(FY)Jun 30, 2024 | (Q4)Jun 30, 2024 | (Q3)Mar 31, 2024 | (Q2)Dec 31, 2023 | (Q1)Sep 30, 2023 | (FY)Jun 30, 2023 | (Q4)Jun 30, 2023 | (Q3)Mar 31, 2023 | (Q2)Dec 31, 2022 | (Q1)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -66.32%-11.3M | 1.77%-2.36M | -103.55%-2.96M | -430.77%-4.38M | 24.14%-1.6M | -2,321.67%-6.8M | -975.83%-2.41M | -3,696.77%-1.45M | -6,899.18%-825.06K | -30,761.79%-2.11M |
Net income from continuing operations | -168.00%-30.39M | -133.74%-8.24M | -116.44%-8.3M | -440.29%-8.79M | -115.09%-5.06M | -1,483.56%-11.34M | -1,926.30%-3.53M | -7,354.81%-3.83M | -95.06%-1.63M | -9,832.28%-2.35M |
Operating gains losses | 610.12%10.33M | 1,156.65%4.8M | 302.87%4.34M | --1.52M | -6,907.98%-329.24K | 1,860.66%1.45M | 151.11%381.81K | --1.08M | --0 | ---4.7K |
Depreciation and amortization | 1,608.90%1.79M | 358.46%462.63K | 23,252.82%451.88K | 26,643.48%438.59K | --432.43K | --104.48K | --100.91K | --1.94K | --1.64K | --0 |
Other non cash items | 84.14%4.65M | -59.53%801.63K | --801.63K | --1.78M | 125,859,400.00%1.26M | --2.52M | --1.98M | ---- | ---- | -100.03%-1 |
Change In working capital | 1,335.83%2.02M | 67.50%-234.53K | -1,237.79%-311.97K | -20.59%586.82K | 1,250.57%1.98M | -60.99%140.9K | -315.53%-721.61K | -289.32%-23.32K | 684,173.15%739.02K | 953.51%146.81K |
-Change in prepaid assets | 156.76%682.04K | 80.72%-224.67K | 3,576.76%335.06K | 712.16%238.77K | 5,006.09%332.88K | -111,263.46%-1.2M | -14,812.97%-1.17M | 4,679.40%9.11K | -4,058.21%-39K | -167.65%-6.79K |
-Change in payables and accrued expense | -0.39%1.16M | -36.93%215.75K | 477.25%185.02K | -49.16%400.72K | 321.92%360.69K | 230.76%1.17M | -0.43%342.09K | -556.81%-49.04K | 69,976.15%788.2K | 19,573.58%85.49K |
-Change in other working capital | 1.70%178.81K | -322.71%-225.61K | -5,109.35%-832.05K | -417.17%-52.67K | 1,792.96%1.29M | --175.83K | --101.3K | --16.61K | ---10.18K | --68.1K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -66.32%-11.3M | 1.77%-2.36M | -103.55%-2.96M | -430.77%-4.38M | 24.14%-1.6M | -2,321.67%-6.8M | -975.83%-2.41M | -3,696.77%-1.45M | -6,899.17%-825.06K | -30,761.81%-2.11M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 72.01%-476.96K | 47.39%-118.63K | 71.30%-132.5K | 70.82%-114.82K | 82.19%-111K | -1.7M | -225.48K | -461.69K | -393.55K | -623.3K |
Capital expenditure reported | 49.93%-476.96K | 47.39%-118.63K | 71.52%-132.5K | 45.17%-114.82K | -111.68%-111K | ---952.53K | ---225.48K | ---465.19K | ---209.43K | ---52.44K |
Net PPE purchase and sale | --0 | --0 | --0 | --0 | --0 | ---1.48K | --0 | --3.5K | --565.88K | ---570.86K |
Net other investing changes | ---- | ---- | ---- | ---- | ---- | ---750K | --0 | --0 | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 72.01%-476.96K | 47.39%-118.63K | 71.30%-132.5K | 70.82%-114.82K | 82.19%-111K | ---1.7M | ---225.48K | ---461.69K | ---393.55K | ---623.3K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 35.10%11.87M | 6.73%2.31M | 28.95%3.44M | 353.17%3.61M | -20.49%2.51M | 3,302.73%8.79M | 867.40%2.16M | 6,806.41%2.67M | 25,884.54%797K | 318,462.94%3.16M |
Net issuance payments of debt | 107.02%11.57M | 19.11%2.31M | 69.30%3.14M | 353.17%3.61M | 151.22%2.51M | 3,256.59%5.59M | 1,426.19%1.94M | 4,597.05%1.85M | --797K | --1M |
Net common stock issuance | -89.16%300K | --0 | -73.03%300K | --0 | --0 | --2.77M | --225K | --1.11M | --0 | --1.43M |
Net preferred stock issuance | --0 | --0 | --0 | --0 | --0 | 237.31%328K | --0 | ---300K | --0 | --628K |
Net other financing activities | ---- | ---- | ---- | ---- | ---- | 1,965.99%102.76K | --0 | --0 | --0 | 10,448.44%102.76K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 35.10%11.87M | 6.73%2.31M | 28.95%3.44M | 353.17%3.61M | -20.49%2.51M | 3,302.73%8.79M | 867.40%2.16M | 6,806.41%2.67M | 25,884.54%797K | 318,462.94%3.16M |
Net cash flow | ||||||||||
Beginning cash position | 436.52%355.4K | -24.40%622.1K | 281.47%274.81K | 134.38%1.16M | 436.52%355.4K | -25.21%66.24K | 1,143.34%822.88K | 9.39%72.04K | 511.46%493.65K | -25.21%66.24K |
Current changes in cash | -67.36%94.37K | 63.14%-172.34K | -53.75%347.29K | -109.25%-882.21K | 87.55%801.62K | 1,395.27%289.16K | -806,112.07%-467.49K | 228,120.06%750.84K | -2,733.60%-421.61K | 5,557.23%427.41K |
End cash Position | 26.55%449.76K | 26.55%449.76K | -24.40%622.1K | 281.47%274.81K | 134.38%1.16M | 436.52%355.4K | 436.52%355.4K | 1,143.34%822.88K | 9.39%72.04K | 511.46%493.65K |
Free cash flow | -51.93%-11.78M | 5.68%-2.48M | -61.09%-3.09M | -859.00%-4.49M | 37.38%-1.71M | -2,662.92%-7.75M | -1,076.62%-2.63M | -4,912.57%-1.92M | -3,875.33%-468.61K | -39,875.64%-2.73M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- |
No Data
No Data