Cash, cash equivalents and short term investments
-26.72%61.29M
-26.72%61.29M
27.57%39.15M
32.82%83.65M
32.82%83.65M
-31.34%30.68M
23.49%62.98M
--62.98M
-35.63%44.69M
-14.26%51M
-Cash and cash equivalents
-26.73%61.28M
-26.73%61.28M
27.58%39.14M
32.82%83.64M
32.82%83.64M
-31.34%30.67M
23.49%62.97M
--62.97M
-35.64%44.68M
-14.27%50.99M
-Short-term investments
10.00%11K
10.00%11K
0.00%10K
0.00%10K
0.00%10K
0.00%10K
0.00%10K
--10K
-9.09%10K
25.00%10K
-Accounts receivable
-66.51%11.69M
-66.51%11.69M
-42.98%15.27M
67.03%34.9M
67.03%34.9M
101.67%26.77M
67.99%20.89M
--20.89M
3.75%13.28M
6.84%12.44M
-Gross accounts receivable
-59.92%16.4M
-59.92%16.4M
-30.55%21.05M
69.76%40.91M
69.76%40.91M
--30.31M
48.56%24.1M
--24.1M
----
-8.87%16.22M
-Bad debt provision
21.66%-4.71M
21.66%-4.71M
-63.63%-5.78M
-87.49%-6.01M
-87.49%-6.01M
---3.53M
15.27%-3.21M
---3.21M
----
38.55%-3.78M
-Other receivables
20.63%70.17M
20.63%70.17M
-46.70%62.73M
-46.26%58.17M
-46.26%58.17M
-2.56%117.69M
2.91%108.25M
--108.25M
45.62%120.78M
18.76%105.18M
Inventory
-13.21%2.6M
-13.21%2.6M
-96.95%2.87M
-96.71%3M
-96.71%3M
9.21%94.3M
10.29%91.1M
--91.1M
10.56%86.35M
6.16%82.6M
Prepaid assets
-2.71%3.92M
-2.71%3.92M
----
-37.86%4.03M
-37.86%4.03M
----
--6.48M
--6.48M
----
----
Restricted cash
--1.25M
--1.25M
----
----
----
29.23%5.58M
----
----
-27.41%4.32M
16.54%4.7M
Deferred assets-Current
--0
--0
--0
--0
--0
-90.32%268K
-76.46%1.05M
--1.05M
-48.10%2.77M
-21.90%4.44M
Total current assets
-10.54%247.79M
-10.54%247.79M
-23.05%213.15M
-5.37%276.97M
-5.37%276.97M
0.91%277M
11.52%292.68M
--292.68M
6.72%274.5M
3.22%262.45M
Net PPE
-14.31%27.99M
-14.31%27.99M
-0.86%31.93M
-3.98%32.66M
-3.98%32.66M
-7.47%32.21M
0.87%34.02M
--34.02M
12.57%34.81M
10.10%33.72M
-Gross PP&E
-1.42%81.49M
-1.42%81.49M
-0.86%31.93M
-1.92%82.66M
-1.92%82.66M
-7.47%32.21M
3.09%84.28M
--84.28M
12.57%34.81M
4.82%81.75M
-Accumulated depreciation
-7.00%-53.5M
-7.00%-53.5M
----
0.54%-49.99M
0.54%-49.99M
----
-4.66%-50.26M
---50.26M
----
-1.40%-48.03M
Total investment
-18.35%2.44M
-18.35%2.44M
-86.87%2.81M
3.07%2.99M
3.07%2.99M
704.66%21.4M
-63.32%2.9M
--2.9M
-65.17%2.66M
5.76%7.9M
-Long-term equity investment
-18.35%2.44M
-18.35%2.44M
-86.87%2.81M
3.07%2.99M
3.07%2.99M
704.66%21.4M
-63.32%2.9M
--2.9M
-65.17%2.66M
5.76%7.9M
Total non current assets
-15.11%110.85M
-15.11%110.85M
87.69%125.02M
170.31%130.59M
170.31%130.59M
34.35%66.61M
-13.10%48.31M
--48.31M
-18.96%49.58M
-15.30%55.59M
Total assets
-12.00%358.64M
-12.00%358.64M
-1.58%338.17M
19.52%407.56M
19.52%407.56M
6.03%343.61M
7.22%340.99M
--340.99M
1.78%324.08M
-0.58%318.04M
-Current debt and capital lease obligation
-86.80%13.1M
-86.80%13.1M
-86.68%10.67M
10.30%99.19M
10.30%99.19M
980.77%80.11M
1,269.18%89.93M
--89.93M
9.87%7.41M
15.35%6.57M
-Including:Current debt
-90.88%8.68M
-90.88%8.68M
-91.54%6.66M
7.88%95.18M
7.88%95.18M
1,229.88%78.73M
1,444.15%88.23M
--88.23M
5.45%5.92M
19.72%5.71M
-Including:Current capital Lease obligation
10.12%4.42M
10.12%4.42M
191.00%4.01M
136.64%4.01M
136.64%4.01M
-7.64%1.38M
98.48%1.7M
--1.7M
31.80%1.49M
-7.27%854K
Payables
0.20%69.94M
0.20%69.94M
-20.27%62.93M
9.51%69.8M
9.51%69.8M
26.88%78.93M
25.19%63.74M
--63.74M
68.22%62.21M
14.36%50.91M
-accounts payable
-0.32%62.49M
-0.32%62.49M
-24.73%56.57M
5.10%62.69M
5.10%62.69M
26.23%75.15M
22.25%59.65M
--59.65M
74.41%59.54M
16.44%48.79M
-Total tax payable
-9.98%5.04M
-9.98%5.04M
134.80%4.53M
150.94%5.6M
150.94%5.6M
53.99%1.93M
175.56%2.23M
--2.23M
20.38%1.25M
-10.00%810K
-Other payable
59.97%2.41M
59.97%2.41M
-0.97%1.84M
-18.83%1.5M
-18.83%1.5M
30.52%1.86M
41.56%1.85M
--1.85M
-21.22%1.42M
-23.58%1.31M
Current provisions
-13.26%3.99M
-13.26%3.99M
51.05%4.26M
49.22%4.6M
49.22%4.6M
-29.40%2.82M
-29.81%3.08M
--3.08M
-45.31%3.99M
-49.21%4.39M
Other current liabilities
6.92%8.57M
6.92%8.57M
106.09%14.89M
177.86%8.02M
177.86%8.02M
-2.09%7.22M
105.41%2.89M
--2.89M
28.07%7.38M
-39.47%1.41M
Current liabilities
-41.90%120.4M
-41.90%120.4M
-40.38%113.62M
9.52%207.22M
9.52%207.22M
96.15%190.57M
107.46%189.2M
--189.2M
19.60%97.16M
11.72%91.19M
-Long term debt and capital lease obligation
70.16%90.86M
70.16%90.86M
73.62%76.6M
18.06%53.4M
18.06%53.4M
-65.59%44.12M
-65.42%45.23M
--45.23M
-9.45%128.23M
-7.83%130.81M
-Including:Long term debt
100.69%79.44M
100.69%79.44M
61.39%64.24M
-2.33%39.59M
-2.33%39.59M
-67.66%39.8M
-68.29%40.53M
--40.53M
-10.87%123.07M
-8.22%127.8M
-Including:Long term capital lease obligation
-17.32%11.42M
-17.32%11.42M
186.40%12.36M
193.83%13.81M
193.83%13.81M
-16.21%4.32M
56.34%4.7M
--4.7M
46.36%5.15M
12.37%3.01M
Long-term accounts payable and other payables
-27.30%8.2M
-27.30%8.2M
216.15%12.98M
176.25%11.29M
176.25%11.29M
222.39%4.1M
805.76%4.09M
--4.09M
-54.11%1.27M
-88.37%451K
Long term provisions
4.90%6.77M
4.90%6.77M
--6.61M
--6.45M
--6.45M
----
----
----
----
----
Total non current liabilities
46.96%108.14M
46.96%108.14M
93.93%98.56M
42.38%73.58M
42.38%73.58M
-61.48%50.82M
-61.36%51.68M
--51.68M
-10.21%131.92M
-9.88%133.74M
Total liabilities
-18.61%228.53M
-18.61%228.53M
-12.10%212.18M
16.57%280.8M
16.57%280.8M
5.38%241.4M
7.09%240.87M
--240.87M
0.41%229.08M
-2.21%224.94M
Share capital
0.00%49.08M
0.00%49.08M
0.00%49.08M
0.00%49.08M
0.00%49.08M
0.00%49.08M
0.00%49.08M
--49.08M
0.00%49.08M
0.00%49.08M
-common stock
0.00%49.08M
0.00%49.08M
0.00%49.08M
0.00%49.08M
0.00%49.08M
0.00%49.08M
0.00%49.08M
--49.08M
0.00%49.08M
0.00%49.08M
Retained earnings
4.48%81.67M
4.48%81.67M
30.77%77.71M
34.76%78.17M
34.76%78.17M
10.61%59.43M
10.28%58.01M
--58.01M
10.42%53.73M
9.86%52.6M
Total stockholders'equity
2.69%129.02M
2.69%129.02M
17.24%125.24M
19.47%125.64M
19.47%125.64M
5.84%106.82M
4.77%105.16M
--105.16M
4.18%100.93M
4.05%100.38M
Noncontrolling interests
-2.86%1.09M
-2.86%1.09M
116.27%750K
122.17%1.12M
122.17%1.12M
22.23%-4.61M
30.63%-5.05M
---5.05M
10.48%-5.93M
-10.31%-7.28M
Total equity
2.64%130.11M
2.64%130.11M
23.26%125.99M
26.62%126.76M
26.62%126.76M
7.60%102.21M
7.54%100.12M
--100.12M
5.26%95M
3.59%93.1M
Currency Unit
SGD
SGD
SGD
SGD
SGD
SGD
SGD
SGD
SGD
SGD