(Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 121.27%84.12K | 33.44%-486.23K | 33.06%-2.7M | -7.40%-721.23K | 62.14%-854.86K | 50.84%-395.49K | -177.07%-730.54K | -1,044.08%-4.04M | -381.78%-671.53K | -2,764.68%-2.26M |
Net income from continuing operations | 36.86%-834.58K | 5.27%-840.15K | 1.73%-4.79M | 38.42%-1.16M | 13.83%-1.42M | -30.35%-1.32M | -172.45%-886.9K | -135.51%-4.87M | -1.83%-1.89M | -3,078.80%-1.64M |
Operating gains losses | 93,508.22%68.33K | 53.54%62.8K | -225.52%-12.14K | -439.25%-76.53K | 281.72%23.42K | --73 | --40.9K | --9.67K | --22.56K | ---12.89K |
Depreciation and amortization | -12.49%21.19K | -6.34%38.97K | 108.14%126.79K | -14.18%26.01K | 14.22%34.97K | --24.21K | --41.6K | --60.91K | --30.3K | --30.61K |
Asset impairment expenditure | ---- | ---- | --338.46K | ---- | ---- | ---- | ---- | --0 | ---- | ---- |
Remuneration paid in stock | --0 | --2.66K | -93.50%79.36K | -98.47%18.09K | -59.14%15.94K | 16.24%45.33K | --0 | -19.75%1.22M | -22.32%1.18M | --39K |
Other non cashItems | 72.53%130.18K | 66.99%127.74K | 648.03%332.55K | 6,558.82%156.37K | 207.62%24.23K | --75.46K | --76.49K | --44.46K | ---2.42K | --7.88K |
Change In working capital | -10.51%698.99K | 4,710.72%121.77K | 344.11%1.22M | -41.43%-19.45K | 164.31%462.25K | 358.40%781.12K | -104.27%-2.64K | -357.60%-500.29K | -107.04%-13.75K | -2,548.27%-718.79K |
-Change in receivables | 989.26%215.54K | -303.50%-211.9K | 9.93%63.27K | 1,798.49%158.1K | -127.04%-18.08K | ---24.24K | ---52.51K | --57.55K | ---9.31K | --66.86K |
-Change in inventory | -83.11%766 | -70.19%1.3K | 115.15%392 | -3.64%-7.13K | -131.74%-1.36K | --4.54K | --4.34K | ---2.59K | ---6.88K | --4.29K |
-Change in prepaid assets | -99.81%405 | 106.98%5.26K | 191.74%164.95K | -46.72%138.59K | 72.99%-111.33K | --213.07K | -32.41%-75.37K | -19,171.81%-179.81K | 81,960.25%260.13K | ---412.12K |
-Change in payables and accrued expense | -17.94%482.28K | 170.57%327.11K | 364.39%992.67K | -19.91%-309.01K | 256.96%593.03K | --587.76K | 1.79%120.9K | -292.39%-375.45K | -232.20%-257.7K | -1,291.99%-377.82K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 121.27%84.12K | 33.44%-486.23K | 33.06%-2.7M | -7.40%-721.23K | 62.78%-854.86K | 50.84%-395.49K | -177.07%-730.54K | -1,044.08%-4.04M | -381.78%-671.53K | -2,814.16%-2.3M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -69.69%-547.87K | -39.10%-337.59K | 40.69%-1.94M | -16.80%-1.22M | 90.10%-163.25K | 45.11%-322.86K | -242.7K | -3.28M | -1.04M | -1.65M |
Net PPE purchase and sale | --2.55K | ---3.75K | ---174.9K | --0 | 89.40%-174.9K | ---- | --0 | --0 | --0 | ---1.65M |
Net business purchase and sale | -70.49%-550.43K | -37.55%-333.84K | 46.03%-1.77M | 47.06%-550.85K | ---652.83K | 45.11%-322.86K | ---242.7K | ---3.28M | ---1.04M | --0 |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -69.69%-547.87K | -39.10%-337.59K | 40.69%-1.94M | -16.80%-1.22M | 90.10%-163.25K | 45.11%-322.86K | ---242.7K | ---3.28M | ---1.04M | ---1.65M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 346.21K | 815.02K | -73.77%2.48M | 16,216.62%1.51M | 541.56%972.99K | 0 | 0 | 9.47M | 9.26K | -220.35K |
Net issuance payments of debt | --3.44K | --438.49K | --0 | --0 | --0 | ---- | --0 | ---220.35K | --0 | ---220.35K |
Net common stock issuance | ---- | ---- | -88.99%1.07M | 1,639.12%161.06K | ---- | --0 | ---- | --9.69M | --9.26K | --0 |
Proceeds from stock option exercised by employees | --0 | --33.75K | --67.5K | --0 | --67.5K | ---- | --0 | --0 | --0 | ---- |
Net other financing activities | --342.77K | --342.77K | --1.35M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | --346.21K | --815.02K | -73.77%2.48M | 16,216.62%1.51M | 541.56%972.99K | --0 | --0 | --9.47M | --9.26K | ---220.35K |
Net cash flow | ||||||||||
Beginning cash position | -89.02%147.75K | -93.25%156.55K | 1,306.80%2.32M | -85.53%582.03K | -92.34%627.16K | 283.17%1.35M | 1,306.80%2.32M | -68.16%164.83K | 1,221.96%4.02M | 2,037.78%8.19M |
Current changes in cash | 83.64%-117.54K | 99.10%-8.8K | -200.38%-2.16M | 75.01%-425.48K | 98.92%-45.13K | -109.17%-718.35K | -622.33%-973.24K | 710.46%2.15M | -1,121.65%-1.7M | -5,186.32%-4.17M |
End cash Position | -95.18%30.21K | -89.02%147.75K | -93.25%156.55K | -93.25%156.55K | -85.53%582.03K | -92.34%627.16K | 283.17%1.35M | 1,306.80%2.32M | 1,306.80%2.32M | 1,221.96%4.02M |
Free cash from | 121.92%86.68K | 32.93%-489.98K | 28.73%-2.88M | -7.40%-721.23K | 73.91%-1.03M | 50.84%-395.49K | -177.07%-730.54K | -1,044.08%-4.04M | -381.78%-671.53K | -4,906.77%-3.95M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data