Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
CHINAGOLDINTL
02099
5
PERSISTENCEGOLD
02489
| (FY)Dec 31, 2025 | (Q4)Dec 31, 2025 | (Q3)Sep 30, 2025 | (Q2)Jun 30, 2025 | (Q1)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Current assets | ||||||||||
| Cash, cash equivalents and short term investments | 184.92%1.74B | 184.92%1.74B | 264.15%1.72B | 136.77%1.14B | 70.71%694.6M | 73.52%611.5M | 73.52%611.5M | 1.70%472.8M | 0.33%480M | -13.61%406.9M |
| -Cash and cash equivalents | 184.92%1.74B | 184.92%1.74B | 264.15%1.72B | 136.77%1.14B | 70.71%694.6M | 73.52%611.5M | 73.52%611.5M | 1.70%472.8M | 0.33%480M | -13.61%406.9M |
| Receivables | -13.37%84.2M | -13.37%84.2M | -39.81%75.9M | -23.64%95.3M | -64.64%101.1M | -8.82%97.2M | -8.82%97.2M | 24.85%126.1M | 3.40%124.8M | -3.74%285.9M |
| -Accounts receivable | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -2.51%283.2M |
| -Taxes receivable | 20.40%53.7M | 20.40%53.7M | -24.13%30.5M | -25.20%28.5M | 1,255.56%36.6M | -7.28%44.6M | -7.28%44.6M | -15.55%40.2M | -36.29%38.1M | -58.46%2.7M |
| -Other receivables | -42.02%30.5M | -42.02%30.5M | -47.15%45.4M | -22.95%66.8M | -21.63%64.5M | -10.09%52.6M | -10.09%52.6M | 60.86%85.9M | 42.36%86.7M | --82.3M |
| Inventory | 10.22%1.37B | 10.22%1.37B | 12.09%1.38B | 17.54%1.34B | 13.77%1.27B | 7.82%1.24B | 7.82%1.24B | 2.49%1.23B | -3.81%1.14B | -1.86%1.12B |
| Prepaid assets | 2.50%61.6M | 2.50%61.6M | 7.58%78.1M | 1.36%44.6M | -12.14%46.3M | 4.34%60.1M | 4.34%60.1M | 13.44%72.6M | 17.96%44M | --52.7M |
| Restricted cash | 32.35%13.5M | 32.35%13.5M | 31.48%14.2M | 33.68%12.7M | 15.53%11.9M | 4.08%10.2M | 4.08%10.2M | 21.35%10.8M | 9.20%9.5M | -5.50%10.3M |
| Current deferred assets | --0 | --0 | --0 | -8.76%100M | -8.09%100M | -7.32%100M | -7.32%100M | -9.91%110M | 24.97%109.6M | --108.8M |
| Other current assets | 268.89%16.6M | 268.89%16.6M | --101.6M | --14.8M | --17.5M | -70.00%4.5M | -70.00%4.5M | ---- | ---- | ---- |
| Total current assets | 54.63%3.29B | 54.63%3.29B | 68.16%3.41B | 42.53%2.75B | 22.45%2.24B | 18.00%2.13B | 18.00%2.13B | 2.61%2.03B | -0.55%1.93B | -5.62%1.83B |
| Non current assets | ||||||||||
| Net PPE | 4.03%8.29B | 4.03%8.29B | 0.95%8.05B | 0.10%7.97B | -0.23%7.92B | -0.43%7.97B | -0.43%7.97B | 0.98%7.97B | 1.08%7.96B | 1.92%7.94B |
| -Gross PPE | 5.86%22.96B | 5.86%22.96B | ---- | ---- | ---- | 5.66%21.69B | 5.66%21.69B | 6.68%21.46B | 6.72%21.13B | --20.8B |
| -Accumulated depreciation | -6.92%-14.67B | -6.92%-14.67B | ---- | ---- | ---- | -9.56%-13.72B | -9.56%-13.72B | -10.37%-13.48B | -10.44%-13.17B | ---12.82B |
| Investments and advances | 126.98%148.9M | 126.98%148.9M | 41.27%106.8M | 86.15%115.6M | 82.39%90.1M | 7.19%65.6M | 7.19%65.6M | 7.69%75.6M | -34.29%62.1M | -50.70%49.4M |
