MicroStrategy
MSTR
NVIDIA
NVDA
Adobe
ADBE
Salesforce
CRM
Apple
AAPL
(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 29.66%478.2M | 4.63%337M | -24.07%325.2M | -0.39%354.5M | -0.39%354.5M | -18.37%368.8M | -28.79%322.1M | -6.01%428.3M | -31.24%355.9M | -31.24%355.9M |
-Cash and cash equivalents | 32.36%395.5M | 13.07%271.6M | -28.72%251.4M | 1.14%309.7M | 1.14%309.7M | -16.21%298.8M | -36.71%240.2M | -8.06%352.7M | -35.36%306.2M | -35.36%306.2M |
-Short-term investments | 18.14%82.7M | -20.15%65.4M | -2.38%73.8M | -9.86%44.8M | -9.86%44.8M | -26.47%70M | 12.50%81.9M | 4.85%75.6M | 13.21%49.7M | 13.21%49.7M |
-Accounts receivable | -6.74%1.64B | -2.09%1.73B | 9.41%1.79B | 5.31%1.76B | 5.31%1.76B | 5.65%1.76B | 10.90%1.76B | 8.17%1.64B | 24.50%1.67B | 24.50%1.67B |
-Taxes receivable | -6.68%58.7M | -42.74%47.3M | -69.97%27.9M | -25.89%141.7M | -25.89%141.7M | -56.68%62.9M | 25.91%82.6M | 93.54%92.9M | 29.01%191.2M | 29.01%191.2M |
-Other receivables | -34.53%303.8M | -23.35%368M | -34.77%389.8M | -23.21%413.8M | -23.21%413.8M | -31.37%464M | -33.67%480.1M | 6.96%597.6M | 1.85%538.9M | 1.85%538.9M |
Inventory | -0.79%1.98B | 6.05%1.98B | 0.21%1.95B | 0.05%1.74B | 0.05%1.74B | -4.10%1.99B | -4.16%1.87B | 3.06%1.95B | 11.22%1.74B | 11.22%1.74B |
Prepaid assets | ---- | ---- | ---- | 18.87%73.7M | 18.87%73.7M | ---- | 25.67%75.4M | ---- | -4.91%62M | -4.91%62M |
Restricted cash | ---- | ---- | ---- | -82.35%2.1M | -82.35%2.1M | ---- | ---- | ---- | 27.96%11.9M | 27.96%11.9M |
Current deferred assets | ---- | ---- | ---- | 25.31%60.4M | 25.31%60.4M | ---- | ---- | ---- | 0.21%48.2M | 0.21%48.2M |
Other current assets | 6.52%202.6M | 0.60%216.6M | 9.40%209.5M | -110.00%-100K | -110.00%-100K | 4.97%190.2M | 1.89%215.3M | 4.70%191.5M | 150.00%1M | 150.00%1M |
Total current assets | -1.69%5.34B | -0.89%5.35B | -1.98%5.35B | 0.71%5.22B | 0.71%5.22B | -4.45%5.44B | -2.65%5.39B | 6.49%5.46B | 10.40%5.19B | 10.40%5.19B |
Non current assets | ||||||||||
Net PPE | 9.27%4.14B | 12.14%4.12B | 12.57%4.03B | 10.90%3.94B | 10.90%3.94B | 9.46%3.79B | 6.88%3.67B | 5.16%3.58B | 5.12%3.56B | 5.12%3.56B |
-Gross PPE | 9.27%4.14B | 12.14%4.12B | 12.57%4.03B | 7.05%7.23B | 7.05%7.23B | 9.46%3.79B | 6.88%3.67B | 5.16%3.58B | 6.46%6.76B | 6.46%6.76B |
-Accumulated depreciation | ---- | ---- | ---- | -2.77%-3.29B | -2.77%-3.29B | ---- | ---- | ---- | -7.98%-3.2B | -7.98%-3.2B |
Goodwill and other intangible assets | -2.35%5.62B | 0.02%5.69B | -0.48%5.71B | -2.02%5.67B | -2.02%5.67B | -4.27%5.76B | -3.06%5.69B | -0.57%5.74B | 1.24%5.78B | 1.24%5.78B |
-Goodwill | -2.55%3.53B | 0.29%3.58B | -0.07%3.59B | -1.69%3.56B | -1.69%3.56B | -3.94%3.62B | -2.65%3.57B | 0.03%3.6B | 2.10%3.62B | 2.10%3.62B |
-Other intangible assets | -1.99%2.09B | -0.44%2.11B | -1.16%2.11B | -2.55%2.11B | -2.55%2.11B | -4.82%2.13B | -3.74%2.12B | -1.55%2.14B | -0.18%2.16B | -0.18%2.16B |
Financial assets | ---- | ---- | ---- | -52.75%36.9M | -52.75%36.9M | ---- | ---- | ---- | 1,759.52%78.1M | 1,759.52%78.1M |
Defined pension benefit | ---- | ---- | ---- | 7.34%100.9M | 7.34%100.9M | ---- | ---- | ---- | 17.94%94M | 17.94%94M |
Other non current assets | -25.02%95M | -9.08%120.2M | -6.97%121.5M | ---- | ---- | -9.24%126.7M | 7.04%132.2M | -0.38%130.6M | -50.00%100K | -50.00%100K |
Total non current assets | 6.24%12.62B | 7.90%12.54B | 8.10%12.37B | 6.59%12.17B | 6.59%12.17B | 3.37%11.88B | 3.02%11.63B | 1.98%11.44B | 2.33%11.41B | 2.33%11.41B |
Total assets | 3.75%17.96B | 5.11%17.89B | 4.84%17.72B | 4.75%17.39B | 4.75%17.39B | 0.78%17.31B | 1.15%17.02B | 3.40%16.9B | 4.72%16.6B | 4.72%16.6B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 3.71%1.3B | -3.26%1.36B | 8.91%1.49B | 8.67%1.43B | 8.67%1.43B | -20.92%1.26B | -15.72%1.41B | -13.74%1.37B | -18.68%1.31B | -18.68%1.31B |
-accounts payable | 2.91%1.24B | -5.63%1.29B | 4.57%1.38B | 6.20%1.19B | 6.20%1.19B | -23.07%1.2B | -16.55%1.37B | -14.33%1.32B | -22.12%1.12B | -22.12%1.12B |
-Total tax payable | 20.60%67.9M | 75.43%72.1M | 138.29%105.8M | 21.62%220.5M | 21.62%220.5M | 96.17%56.3M | 26.07%41.1M | 8.82%44.4M | 6.52%181.3M | 6.52%181.3M |
-Other payable | ---- | ---- | ---- | 72.06%11.7M | 72.06%11.7M | ---- | ---- | ---- | --6.8M | --6.8M |
Current provisions | 8.09%267.2M | 13.42%272.1M | 27.64%268.3M | 21.45%278.6M | 21.45%278.6M | 19.54%247.2M | 33.87%239.9M | 16.65%210.2M | 16.33%229.4M | 16.33%229.4M |
Current debt and capital lease obligation | 13.17%1.35B | 13.90%1.31B | 13.84%1.27B | 3.75%1.57B | 3.75%1.57B | 12.67%1.19B | 10.49%1.15B | -24.71%1.11B | -5.15%1.51B | -5.15%1.51B |
-Current debt | ---- | ---- | ---- | -34.68%198.7M | -34.68%198.7M | ---- | ---- | ---- | 102.94%304.2M | 102.94%304.2M |
-Current capital lease obligation | 13.17%1.35B | 13.90%1.31B | 13.84%1.27B | 13.42%1.37B | 13.42%1.37B | 12.67%1.19B | 10.49%1.15B | -24.71%1.11B | -16.36%1.21B | -16.36%1.21B |
Other current liabilities | 0.04%766.9M | 0.32%747.6M | 0.81%720.5M | -100.00%-200K | -100.00%-200K | 10.30%766.6M | 8.16%745.2M | -0.90%714.7M | 0.00%-100K | 0.00%-100K |
Current liabilities | 4.04%5.58B | -4.10%5.13B | -5.97%5.02B | 0.44%4.97B | 0.44%4.97B | -2.21%5.36B | -0.87%5.35B | -3.20%5.34B | -3.03%4.95B | -3.03%4.95B |
Non current liabilities | ||||||||||
Long term provisions | 19.10%200.8M | 24.95%193.3M | 15.49%181.9M | 23.37%173.7M | 23.37%173.7M | 7.66%168.6M | 23.27%154.7M | 21.72%157.5M | -1.61%140.8M | -1.61%140.8M |
Long term debt and capital lease obligation | 21.35%3.6B | 23.66%3.53B | 22.38%3.34B | 12.15%5.01B | 12.15%5.01B | 14.99%2.96B | 10.77%2.86B | 30.68%2.73B | 30.95%4.47B | 30.95%4.47B |
-Long term debt | ---- | ---- | ---- | -4.76%1.27B | -4.76%1.27B | ---- | ---- | ---- | 53.30%1.33B | 53.30%1.33B |
-Long term capital lease obligation | 21.35%3.6B | 23.66%3.53B | 22.38%3.34B | 19.33%3.74B | 19.33%3.74B | 14.99%2.96B | 10.77%2.86B | 30.68%2.73B | 23.32%3.14B | 23.32%3.14B |
Derivative product liabilities | ---- | ---- | ---- | 522.22%33.6M | 522.22%33.6M | ---- | ---- | ---- | 285.71%5.4M | 285.71%5.4M |
Other non current liabilities | 1.94%189.5M | 4.09%186M | 0.22%180.1M | -150.00%-100K | -150.00%-100K | 3.05%185.9M | -5.00%178.7M | -4.82%179.7M | 0.00%200K | 0.00%200K |
Total non current liabilities | 5.79%6.46B | 13.23%6.8B | 14.26%6.76B | 9.97%6.64B | 9.97%6.64B | 2.52%6.11B | 3.30%6B | 10.30%5.92B | 8.32%6.04B | 8.32%6.04B |
Total liabilities | 4.97%12.04B | 5.06%11.93B | 4.67%11.78B | 5.68%11.62B | 5.68%11.62B | 0.25%11.47B | 1.29%11.36B | 3.46%11.25B | 2.90%10.99B | 2.90%10.99B |
Shareholders'equity | ||||||||||
Share capital | 0.00%131.1M | 0.00%131.1M | 0.00%131.1M | 0.00%131.1M | 0.00%131.1M | 0.00%131.1M | 0.00%131.1M | 0.00%131.1M | 0.00%131.1M | 0.00%131.1M |
-common stock | 0.00%131.1M | 0.00%131.1M | 0.00%131.1M | 0.00%131.1M | 0.00%131.1M | 0.00%131.1M | 0.00%131.1M | 0.00%131.1M | 0.00%131.1M | 0.00%131.1M |
Retained earnings | 12.57%2.02B | 13.59%1.95B | 18.14%1.98B | 16.67%1.87B | 16.67%1.87B | 14.87%1.8B | 3.49%1.72B | -5.96%1.67B | -5.81%1.6B | -5.81%1.6B |
Paid-in capital | 0.00%3.83B | 0.00%3.83B | 0.00%3.83B | 0.00%3.83B | 0.00%3.83B | 0.00%3.83B | 0.00%3.83B | 0.01%3.83B | 0.01%3.83B | 0.01%3.83B |
Total stockholders'equity | 1.13%5.91B | 5.07%5.95B | 5.06%5.94B | 2.82%5.77B | 2.82%5.77B | 1.73%5.84B | 0.72%5.66B | 3.14%5.65B | 8.34%5.61B | 8.34%5.61B |
Noncontrolling interests | 484.62%15.2M | 452.63%10.5M | 1,925.00%8.1M | 755.56%5.9M | 755.56%5.9M | 178.79%2.6M | 126.39%1.9M | 106.56%400K | 89.16%-900K | 89.16%-900K |
Total equity | 1.35%5.92B | 5.22%5.96B | 5.19%5.95B | 2.94%5.77B | 2.94%5.77B | 1.84%5.85B | 0.88%5.66B | 3.26%5.65B | 8.49%5.61B | 8.49%5.61B |
Currency Unit | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR |
Unlock the Full List