(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 4.03%30.56M | 56.50%33.28M | 6.28%25.53M | 5.37%25.43M | 5.37%25.43M | 134.58%29.38M | 187.98%21.26M | 213.84%24.02M | 156.22%24.13M | 156.22%24.13M |
-Cash and cash equivalents | 4.03%30.56M | 56.50%33.28M | 6.28%25.53M | 5.37%25.43M | 5.37%25.43M | 134.58%29.38M | 187.98%21.26M | 213.84%24.02M | 156.22%24.13M | 156.22%24.13M |
Receivables | -60.43%1.01M | -69.92%1.08M | 12.85%3.27M | 32.20%3.21M | 32.20%3.21M | -42.12%2.55M | 13.65%3.58M | 22.41%2.9M | 27.83%2.43M | 27.83%2.43M |
-Accounts receivable | -72.36%148.89K | -49.86%133.2K | 858.55%862.22K | -20.73%142.33K | -20.73%142.33K | -58.72%538.65K | -19.60%265.66K | 44.77%89.95K | 6.80%179.56K | 6.80%179.56K |
-Taxes receivable | -83.97%322.69K | -85.04%406.34K | -15.26%1.87M | 53.51%2.53M | 53.51%2.53M | -30.48%2.01M | 3.92%2.72M | 5.25%2.21M | 8.16%1.65M | 8.16%1.65M |
-Other receivables | --538.11K | -10.39%538.11K | -10.39%538.11K | -10.39%538.11K | -10.39%538.11K | ---- | 189.00%600.5K | 189.00%600.5K | 189.00%600.5K | 189.00%600.5K |
Prepaid assets | -18.05%409.02K | -2.03%841.73K | -83.19%247.96K | -60.02%520.2K | -60.02%520.2K | 115.25%499.12K | 320.78%859.14K | 847.10%1.47M | 1,050.82%1.3M | 1,050.82%1.3M |
Other current assets | ---- | ---- | ---- | ---- | ---- | ---- | ---100 | ---- | ---- | ---- |
Total current assets | -1.38%31.98M | 36.92%35.19M | 2.31%29.05M | 4.66%29.16M | 4.66%29.16M | 88.94%32.43M | 139.33%25.7M | 178.97%28.39M | 143.75%27.86M | 143.75%27.86M |
Non current assets | ||||||||||
Net PPE | 54.75%24.53M | 31.05%20.53M | 29.06%18.2M | 27.68%17.42M | 27.68%17.42M | 16.70%15.85M | 20.75%15.66M | 20.51%14.1M | 28.54%13.64M | 28.54%13.64M |
-Gross PPE | 54.75%24.53M | 31.05%20.53M | 29.06%18.2M | 27.88%17.57M | 27.88%17.57M | 16.70%15.85M | 20.75%15.66M | 20.51%14.1M | 28.49%13.74M | 28.49%13.74M |
-Accumulated depreciation | ---- | ---- | ---- | -56.77%-149.64K | -56.77%-149.64K | ---- | ---- | ---- | -20.96%-95.45K | -20.96%-95.45K |
Investments and advances | -35.88%3.11M | -76.08%3.38M | -73.20%3.36M | -75.03%3.5M | -75.03%3.5M | -70.90%4.86M | 94.37%14.12M | 397.96%12.55M | 476.42%14.04M | 476.42%14.04M |
Financial assets | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- | --10.72K | --10.72K |
Total non current assets | 33.49%27.65M | -19.74%23.9M | -19.10%21.56M | -24.43%20.92M | -24.43%20.92M | -31.60%20.71M | 47.18%29.78M | 87.40%26.65M | 112.20%27.69M | 112.20%27.69M |
Total assets | 12.21%59.63M | 6.51%59.1M | -8.06%50.6M | -9.84%50.08M | -9.84%50.08M | 12.01%53.14M | 79.13%55.49M | 125.60%55.04M | 126.93%55.55M | 126.93%55.55M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -61.54%856.51K | -71.62%594.68K | -79.57%896.97K | -35.33%1.14M | -35.33%1.14M | -4.56%2.23M | -5.52%2.1M | 89.77%4.39M | 90.96%1.77M | 90.96%1.77M |
-accounts payable | -52.57%832.23K | -76.35%378.96K | -77.22%868.2K | -38.01%831.14K | -38.01%831.14K | -14.27%1.75M | -26.27%1.6M | 67.92%3.81M | 47.77%1.34M | 47.77%1.34M |