| Non current accounts receivable | 9.93%83M | 9.93%83M | 17.72%78.4M | 25.89%81.2M | 16.67%75.6M | 0.13%75.5M | 0.13%75.5M | -0.75%66.6M | -37.80%64.5M | --64.8M |
| Non current deferred assets | 371.70%25M | 371.70%25M | --0 | -57.94%5.3M | -57.94%5.3M | -57.60%5.3M | -57.60%5.3M | 10.53%12.6M | -32.98%12.6M | 129.09%12.6M |
| Non current prepaid assets | 55.79%72.6M | 55.79%72.6M | --41.6M | --45.7M | --47M | --46.6M | --46.6M | ---- | ---- | ---- |
| Other non current assets | -12.75%503.7M | -12.75%503.7M | -26.52%442.1M | -18.59%494.3M | -20.69%568.5M | -2.02%577.3M | -2.02%577.3M | 6.36%601.7M | 19.81%607.2M | 8.47%716.8M |
| Total non current assets | 4.39%9.12B | 4.39%9.12B | -0.14%8.72B | 0.05%8.71B | -0.12%8.71B | -0.02%8.74B | -0.02%8.74B | 1.32%8.73B | 1.20%8.71B | 1.89%8.72B |
| Total assets | 14.22%12.41B | 14.22%12.41B | 12.75%12.13B | 7.75%11.46B | 3.80%10.95B | 3.06%10.87B | 3.06%10.87B | 1.56%10.76B | 0.88%10.64B | 0.50%10.55B |
| Liabilities | ||||||||||
| Current liabilities | ||||||||||
| Payables | 126.23%725.3M | 126.23%725.3M | 256.36%1.14B | 310.81%897.2M | 34.96%722.6M | 55.18%320.6M | 55.18%320.6M | 65.00%320.6M | 25.23%218.4M | 2.20%535.4M |
| -accounts payable | 54.47%129.6M | 54.47%129.6M | 510.10%700.4M | 464.45%611.3M | 13.43%529.5M | -26.21%83.9M | -26.21%83.9M | 0.26%114.8M | 5.56%108.3M | -2.61%466.8M |
| -Total tax payable | 151.67%595.7M | 151.67%595.7M | 114.82%442.1M | 159.67%285.9M | 181.49%193.1M | 154.79%236.7M | 154.79%236.7M | 157.89%205.8M | 53.34%110.1M | 53.81%68.6M |
| Current accrued expenses | 27.82%586.8M | 27.82%586.8M | ---- | ---- | ---- | 9.89%459.1M | 9.89%459.1M | -10.12%283.4M | -13.33%306.3M | --272.8M |
| Current provisions | 18.72%74.2M | 18.72%74.2M | -0.20%51M | 20.24%60M | 26.38%59.4M | 28.07%62.5M | 28.07%62.5M | -12.80%51.1M | -6.55%49.9M | -7.48%47M |
| Current debt and capital lease obligation | ---- | ---- | ---- | ---- | ---- | --199.9M | --199.9M | 892.72%449.7M | 45.63%799.5M | 86.68%999.3M |
| -Current debt | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 86.68%999.3M |
| Other current liabilities | -26.11%13.3M | -26.11%13.3M | 62.03%12.8M | -10.38%9.5M | -6.61%11.3M | 46.34%18M | 46.34%18M | 182.14%7.9M | 360.87%10.6M | -26.22%12.1M |
| Current liabilities | 32.03%1.4B | 32.03%1.4B | -4.46%1.21B | -36.28%966.7M | -50.23%793.3M | 54.65%1.06B | 54.65%1.06B | 72.42%1.26B | 23.04%1.52B | 41.50%1.59B |
| Non current liabilities | ||||||||||
| Long term provisions | 3.73%976.6M | 3.73%976.6M | 8.12%977.2M | 7.10%964.3M | 6.98%956.3M | 5.80%941.5M | 5.80%941.5M | 17.54%903.8M | 11.70%900.4M | 11.86%893.9M |
