Intchains Group
ICG
BIGG DIGITAL ASSETS INC
BBKCF
NEPTUNE DIGITAL ASSETS CORP
NPPTF
Bitdeer Technologies
BTDR
MicroStrategy
MSTR
(FY)Dec 31, 2023 | (FY)Dec 31, 2022 | (FY)Dec 31, 2021 | (FY)Dec 31, 2020 | (FY)Dec 31, 2019 | (FY)Dec 31, 2018 | (FY)Dec 31, 2017 | (FY)Dec 31, 2016 | (FY)Dec 31, 2015 | |
---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | |||||||||
Cash flow from continuing operating activities | |||||||||
Net income from continuing operations | -518.90%-581.9M | 2.86%138.91M | -56.80%135.05M | 48.64%312.58M | 90.08%210.29M | 15.10%110.64M | 18.14%96.12M | 0.23%81.36M | --81.18M |
Other non cash items | -18.11%651K | -98.75%795K | 5,307.85%63.69M | 62.19%-1.22M | -375.32%-3.24M | 699.49%1.18M | ---196K | ---- | ---- |
Change In working capital | 35.29%-183.11M | 62.36%-282.95M | -537.04%-751.72M | -263.55%-118M | -80.52%72.15M | 2,724.90%370.48M | 76.83%-14.11M | 57.34%-60.92M | ---142.81M |
-Change in receivables | 0.86%-206.59M | 75.48%-208.37M | -341.65%-849.68M | -712.90%-192.39M | -107.08%-23.67M | 422.23%334.51M | -2.30%-103.81M | 51.01%-101.48M | ---207.12M |
-Change in prepaid assets | 28.34%-22.48M | -100.33%-31.37M | -106.98%-15.66M | -218.26%-7.57M | -49.91%6.4M | 341.94%12.77M | 75.77%-5.28M | -460.78%-21.78M | --6.04M |
-Change in other current assets | -61.25%15.18M | -37.20%39.18M | 313.19%62.39M | -32.03%15.1M | 343.32%22.22M | -72.70%5.01M | 293.04%18.36M | -62.74%4.67M | --12.53M |
Cash from discontinued investing activities | |||||||||
Operating cash flow | 192.74%66.03M | 74.82%-71.2M | -255.55%-282.82M | -33.66%181.82M | -39.16%274.05M | 1,820.21%450.46M | 1,303.89%23.46M | 102.94%1.67M | ---56.75M |
Investing cash flow | |||||||||
Cash flow from continuing investing activities | |||||||||
Net PPE purchase and sale | 74.32%-1.63M | 96.93%-6.34M | -3,526.86%-206.48M | -2.54%-5.69M | -43.54%-5.55M | -40.30%-3.87M | -46.81%-2.76M | -140.15%-1.88M | ---782K |
Net business purchase and sale | --0 | 95.59%-4.9M | -275.83%-111M | -22.20%-29.54M | ---24.17M | --0 | ---5.26M | --0 | --0 |
Net investment purchase and sale | ---- | ---- | 122.45%42.23M | -422.53%-188.08M | ---35.99M | --0 | ---- | ---- | ---- |
Net other investing changes | 42.08%-10.77M | 39.46%-18.6M | -79.83%-30.72M | ---17.08M | ---- | ---- | 297.33%59.82M | 33.54%-30.31M | ---45.61M |
Cash from discontinued investing activities | |||||||||
Investing cash flow | 62.39%-11.22M | 89.69%-29.83M | -20.42%-289.25M | -214.82%-240.2M | -124.84%-76.3M | 492.89%307.11M | 110.11%51.8M | -1,004.05%-512.19M | ---46.39M |
Financing cash flow | |||||||||
Cash flow from continuing financing activities | |||||||||
Net issuance payments of debt | ---- | ---- | ---- | ---- | ---- | ---245M | --0 | --480M | --0 |
Net common stock issuance | ---- | ---- | -99.65%1.44M | --412.16M | --0 | --272.98M | --0 | --0 | --0 |
Cash dividends paid | ---- | 96.90%-2.8M | -18.79%-90.15M | 49.46%-75.89M | ---150.17M | ---- | ---- | ---- | ---- |
Net other financing activities | -18.37%200K | -96.22%245K | 639.16%6.48M | 484.00%876K | 100.08%150K | -3,969.16%-190.32M | -89.91%4.92M | -39.32%48.77M | --80.36M |
Cash from discontinued financing activities | |||||||||
Financing cash flow | -59.36%-15.36M | 89.14%-9.64M | -126.69%-88.74M | 315.93%332.49M | 5.89%-153.98M | -3,426.20%-163.62M | -99.07%4.92M | 557.97%528.77M | --80.36M |
Net cash flow | |||||||||
Beginning cash position | -30.92%247.32M | -64.86%358M | 35.13%1.02B | 6.48%753.95M | 520.57%708.06M | 236.36%114.1M | 116.42%33.92M | -59.24%15.67M | --38.45M |
Current changes in cash | 135.65%39.45M | 83.25%-110.68M | -341.08%-660.81M | 526.17%274.11M | -92.63%43.78M | 640.81%593.96M | 339.40%80.18M | 180.12%18.25M | ---22.78M |
Effect of exchange rate changes | ---- | ---- | ---- | -537.07%-9.24M | --2.12M | --0 | ---- | ---- | ---- |
End cash Position | 15.95%286.77M | -30.92%247.32M | -64.86%358M | 35.13%1.02B | 6.48%753.95M | 520.57%708.06M | 236.36%114.1M | 116.42%33.92M | --15.67M |
Free cash flow | 180.49%62.85M | 84.09%-78.08M | -381.75%-490.73M | -35.13%174.17M | -39.87%268.5M | 2,058.38%446.57M | 4,991.25%20.69M | 99.27%-423K | ---58.04M |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |