Fortescue Ltd
FMG
Woodside Energy Group Ltd
WDS
Origin Energy Ltd
ORG
Telstra Group Ltd
TLS
BHP Group Ltd
BHP
(FY)Jun 30, 2022 | (Q4)Jun 30, 2022 | (FY)Jun 30, 2021 | (Q4)Jun 30, 2021 | (FY)Jun 30, 2020 | (Q4)Jun 30, 2020 | (FY)Jun 30, 2019 | (Q4)Jun 30, 2019 | (FY)Jun 30, 2018 | (Q4)Jun 30, 2018 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 48.08%4.72M | 48.08%4.72M | 389.95%3.19M | 389.95%3.19M | 43.41%651.16K | 43.41%651.16K | -8.15%454.05K | -8.15%454.05K | -67.10%494.36K | -67.10%494.36K |
-Cash and cash equivalents | 41.97%4.53M | 41.97%4.53M | 389.95%3.19M | 389.95%3.19M | 43.41%651.16K | 43.41%651.16K | -8.15%454.05K | -8.15%454.05K | -67.10%494.36K | -67.10%494.36K |
-Short term investments | --194.88K | --194.88K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Receivables | 2,479.65%680.18K | 2,479.65%680.18K | 84.89%26.37K | 84.89%26.37K | -8.50%14.26K | -8.50%14.26K | -22.76%15.59K | -22.76%15.59K | -43.42%20.18K | -43.42%20.18K |
-Other receivables | 2,479.65%680.18K | 2,479.65%680.18K | 84.89%26.37K | 84.89%26.37K | -8.50%14.26K | -8.50%14.26K | -22.76%15.59K | -22.76%15.59K | -43.42%20.18K | -43.42%20.18K |
Prepaid assets | 343.52%1.17M | 343.52%1.17M | 67.89%264.06K | 67.89%264.06K | 26.81%157.28K | 26.81%157.28K | -2.98%124.02K | -2.98%124.02K | 6.88%127.84K | 6.88%127.84K |
Other current assets | ---- | ---- | ---- | ---- | --50K | --50K | ---- | ---- | ---- | ---- |
Total current assets | 88.91%6.58M | 88.91%6.58M | 298.85%3.48M | 298.85%3.48M | 47.00%872.7K | 47.00%872.7K | -7.58%593.65K | -7.58%593.65K | -61.25%642.38K | -61.25%642.38K |
Non current assets | ||||||||||
Net PPE | 1,098.24%45.84M | 1,098.24%45.84M | 6.66%3.83M | 6.66%3.83M | -4.59%3.59M | -4.59%3.59M | 234.30%3.76M | 234.30%3.76M | -0.91%1.12M | -0.91%1.12M |
-Gross PPE | 958.40%46.61M | 958.40%46.61M | 10.61%4.4M | 10.61%4.4M | 0.00%3.98M | 0.00%3.98M | 222.51%3.98M | 222.51%3.98M | 0.00%1.23M | 0.00%1.23M |
-Accumulated depreciation | -33.92%-775K | -33.92%-775K | -46.44%-578.69K | -46.44%-578.69K | -77.46%-395.18K | -77.46%-395.18K | -102.16%-222.69K | -102.16%-222.69K | -10.35%-110.16K | -10.35%-110.16K |
Investments and advances | --2.86M | --2.86M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Other investment | --2.86M | --2.86M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Non current accounts receivable | ---- | ---- | 0.00%24.6K | 0.00%24.6K | 0.00%24.6K | 0.00%24.6K | 25.51%24.6K | 25.51%24.6K | 0.00%19.6K | 0.00%19.6K |
Other non current assets | --1 | --1 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Total non current assets | 1,164.99%48.7M | 1,164.99%48.7M | 6.62%3.85M | 6.62%3.85M | -4.56%3.61M | -4.56%3.61M | 230.72%3.78M | 230.72%3.78M | -0.90%1.14M | -0.90%1.14M |
Total assets | 654.06%55.28M | 654.06%55.28M | 63.49%7.33M | 63.49%7.33M | 2.43%4.48M | 2.43%4.48M | 145.03%4.38M | 145.03%4.38M | -36.47%1.79M | -36.47%1.79M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | 650.28%622.14K | 650.28%622.14K | -22.07%82.92K | -22.07%82.92K | --106.41K | --106.41K | ---- | ---- | ---- | ---- |