| Long term debt and capital lease obligation | -40.25%738.2M | -40.25%738.2M | -1.05%1.24B | -1.08%1.24B | -1.16%1.24B | -44.66%1.24B | -44.66%1.24B | -47.99%1.25B | -36.34%1.25B | -42.72%1.25B |
| -Long term debt | -40.25%738.2M | -40.25%738.2M | 0.15%1.24B | 0.15%1.24B | 0.15%1.24B | -44.66%1.24B | -44.66%1.24B | -48.18%1.24B | -36.49%1.23B | -42.84%1.23B |
| -Long term capital lease obligation | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -25.74%15M | -21.03%15.4M | -31.67%16.4M |
| Non current deferred liabilities | -2.04%537.8M | -2.04%537.8M | 25.41%571.1M | 26.77%551.7M | 20.17%551.1M | 22.08%549M | 22.08%549M | 15.50%455.4M | 35.66%435.2M | 47.37%458.6M |
| Other non current liabilities | -17.87%64.8M | -17.87%64.8M | -40.72%55.6M | -36.95%56.3M | -9.45%78.6M | -21.02%78.9M | -21.02%78.9M | -27.34%93.8M | -33.01%89.3M | -30.56%86.8M |
| Total non current liabilities | -17.38%2.32B | -17.38%2.32B | 5.10%2.84B | 5.01%2.81B | 4.92%2.82B | -23.62%2.8B | -23.62%2.8B | -26.86%2.7B | -17.02%2.67B | -21.31%2.69B |
| Total liabilities | -3.83%3.72B | -3.83%3.72B | 2.06%4.05B | -9.93%3.78B | -15.60%3.62B | -11.30%3.87B | -11.30%3.87B | -10.44%3.97B | -5.94%4.19B | -5.75%4.28B |
| Shareholders'equity | ||||||||||
| Share capital | -2.35%4.38B | -2.35%4.38B | -1.51%4.42B | -0.80%4.45B | 0.16%4.49B | 0.13%4.49B | 0.13%4.49B | 0.13%4.49B | 0.15%4.49B | 0.14%4.49B |
| -common stock | -2.35%4.38B | -2.35%4.38B | -1.51%4.42B | -0.80%4.45B | 0.16%4.49B | 0.13%4.49B | 0.13%4.49B | 0.13%4.49B | 0.15%4.49B | 0.14%4.49B |
| Retained earnings | 27.36%-5.94B | 27.36%-5.94B | 19.15%-6.81B | 15.82%-7.36B | 11.92%-7.85B | 8.92%-8.18B | 8.92%-8.18B | 6.56%-8.42B | 3.81%-8.74B | 3.11%-8.91B |
| Paid-in capital | -4.75%10.14B | -4.75%10.14B | -2.55%10.37B | -1.28%10.5B | -0.08%10.63B | -0.03%10.64B | -0.03%10.64B | -0.04%10.64B | -0.03%10.64B | -0.01%10.64B |
| Gains losses not affecting retained earnings | 99.66%-300K | 99.66%-300K | 61.48%-24M | 34.69%-44.8M | -16.19%-72.5M | -42.58%-87.4M | -42.58%-87.4M | -13.27%-62.3M | -65.70%-68.6M | -72.85%-62.4M |
| Total stockholders'equity | 24.99%8.58B | 24.99%8.58B | 19.73%7.96B | 19.52%7.55B | 17.07%7.2B | 12.79%6.86B | 12.79%6.86B | 9.66%6.65B | 5.37%6.32B | 4.50%6.15B |
| Noncontrolling interests | -15.04%118.1M | -15.04%118.1M | -14.23%126M | 5.50%134.3M | 16.09%136.4M | 36.27%139M | 36.27%139M | 40.44%146.9M | 37.77%127.3M | 70.78%117.5M |
| Total equity | 24.19%8.69B | 24.19%8.69B | 18.99%8.08B | 19.24%7.69B | 17.06%7.34B | 13.17%7B | 13.17%7B | 10.18%6.79B | 5.87%6.45B | 5.27%6.27B |
| Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
| Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |