(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -99.56%144K | -98.81%511K | -96.66%1.43M | 11,372.00%14.34M | 11,372.00%14.34M | 54.89%32.75M | 367.60%43.06M | 1,764.70%42.89M | -82.61%125K | -82.61%125K |
-Cash and cash equivalents | -99.56%144K | -98.81%511K | -96.66%1.43M | 11,372.00%14.34M | 11,372.00%14.34M | 54.89%32.75M | 367.60%43.06M | 1,764.70%42.89M | -82.61%125K | -82.61%125K |
Receivables | -15.46%39.29M | 1.10%41.64M | -18.02%51.15M | -33.77%52.59M | -33.77%52.59M | -7.08%46.48M | -40.30%41.19M | 2.25%62.4M | 86.47%79.41M | 86.47%79.41M |
-Accounts receivable | -8.73%31.67M | -5.58%34.18M | -18.02%51.15M | -27.54%42.95M | -27.54%42.95M | 3.96%34.7M | -43.05%36.2M | 15.01%62.4M | 53.81%59.27M | 53.81%59.27M |
-Taxes receivable | -10.90%2.75M | -2.25%1.91M | ---- | -16.67%2.4M | -16.67%2.4M | 57.30%3.08M | 3.77%1.96M | ---- | 65.46%2.88M | 65.46%2.88M |
-Due from related parties current | -25.59%4.21M | 26.37%3.68M | ---- | -65.68%3.8M | -65.68%3.8M | -45.77%5.66M | -33.49%2.91M | ---- | 297.28%11.08M | 297.28%11.08M |
-Other receivables | -68.11%1.2M | 173.81%2.36M | ---- | -44.82%3.95M | -44.82%3.95M | -28.63%3.77M | 2,112.82%863K | ---- | 5,088.41%7.16M | 5,088.41%7.16M |
-Recievables adjustments allowances | 26.17%-550K | 33.02%-499K | ---- | 47.56%-516K | 47.56%-516K | 29.12%-745K | 15.72%-745K | ---- | -59.48%-984K | -59.48%-984K |
Prepaid assets | -17.70%4.12M | -11.80%5.42M | 66.48%4.63M | 44.15%5.19M | 44.15%5.19M | 56.95%5.01M | 54.67%6.14M | 94.34%2.78M | 73.03%3.6M | 73.03%3.6M |
Hedging assets-current | 276.76%7.07M | 121.54%6.47M | -47.46%1.23M | -85.81%4.03M | -85.81%4.03M | -79.59%1.88M | -82.33%2.92M | --2.34M | 432.41%28.42M | 432.41%28.42M |
Total current assets | -41.21%50.62M | -42.09%54.03M | -47.06%58.45M | -31.74%76.15M | -31.74%76.15M | 3.07%86.11M | -5.46%93.31M | 70.51%110.41M | 119.93%111.55M | 119.93%111.55M |
Non current assets | ||||||||||
Net PPE | 17.09%1.33B | 18.05%1.27B | 15.03%1.22B | 16.71%1.18B | 16.71%1.18B | 14.14%1.13B | 15.22%1.08B | 18.74%1.06B | 18.98%1.01B | 18.98%1.01B |
-Gross PPE | 16.33%2.33B | 16.83%2.24B | 15.33%2.16B | 16.47%2.09B | 16.47%2.09B | 15.01%2.01B | 15.84%1.92B | 18.07%1.87B | 18.36%1.79B | 18.36%1.79B |
-Accumulated depreciation | -15.35%-1B | -15.27%-969.79M | -15.72%-937.97M | -16.17%-904.11M | -16.17%-904.11M | -16.15%-871.27M | -16.65%-841.34M | -17.21%-810.54M | -17.55%-778.29M | -17.55%-778.29M |
Financial assets | --0 | -97.94%42K | --0 | -76.51%570K | -76.51%570K | 50.93%2.1M | --2.04M | --0 | --2.43M | --2.43M |
Total non current assets | 16.87%1.33B | 17.83%1.27B | 15.03%1.22B | 16.49%1.18B | 16.49%1.18B | 14.19%1.14B | 15.44%1.08B | 17.92%1.06B | 17.82%1.02B | 17.82%1.02B |
Total assets | 12.78%1.38B | 13.07%1.33B | 9.19%1.28B | 11.72%1.26B | 11.72%1.26B | 13.33%1.22B | 13.45%1.17B | 21.44%1.17B | 23.49%1.13B | 23.49%1.13B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | 47.24%1.68M | 261.32%1.76M | 123.84%1.11M | 122.77%1.13M | 122.77%1.13M | 102.30%1.14M | -19.00%486K | -21.80%495K | -17.08%505K | -17.08%505K |
-Current capital lease obligation | 47.24%1.68M | 261.32%1.76M | 123.84%1.11M | 122.77%1.13M | 122.77%1.13M | 102.30%1.14M | -19.00%486K | -21.80%495K | -17.08%505K | -17.08%505K |
Current provisions | -2.85%4.88M | 50.90%5.09M | 189.70%5.37M | 99.36%4.36M | 99.36%4.36M | 271.50%5.02M | 205.15%3.38M | 38.77%1.85M | -8.72%2.19M | -8.72%2.19M |
Other current liabilities | -74.28%152K | -15.57%1.47M | -34.25%3.62M | -58.63%585K | -58.63%585K | -90.15%591K | -81.20%1.74M | -76.81%5.51M | 27.50%1.41M | 27.50%1.41M |
Current liabilities | -4.85%101.96M | 37.45%106.97M | -10.58%99.28M | 4.40%91.24M | 4.40%91.24M | -7.46%107.17M | -33.05%77.82M | -11.30%111.03M | 14.14%87.39M | 14.14%87.39M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 11,148.52%45.67M | 2,363.00%12.98M | -49.33%302K | -97.20%332K | -97.20%332K | -28.65%406K | 153.37%527K | 119.93%596K | 664.56%11.84M | 664.56%11.84M |
-Long term debt | --45.43M | --12.61M | ---- | ---- | ---- | ---- | ---- | ---- | 882.61%11.3M | 882.61%11.3M |
-Long term capital lease obligation | -40.64%241K | -29.98%369K | -49.33%302K | -38.86%332K | -38.86%332K | -28.65%406K | 153.37%527K | 119.93%596K | 36.09%543K | 36.09%543K |
Derivative product liabilities | ---- | ---- | -79.50%599K | ---- | ---- | ---- | ---- | --2.92M | ---- | ---- |
Long term provisions | 33.02%102.55M | 2.93%95.69M | -5.25%88.47M | 10.54%95.56M | 10.54%95.56M | -16.72%77.09M | 11.25%92.96M | -8.47%93.37M | -23.27%86.45M | -23.27%86.45M |
Non current deferred liabilities | 33.59%82.3M | 43.98%79.31M | 60.79%75.2M | 69.52%69.5M | 69.52%69.5M | 150.58%61.61M | 231.41%55.08M | --46.77M | --41M | --41M |
Total non current liabilities | 65.72%230.52M | 26.52%187.98M | 14.56%164.57M | 18.74%165.39M | 18.74%165.39M | 18.17%139.1M | 47.99%148.57M | 40.45%143.65M | 21.96%139.29M | 21.96%139.29M |
Total liabilities | 35.01%332.48M | 30.28%294.94M | 3.60%263.85M | 13.21%256.63M | 13.21%256.63M | 5.46%246.27M | 4.50%226.39M | 11.97%254.68M | 18.82%226.68M | 18.82%226.68M |
Shareholders'equity | ||||||||||
Share capital | 0.83%1.18B | 1.35%1.18B | 1.25%1.18B | 1.10%1.18B | 1.10%1.18B | 0.92%1.17B | 0.35%1.16B | 1.05%1.16B | 1.58%1.16B | 1.58%1.16B |
-common stock | 0.83%1.18B | 1.35%1.18B | 1.25%1.18B | 1.10%1.18B | 1.10%1.18B | 0.92%1.17B | 0.35%1.16B | 1.05%1.16B | 1.58%1.16B | 1.58%1.16B |
Additional paid-in capital | 35.74%-8.67M | 20.45%-10.22M | 19.18%-11.78M | 22.32%-12.01M | 22.32%-12.01M | 22.34%-13.5M | 31.64%-12.85M | 19.91%-14.57M | 10.88%-15.46M | 10.88%-15.46M |
Retained earnings | 30.18%-128.17M | 32.70%-137.04M | 35.52%-147.95M | 34.98%-159.79M | 34.98%-159.79M | 38.81%-183.57M | 36.97%-203.63M | 41.74%-229.43M | 39.25%-245.77M | 39.25%-245.77M |
Total stockholders'equity | 7.17%1.05B | 8.96%1.03B | 10.74%1.02B | 11.34%1B | 11.34%1B | 15.51%976.15M | 15.81%948.22M | 24.35%919.81M | 24.73%901.42M | 24.73%901.42M |
Total equity | 7.17%1.05B | 8.96%1.03B | 10.74%1.02B | 11.34%1B | 11.34%1B | 15.51%976.15M | 15.81%948.22M | 24.35%919.81M | 24.73%901.42M | 24.73%901.42M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data