-Total tax payable | -94.86%24.27K | -56.26%215.73K | -95.02%28.77K | -26.88%311.48K | -26.88%311.48K | 64.81%472.29K | 999.09%493.15K | 1,244.94%577.64K | 2,284.90%426.01K | 2,284.90%426.01K |
Current accrued expenses | 929.41%703.94K | 4,620.73%357.22K | 109.95%104.98K | 55.32%758.29K | 55.32%758.29K | 280.86%68.38K | -97.66%7.57K | -60.15%50K | 37.19%488.22K | 37.19%488.22K |
Current debt and capital lease obligation | 15.48%77.24K | 15.05%74.31K | --71.69K | --69.25K | --69.25K | --66.89K | --64.59K | ---- | ---- | ---- |
-Current capital lease obligation | 15.48%77.24K | 15.05%74.31K | --71.69K | --69.25K | --69.25K | --66.89K | --64.59K | ---- | --0 | --0 |
Current deferred liabilities | -44.03%2.8M | -49.03%2.98M | -23.47%4.23M | -37.28%3.76M | -37.28%3.76M | 43.79%5.01M | 107.58%5.84M | 543.64%5.53M | 202.06%6M | 202.06%6M |
Other current liabilities | --2.46M | --2.46M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Current liabilities | -6.34%6.9M | -19.27%6.46M | -46.78%5.31M | -30.54%5.73M | -30.54%5.73M | 26.33%7.37M | 49.56%8.01M | 201.85%9.97M | 151.67%8.25M | 151.67%8.25M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -32.74%158.7K | -29.30%179.33K | --198.92K | --217.71K | --217.71K | 135.94%235.94K | 153.64%253.64K | ---- | ---- | ---- |
-Long term debt | ---- | ---- | ---- | --217.71K | --217.71K | ---- | ---- | ---- | ---- | ---- |
-Long term capital lease obligation | -32.74%158.7K | -29.30%179.33K | --198.92K | ---- | ---- | --235.94K | --253.64K | ---- | ---- | ---- |
Non current deferred liabilities | -5.70%1.69M | -5.70%1.69M | -5.70%1.69M | -27.48%1.69M | -27.48%1.69M | --1.79M | --1.79M | --1.79M | --2.33M | --2.33M |
Total non current liabilities | -8.86%1.84M | -8.64%1.87M | 5.42%1.88M | -18.12%1.9M | -18.12%1.9M | 1,923.94%2.02M | 171.37%2.04M | 132.63%1.79M | 227.25%2.33M | 227.25%2.33M |
Total liabilities | -6.89%8.75M | -17.11%8.33M | -38.84%7.19M | -27.81%7.64M | -27.81%7.64M | 58.31%9.39M | 64.57%10.05M | 188.78%11.76M | 165.13%10.58M | 165.13%10.58M |
Shareholders'equity | ||||||||||
Share capital | 31.05%40.43M | 29.52%39.84M | 4.91%32.12M | 0.75%30.85M | 0.75%30.85M | 1.25%30.85M | 32.92%30.76M | 32.60%30.62M | 32.60%30.62M | 32.60%30.62M |
-common stock | 31.05%40.43M | 29.52%39.84M | 4.91%32.12M | 0.75%30.85M | 0.75%30.85M | 1.25%30.85M | 32.92%30.76M | 32.60%30.62M | 32.60%30.62M | 32.60%30.62M |
Retained earnings | -23.51%6.57M | -31.64%7.03M | -15.16%7.23M | -36.65%7.05M | -36.65%7.05M | 12.37%8.59M | 786.48%10.29M | 247.82%8.52M | 312.50%11.13M | 312.50%11.13M |
Gains losses not affecting retained earnings | -9.79%3.88M | -11.27%3.9M | -1.96%4.06M | 41.02%4.55M | 41.02%4.55M | 26.94%4.3M | 36.14%4.39M | 38.02%4.14M | 22.35%3.23M | 22.35%3.23M |
Total stockholders'equity | 16.31%50.88M | 11.73%50.77M | 0.30%43.41M | -5.62%42.45M | -5.62%42.45M | 5.39%43.74M | 82.71%45.44M | 112.94%43.28M | 119.50%44.97M | 119.50%44.97M |
Total equity | 16.31%50.88M | 11.73%50.77M | 0.30%43.41M | -5.62%42.45M | -5.62%42.45M | 5.39%43.74M | 82.71%45.44M | 112.94%43.28M | 119.50%44.97M | 119.50%44.97M |
Currency Unit | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |
No Data