-Current debt | --157.73K | --157.73K | ---- | ---- | --106.41K | --106.41K | ---- | ---- | ---- | ---- |
-Current capital lease obligation | 460.06%464.41K | 460.06%464.41K | --82.92K | --82.92K | ---- | ---- | ---- | ---- | ---- | ---- |
Payables | 1,089.49%6.91M | 1,089.49%6.91M | 105.82%580.67K | 105.82%580.67K | -17.24%282.13K | -17.24%282.13K | 15.52%340.91K | 15.52%340.91K | 61.05%295.12K | 61.05%295.12K |
-accounts payable | 3,768.79%5.77M | 3,768.79%5.77M | 26.78%149.05K | 26.78%149.05K | 152.69%117.57K | 152.69%117.57K | -55.63%46.53K | -55.63%46.53K | 201.10%104.85K | 201.10%104.85K |
-Other payable | 164.26%1.14M | 164.26%1.14M | 162.28%431.62K | 162.28%431.62K | -44.10%164.56K | -44.10%164.56K | 54.72%294.39K | 54.72%294.39K | 28.20%190.27K | 28.20%190.27K |
Current liabilities | 1,034.61%7.53M | 1,034.61%7.53M | 70.79%663.59K | 70.79%663.59K | 13.97%388.54K | 13.97%388.54K | 15.52%340.91K | 15.52%340.91K | -30.11%295.12K | -30.11%295.12K |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 71,490.40%12.02M | 71,490.40%12.02M | -99.68%16.79K | -99.68%16.79K | 92.59%5.2M | 92.59%5.2M | --2.7M | --2.7M | ---- | ---- |
-Long term debt | --10.79M | --10.79M | ---- | ---- | 92.59%5.2M | 92.59%5.2M | --2.7M | --2.7M | ---- | ---- |
-Long term capital lease obligation | 7,229.02%1.23M | 7,229.02%1.23M | --16.79K | --16.79K | ---- | ---- | ---- | ---- | ---- | ---- |
Derivative product liabilities | --11.86M | --11.86M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Total non current liabilities | 142,135.16%23.88M | 142,135.16%23.88M | -99.68%16.79K | -99.68%16.79K | 92.59%5.2M | 92.59%5.2M | --2.7M | --2.7M | --0 | --0 |
Total liabilities | 4,515.99%31.41M | 4,515.99%31.41M | -87.83%680.38K | -87.83%680.38K | 83.78%5.59M | 83.78%5.59M | 930.41%3.04M | 930.41%3.04M | -30.11%295.12K | -30.11%295.12K |
Shareholders'equity | ||||||||||
Share capital | 47.60%103.1M | 47.60%103.1M | 16.03%69.85M | 16.03%69.85M | 0.33%60.2M | 0.33%60.2M | 4.66%60M | 4.66%60M | 0.34%57.33M | 0.34%57.33M |
-common stock | 47.60%103.1M | 47.60%103.1M | 16.03%69.85M | 16.03%69.85M | 0.33%60.2M | 0.33%60.2M | 4.66%60M | 4.66%60M | 0.34%57.33M | 0.34%57.33M |
Retained earnings | -20.21%-81.19M | -20.21%-81.19M | -7.78%-67.54M | -7.78%-67.54M | -4.58%-62.67M | -4.58%-62.67M | -5.04%-59.92M | -5.04%-59.92M | -2.42%-57.05M | -2.42%-57.05M |
Gains losses not affecting retained earnings | -54.78%1.96M | -54.78%1.96M | 219.34%4.34M | 219.34%4.34M | 8.62%1.36M | 8.62%1.36M | 3.81%1.25M | 3.81%1.25M | 26.25%1.21M | 26.25%1.21M |
Total stockholders'equity | 258.97%23.87M | 258.97%23.87M | 702.09%6.65M | 702.09%6.65M | -182.65%-1.1M | -182.65%-1.1M | -10.38%1.34M | -10.38%1.34M | -37.60%1.49M | -37.60%1.49M |
Total equity | 258.97%23.87M | 258.97%23.87M | 702.09%6.65M | 702.09%6.65M | -182.65%-1.1M | -182.65%-1.1M | -10.38%1.34M | -10.38%1.34M | -37.60%1.49M | -37.60%1.49M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |