(FY)Jun 30, 2023 | (FY)Jun 30, 2022 | (FY)Dec 30, 2021 | (FY)Dec 30, 2020 | (FY)Dec 30, 2019 | (FY)Dec 30, 2017 | (FY)Dec 30, 2016 | (FY)Dec 30, 2015 | (FY)Dec 30, 2014 | (FY)Dec 30, 2013 | |
---|---|---|---|---|---|---|---|---|---|---|
Total revenue | ||||||||||
Cost of revenue | ||||||||||
Gross profit | ||||||||||
Operating expense | 56.28%2.82M | -23.09%1.8M | 68.82%2.35M | -44.12%1.39M | 2.49M | -42.78%1.35M | 0.51%2.36M | -25.02%2.34M | -41.43%3.12M | -84.38%5.34M |
Selling and administrative expenses | 62.10%1.4M | -15.77%866.51K | 32.92%1.03M | -57.69%773.91K | --1.83M | -45.08%826.21K | 1.88%1.5M | -23.41%1.48M | -39.10%1.93M | -26.37%3.17M |
-General and administrative expense | 62.10%1.4M | -15.77%866.51K | 32.92%1.03M | -57.69%773.91K | --1.83M | -45.08%826.21K | 1.88%1.5M | -23.41%1.48M | -39.10%1.93M | -26.37%3.17M |
Depreciation amortization depletion | 101.67%89.67K | -21.38%44.46K | 10.41%56.55K | 0.91%51.22K | --50.76K | 7.95%9.03K | -51.53%8.37K | -81.11%17.26K | -41.25%91.35K | -96.51%155.48K |
-Depreciation and amortization | 101.67%89.67K | -21.38%44.46K | 10.41%56.55K | 0.91%51.22K | --50.76K | 7.95%9.03K | -51.53%8.37K | -81.11%17.26K | -41.25%91.35K | -96.51%155.48K |
Other operating expenses | 48.37%1.33M | -29.15%893.11K | 123.35%1.26M | -7.00%564.4K | --606.85K | -39.17%512.33K | -0.82%842.2K | -23.19%849.18K | -45.12%1.11M | -92.07%2.01M |
Operating profit | -56.28%-2.82M | 23.09%-1.8M | -68.82%-2.35M | 44.12%-1.39M | -2.49M | 42.78%-1.35M | -0.51%-2.36M | 25.02%-2.34M | 41.43%-3.12M | 80.19%-5.34M |
Net non-operating interest income (expenses) | 2,985.90%414.87K | -35.29%13.44K | -49.81%20.78K | -73.87%41.4K | 158.44K | 163.33%75.39K | -74.24%28.63K | -74.19%111.12K | 463.77%430.61K | -131.33%-118.38K |
Non-operating interest income | 2,587.48%416.8K | -33.55%15.51K | -45.65%23.34K | -74.14%42.94K | --166.07K | 163.33%75.39K | -74.24%28.63K | -74.19%111.12K | 776.47%430.61K | -87.22%49.13K |
Non-operating interest expense | ---- | ---- | ---- | ---- | --51 | ---- | ---- | ---- | ---- | 2,485.37%167.51K |
Total other finance cost | -6.39%1.93K | -19.37%2.07K | 65.87%2.56K | -79.64%1.54K | --7.58K | ---- | ---- | ---- | ---- | ---- |
Other net income (expenses) | 114.59K | 100K | -88.43%7.41K | 132.30%64.04K | 80.00%-198.3K | 80.17%-991.29K | 90.10%-5M | |||
Special income (charges) | ---- | ---- | ---- | ---- | ---- | -4.06%-589 | 71.70%-566 | -108.46%-2K | --23.63K | ---- |
-Less:Impairment of capital assets | ---- | ---- | ---- | ---- | ---- | 4.06%589 | -71.70%566 | 108.46%2K | ---23.63K | ---- |
Other non-operating income (expenses) | ---- | --114.59K | ---- | --100K | ---- | -87.62%8K | 133.42%64.61K | 72.39%-193.33K | 85.99%-700.23K | -147.22%-5M |
Income before tax | -43.46%-2.4M | 27.91%-1.68M | -86.28%-2.33M | 46.39%-1.25M | -2.33M | 44.09%-1.26M | 6.91%-2.26M | 34.06%-2.43M | 64.74%-3.69M | 86.43%-10.45M |
Income tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -449.6K |
Earnings from equity interest net of tax | ||||||||||
Net income | -43.46%-2.4M | 27.91%-1.68M | -86.28%-2.33M | 46.39%-1.25M | -2.33M | 44.09%-1.26M | 6.91%-2.26M | -170.72%-2.43M | 123.75%3.44M | 81.21%-14.47M |
Net income continuous operations | -43.46%-2.4M | 27.91%-1.68M | -86.28%-2.33M | 46.39%-1.25M | ---2.33M | 44.09%-1.26M | 6.91%-2.26M | 34.06%-2.43M | 63.16%-3.69M | 87.01%-10M |
Net income discontinuous operations | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 259.39%7.12M | ---4.47M |
Noncontrolling interests | 97.78%-8.08K | -13.24%-364.67K | ||||||||
Net income attributable to the company | -43.46%-2.4M | 27.91%-1.68M | -86.28%-2.33M | 46.39%-1.25M | -2.33M | 44.09%-1.26M | 6.91%-2.26M | -170.55%-2.43M | 124.42%3.44M | 81.61%-14.11M |
Preferred stock dividends | ||||||||||
Other under preferred stock dividend | ||||||||||
Net income attributable to common stockholders | -43.46%-2.4M | 27.91%-1.68M | -86.28%-2.33M | 46.39%-1.25M | -2.33M | 44.09%-1.26M | 6.91%-2.26M | -170.55%-2.43M | 124.42%3.44M | 81.61%-14.11M |
Diluted earnings per share | -26.80%-0.0051 | 30.58%-0.004 | -60.32%-0.0058 | 52.80%-0.0036 | -0.0077 | 50.44%-0.006 | 22.10%-0.0122 | -170.21%-0.0157 | 123.72%0.0223 | 83.69%-0.0941 |
Basic earnings per share | -26.80%-0.0051 | 30.58%-0.004 | -60.32%-0.0058 | 52.80%-0.0036 | -0.0077 | 50.44%-0.006 | 22.10%-0.0122 | -171.08%-0.0157 | 123.43%0.022 | 83.69%-0.0941 |
Dividend per share | ||||||||||
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
No Data