AU Stock MarketDetailed Quotes

KME Kip McGrath Education Centres Ltd

Watchlist

0.440
0.0000.00%

20min DelayMarket Closed Sep 11 12:57 AET

25.01MMarket Cap20.00P/E (Static)

Kip McGrath Education Centres Ltd Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual

YOY

Hide blank lines

(FY)Jun 30, 2024

(FY)Jun 30, 2023

(FY)Jun 30, 2022

(FY)Jun 30, 2021

(FY)Jun 30, 2020

(FY)Jun 30, 2019

(FY)Jun 30, 2018

(FY)Jun 30, 2017

(FY)Jun 30, 2016

(FY)Jun 30, 2015

Total revenue

20.90%32.22M

8.18%26.65M

28.01%24.63M

12.57%19.24M

5.33%17.09M

18.52%16.23M

1.38%13.69M

-6.89%13.51M

-1.53%14.51M

17.68%14.73M

Operating revenue

20.90%32.22M

8.18%26.65M

28.01%24.63M

12.57%19.24M

5.33%17.09M

18.52%16.23M

1.38%13.69M

-6.89%13.51M

-1.53%14.51M

17.68%14.73M

Cost of revenue

-6.67%224K

-7.69%240K

-79.72%260K

-1.91%1.28M

-29.88%1.31M

-49.84%1.86M

-26.12%3.72M

-28.50%5.03M

7.04M

Gross profit

21.15%31.99M

8.35%26.41M

35.70%24.37M

13.77%17.96M

9.90%15.79M

43.99%14.36M

17.70%9.98M

13.47%8.48M

-49.29%7.47M

17.68%14.73M

Operating expense

26.55%30.24M

9.08%23.9M

36.84%21.91M

17.34%16.01M

24.67%13.65M

50.61%10.95M

12.04%7.27M

13.25%6.49M

8.45%5.73M

-53.46%5.28M

Selling and administrative expenses

31.32%23.6M

2.43%17.97M

39.39%17.55M

26.41%12.59M

16.55%9.96M

48.42%8.54M

6.85%5.76M

9.89%5.39M

8.21%4.9M

29.39%4.53M

-Selling and marketing expense

-12.50%2.6M

-16.26%2.97M

1.55%3.54M

25.73%3.49M

-6.22%2.78M

196.20%2.96M

9.78%999K

79.84%910K

24.32%506K

117.65%407K

-General and administrative expense

39.98%21M

7.16%15M

53.90%14M

26.68%9.1M

28.62%7.18M

17.38%5.58M

6.25%4.76M

1.84%4.48M

6.62%4.4M

24.41%4.12M

Depreciation amortization depletion

12.93%4.67M

17.46%4.14M

30.11%3.52M

1.77%2.71M

66.98%2.66M

48.32%1.59M

38.94%1.07M

74.49%773K

19.09%443K

1.09%372K

-Depreciation and amortization

12.93%4.67M

17.46%4.14M

30.11%3.52M

1.77%2.71M

66.98%2.66M

48.32%1.59M

38.94%1.07M

74.49%773K

19.09%443K

1.09%372K

Provision for doubtful accounts

27.37%121K

-53.43%95K

10,300.00%204K

-102.15%-2K

--93K

----

Other operating expenses

9.20%1.85M

165.41%1.7M

-11.13%639K

-23.10%719K

15.57%935K

85.13%809K

34.05%437K

-14.66%326K

0.79%382K

-94.93%379K

Operating profit

-30.28%1.75M

1.83%2.51M

26.32%2.46M

-8.97%1.95M

-37.38%2.14M

26.21%3.42M

36.13%2.71M

14.17%1.99M

-81.56%1.74M

707.69%9.45M

Net non-operating interest income (expenses)

-24.46%-173K

-26.36%-139K

-6.80%-110K

26.95%-103K

-156.36%-141K

1.79%-55K

16.42%-56K

-3.08%-67K

38.68%-65K

45.08%-106K

Non-operating interest income

5.95%89K

600.00%84K

-7.69%12K

--13K

----

100.00%2K

-75.00%1K

-42.86%4K

250.00%7K

Non-operating interest expense

12.14%157K

211.11%140K

28.57%45K

-45.31%35K

16.36%64K

-5.17%55K

-14.71%58K

-1.45%68K

-38.94%69K

-42.05%113K

Total other finance cost

26.51%105K

7.79%83K

-4.94%77K

5.19%81K

--77K

----

Other net income (expenses)

72.13%105K

-71.76%61K

-52.00%216K

10.57%450K

108.72%407K

261.11%195K

142.19%54K

-62.03%-128K

98.99%-79K

-9,062.07%-7.8M

Special income (charges)

----

---76K

----

-Less:Impairment of capital assets

----

--76K

----

Other non-operating income (expenses)

72.13%105K

-71.76%61K

-52.00%216K

10.57%450K

50.18%407K

401.85%271K

142.19%54K

-62.03%-128K

98.99%-79K

-9,062.07%-7.8M

Income before tax

-30.84%1.68M

-5.41%2.43M

11.85%2.57M

-4.61%2.3M

-32.37%2.41M

31.47%3.56M

50.81%2.71M

12.26%1.8M

3.36%1.6M

45.39%1.55M

Income tax

-28.12%363K

-26.81%505K

22.56%690K

-32.49%563K

-8.05%834K

32.22%907K

91.09%686K

-9.34%359K

-15.38%396K

40.96%468K

Earnings from equity interest net of tax

Net income

-31.55%1.32M

2.45%1.92M

8.37%1.88M

10.17%1.73M

-40.69%1.57M

31.22%2.65M

40.74%2.02M

19.37%1.44M

11.49%1.2M

47.40%1.08M

Net income continuous operations

-31.55%1.32M

2.45%1.92M

8.37%1.88M

10.17%1.73M

-40.69%1.57M

31.22%2.65M

40.74%2.02M

19.37%1.44M

11.49%1.2M

47.40%1.08M

Noncontrolling interests

Net income attributable to the company

-31.55%1.32M

2.45%1.92M

8.37%1.88M

10.17%1.73M

-40.69%1.57M

31.22%2.65M

40.74%2.02M

19.37%1.44M

11.49%1.2M

47.40%1.08M

Preferred stock dividends

Other under preferred stock dividend

Net income attributable to common stockholders

-31.55%1.32M

2.45%1.92M

8.37%1.88M

10.17%1.73M

-40.69%1.57M

31.22%2.65M

40.74%2.02M

19.37%1.44M

11.49%1.2M

47.40%1.08M

Diluted earnings per share

-31.76%0.0232

-2.02%0.034

4.20%0.0347

-3.76%0.0333

-41.26%0.0346

31.18%0.0589

40.31%0.0449

17.65%0.032

11.48%0.0272

42.69%0.0244

Basic earnings per share

-31.38%0.0223

-6.34%0.0325

8.78%0.0347

-2.74%0.0319

-40.79%0.0328

30.66%0.0554

38.11%0.0424

19.46%0.0307

10.30%0.0257

39.52%0.0233

Dividend per share

-25.00%0.015

0.00%0.02

-33.33%0.02

20.00%0.03

-28.57%0.025

45.83%0.035

50.00%0.024

6.67%0.016

200.00%0.015

0.005

Accounting Standards

US-GAAP

	(FY)Jun 30, 2024	(FY)Jun 30, 2023	(FY)Jun 30, 2022	(FY)Jun 30, 2021	(FY)Jun 30, 2020	(FY)Jun 30, 2019	(FY)Jun 30, 2018	(FY)Jun 30, 2017	(FY)Jun 30, 2016	(FY)Jun 30, 2015
Total revenue	20.90%32.22M	8.18%26.65M	28.01%24.63M	12.57%19.24M	5.33%17.09M	18.52%16.23M	1.38%13.69M	-6.89%13.51M	-1.53%14.51M	17.68%14.73M
Operating revenue	20.90%32.22M	8.18%26.65M	28.01%24.63M	12.57%19.24M	5.33%17.09M	18.52%16.23M	1.38%13.69M	-6.89%13.51M	-1.53%14.51M	17.68%14.73M
Cost of revenue	-6.67%224K	-7.69%240K	-79.72%260K	-1.91%1.28M	-29.88%1.31M	-49.84%1.86M	-26.12%3.72M	-28.50%5.03M	7.04M
Gross profit	21.15%31.99M	8.35%26.41M	35.70%24.37M	13.77%17.96M	9.90%15.79M	43.99%14.36M	17.70%9.98M	13.47%8.48M	-49.29%7.47M	17.68%14.73M
Operating expense	26.55%30.24M	9.08%23.9M	36.84%21.91M	17.34%16.01M	24.67%13.65M	50.61%10.95M	12.04%7.27M	13.25%6.49M	8.45%5.73M	-53.46%5.28M
Selling and administrative expenses	31.32%23.6M	2.43%17.97M	39.39%17.55M	26.41%12.59M	16.55%9.96M	48.42%8.54M	6.85%5.76M	9.89%5.39M	8.21%4.9M	29.39%4.53M
-Selling and marketing expense	-12.50%2.6M	-16.26%2.97M	1.55%3.54M	25.73%3.49M	-6.22%2.78M	196.20%2.96M	9.78%999K	79.84%910K	24.32%506K	117.65%407K
-General and administrative expense	39.98%21M	7.16%15M	53.90%14M	26.68%9.1M	28.62%7.18M	17.38%5.58M	6.25%4.76M	1.84%4.48M	6.62%4.4M	24.41%4.12M
Depreciation amortization depletion	12.93%4.67M	17.46%4.14M	30.11%3.52M	1.77%2.71M	66.98%2.66M	48.32%1.59M	38.94%1.07M	74.49%773K	19.09%443K	1.09%372K
-Depreciation and amortization	12.93%4.67M	17.46%4.14M	30.11%3.52M	1.77%2.71M	66.98%2.66M	48.32%1.59M	38.94%1.07M	74.49%773K	19.09%443K	1.09%372K
Provision for doubtful accounts	27.37%121K	-53.43%95K	10,300.00%204K	-102.15%-2K	--93K	----	----	----	----	----
Other operating expenses	9.20%1.85M	165.41%1.7M	-11.13%639K	-23.10%719K	15.57%935K	85.13%809K	34.05%437K	-14.66%326K	0.79%382K	-94.93%379K
Operating profit	-30.28%1.75M	1.83%2.51M	26.32%2.46M	-8.97%1.95M	-37.38%2.14M	26.21%3.42M	36.13%2.71M	14.17%1.99M	-81.56%1.74M	707.69%9.45M
Net non-operating interest income (expenses)	-24.46%-173K	-26.36%-139K	-6.80%-110K	26.95%-103K	-156.36%-141K	1.79%-55K	16.42%-56K	-3.08%-67K	38.68%-65K	45.08%-106K
Non-operating interest income	5.95%89K	600.00%84K	-7.69%12K	--13K	----	----	100.00%2K	-75.00%1K	-42.86%4K	250.00%7K
Non-operating interest expense	12.14%157K	211.11%140K	28.57%45K	-45.31%35K	16.36%64K	-5.17%55K	-14.71%58K	-1.45%68K	-38.94%69K	-42.05%113K
Total other finance cost	26.51%105K	7.79%83K	-4.94%77K	5.19%81K	--77K	----	----	----	----	----
Other net income (expenses)	72.13%105K	-71.76%61K	-52.00%216K	10.57%450K	108.72%407K	261.11%195K	142.19%54K	-62.03%-128K	98.99%-79K	-9,062.07%-7.8M
Special income (charges)	----	----	----	----	----	---76K	----	----	----	----
-Less:Impairment of capital assets	----	----	----	----	----	--76K	----	----	----	----
Other non-operating income (expenses)	72.13%105K	-71.76%61K	-52.00%216K	10.57%450K	50.18%407K	401.85%271K	142.19%54K	-62.03%-128K	98.99%-79K	-9,062.07%-7.8M
Income before tax	-30.84%1.68M	-5.41%2.43M	11.85%2.57M	-4.61%2.3M	-32.37%2.41M	31.47%3.56M	50.81%2.71M	12.26%1.8M	3.36%1.6M	45.39%1.55M
Income tax	-28.12%363K	-26.81%505K	22.56%690K	-32.49%563K	-8.05%834K	32.22%907K	91.09%686K	-9.34%359K	-15.38%396K	40.96%468K
Earnings from equity interest net of tax
Net income	-31.55%1.32M	2.45%1.92M	8.37%1.88M	10.17%1.73M	-40.69%1.57M	31.22%2.65M	40.74%2.02M	19.37%1.44M	11.49%1.2M	47.40%1.08M
Net income continuous operations	-31.55%1.32M	2.45%1.92M	8.37%1.88M	10.17%1.73M	-40.69%1.57M	31.22%2.65M	40.74%2.02M	19.37%1.44M	11.49%1.2M	47.40%1.08M
Noncontrolling interests
Net income attributable to the company	-31.55%1.32M	2.45%1.92M	8.37%1.88M	10.17%1.73M	-40.69%1.57M	31.22%2.65M	40.74%2.02M	19.37%1.44M	11.49%1.2M	47.40%1.08M
Preferred stock dividends
Other under preferred stock dividend
Net income attributable to common stockholders	-31.55%1.32M	2.45%1.92M	8.37%1.88M	10.17%1.73M	-40.69%1.57M	31.22%2.65M	40.74%2.02M	19.37%1.44M	11.49%1.2M	47.40%1.08M
Diluted earnings per share	-31.76%0.0232	-2.02%0.034	4.20%0.0347	-3.76%0.0333	-41.26%0.0346	31.18%0.0589	40.31%0.0449	17.65%0.032	11.48%0.0272	42.69%0.0244
Basic earnings per share	-31.38%0.0223	-6.34%0.0325	8.78%0.0347	-2.74%0.0319	-40.79%0.0328	30.66%0.0554	38.11%0.0424	19.46%0.0307	10.30%0.0257	39.52%0.0233
Dividend per share	-25.00%0.015	0.00%0.02	-33.33%0.02	20.00%0.03	-28.57%0.025	45.83%0.035	50.00%0.024	6.67%0.016	200.00%0.015	0.005
Accounting Standards	US-GAAP	US-GAAP	US-GAAP	US-GAAP	US-GAAP	US-GAAP	US-GAAP	US-GAAP	US-GAAP	US-GAAP

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List

Overall