K | ---130K | ---1.15M | ---1.15M | --0 | --0 | --0 |
| Cash dividends paid | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
| Proceeds from stock option exercised by employees | 321.74%194K | 2,600.00%54K | --0 | 25.00%55K | --85K | 666.67%46K | --2K | --0 | --44K | --0 |
| Interest paid (cash flow from financing activities) | -75.61%-144K | -140.00%-36K | -166.67%-56K | -13.04%-26K | -13.04%-26K | 20.39%-82K | 48.28%-15K | ---21K | ---23K | ---23K |
| Net other financing activities | -862.69%-645K | -146.15%-32K | --0 | ---- | ---- | ---67K | ---13K | ---7K | ---- | ---- |
| Cash from discontinued financing activities | ||||||||||
| Financing cash flow | 1,066.25%12.13M | 151.38%2.47M | 534.25%14.52M | -6.55%1.57M | -473.05%-6.42M | -90.36%1.04M | -82.20%981K | -157.97%-3.34M | 660.00%1.68M | 1,011.11%1.72M |
| Net cash flow | ||||||||||
| Beginning cash position | 621.40%4.31M | 82.40%2.95M | 470.49%3.13M | 170.85%4.88M | 621.40%4.31M | -42.33%598K | 223.15%1.62M | -41.90%549K | -52.24%1.8M | -42.33%598K |
| Current changes in cash | -140.77%-1.52M | -105.70%-154K | -116.65%-178K | -39.81%-1.75M | -53.12%564K | 947.61%3.72M | 2,683.51%2.7M | 340.77%1.07M | 55.73%-1.25M | -56.00%1.2M |
| Effect of exchange rate changes | --0 | 60.00%-2K | -200.00%-1K | ---- | ---- | ---5K | ---5K | --1K | ---- | ---- |
| End cash Position | -35.16%2.8M | -35.16%2.8M | 82.40%2.95M | 470.49%3.13M | 170.85%4.88M | 621.40%4.31M | 621.40%4.31M | 223.15%1.62M | -41.90%549K | -52.24%1.8M |
| Free cash from | -376.30%-21.1M | -1,665.63%-6.06M | -638.44%-10.69M | -931.76%-7.41M | -30.19%3.05M | 152.58%7.64M | 106.43%387K | 126.06%1.99M | 109.16%891K | -50.51%4.38M |
| Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.