(FY)Dec 30, 2023 | (FY)Dec 30, 2022 | (FY)Dec 30, 2021 | (FY)Dec 30, 2020 | (FY)Dec 30, 2019 | (FY)Dec 30, 2018 | (FY)Dec 30, 2017 | (FY)Dec 30, 2016 | (FY)Dec 30, 2015 | (FY)Dec 30, 2014 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (direct method) | ||||||||||
Cash income from operating activities | -60.22%14.52K | 2,492.33%36.5K | 1.41K | 100K | ||||||
Revenue from customers | ---- | ---- | ---- | ---- | --1.41K | ---- | ---- | ---- | ---- | ---- |
Other cash income from operating activities | ---- | ---- | -60.22%14.52K | 3,650,100.00%36.5K | ---1 | ---- | ---- | ---- | ---- | --100K |
Cash paid | -14.20%-967.87K | 39.88%-847.51K | -105.51%-1.41M | -60.37%-686.01K | 0.17%-427.77K | 25.22%-428.5K | 42.64%-573K | 34.23%-999K | 14.90%-1.52M | 19.67%-1.79M |
Payments to suppliers for goods and services | -14.20%-967.87K | 39.88%-847.51K | -105.51%-1.41M | -60.37%-686.01K | 0.17%-427.77K | 25.22%-428.5K | 42.64%-573K | 34.23%-999K | 14.90%-1.52M | 19.67%-1.79M |
Direct interest paid | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---239K |
Direct interest received | ---- | 1,186.36%283 | -76.84%22 | 763.64%95 | 175.00%11 | -99.60%4 | -90.00%1K | -69.70%10K | -35.29%33K | -68.32%51K |
Operating cash flow | -14.24%-967.87K | 39.28%-847.23K | -114.85%-1.4M | -52.32%-649.42K | 0.50%-426.35K | 25.09%-428.49K | 42.16%-572K | 33.45%-989K | 20.66%-1.49M | 9.12%-1.87M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 59.08%-947.59K | -494.39%-2.32M | -120.09%-389.57K | 160.14%1.94M | 745.3K | 58.58%-345K | 64.13%-833K | 39.36%-2.32M | 34.43%-3.83M | |
Capital expenditure reported | 13.61%-1.89M | -479.67%-2.19M | ---377.19K | ---- | ---- | ---- | ---- | 64.58%-803K | 40.56%-2.27M | 34.33%-3.81M |
Net PPE purchase and sale | 103.39%2K | -377.29%-59.08K | -275.20%-12.38K | ---3.3K | ---- | ---- | ---- | 45.45%-30K | -266.67%-55K | 53.13%-15K |
Net business purchase and sale | ---- | ---- | ---- | ---- | ---- | ---- | ---345K | ---- | ---- | ---- |
Net investment purchase and sale | ---- | ---- | ---- | -99.95%1.89K | --3.89M | ---- | ---- | ---- | ---- | ---- |
Net other investing changes | 1,441.85%939.3K | ---70K | ---- | 161.68%1.94M | ---3.15M | ---- | ---- | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 59.08%-947.59K | -494.39%-2.32M | -120.09%-389.57K | 160.14%1.94M | --745.3K | ---- | 58.58%-345K | 64.13%-833K | 39.36%-2.32M | 34.43%-3.83M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -80.47%544.53K | 1.95%2.79M | 2,345.14%2.73M | 60.14%-121.81K | -177.17%-305.6K | -30.65%396K | -49.11%571K | -49.28%1.12M | -58.65%2.21M | 78.30%5.35M |
Net issuance payments of debt | ---- | ---- | ---- | 59.61%-121.81K | -176.16%-301.6K | --396K | ---- | ---- | ---- | -200.00%-3M |
Net common stock issuance | -80.47%544.53K | 1.95%2.79M | --2.73M | ---- | ---- | ---- | 5.76%551K | -76.43%521K | -73.53%2.21M | --8.35M |
Interest paid (cash flow from financing activities) | ---- | ---- | ---- | ---- | ---4K | ---- | ---- | ---- | ---- | ---- |
Net other financing activities | ---- | ---- | ---- | ---- | ---- | ---- | -96.67%20K | 29,950.00%601K | --2K | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -80.47%544.53K | 1.95%2.79M | 2,345.14%2.73M | 60.14%-121.81K | -177.17%-305.6K | -30.65%396K | -49.11%571K | -49.28%1.12M | -58.65%2.21M | 78.30%5.35M |
Net cash flow | ||||||||||
Beginning cash position | -17.51%1.76M | 79.90%2.14M | 5,463.41%1.19M | 166.67%21.37K | -80.21%8.01K | -89.90%40.51K | -62.13%401K | -61.24%1.06M | -14.20%2.73M | -60.38%3.18M |
Current changes in cash | -265.94%-1.37M | -139.44%-374.63K | -18.64%949.98K | 8,641.38%1.17M | 141.11%13.36K | 90.61%-32.49K | 50.57%-346K | 56.14%-700K | -352.12%-1.6M | 92.80%-353K |
Effect of exchange rate changes | ---- | ---- | ---- | ---- | ---- | ---- | -133.33%-14K | 154.55%42K | 22.22%-77K | -302.04%-99K |
End cash Position | -77.70%393.38K | -17.51%1.76M | 79.90%2.14M | 5,463.41%1.19M | 166.67%21.37K | -80.45%8.01K | -89.78%41K | -62.13%401K | -61.24%1.06M | -14.20%2.73M |
Free cash from | 7.70%-2.85M | -73.28%-3.09M | -173.45%-1.78M | -53.09%-652.72K | 0.50%-426.35K | 25.09%-428.49K | 68.61%-572K | 52.15%-1.82M | 33.22%-3.81M | 27.83%-5.7M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
No Data
No Data