(Q3)Sep 30, 2003 | (Q2)Jun 30, 2003 | (Q1)Mar 31, 2003 | (FY)Dec 31, 2002 | (Q4)Dec 31, 2002 | (Q3)Sep 30, 2002 | (Q2)Jun 30, 2002 | (Q1)Mar 31, 2002 | (FY)Dec 31, 2001 | (Q4)Dec 31, 2001 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 0.12%4.28M | 18.12%5.07M | 21.34%4.25M | 70.79%4.43M | 70.79%4.43M | 115.24%4.28M | 406.34%4.29M | 3,407.44%3.5M | 537.96%2.59M | 537.96%2.59M |
-Cash and cash equivalents | -76.40%1.01M | -69.83%1.3M | -28.56%2.5M | 22.42%3.17M | 22.42%3.17M | 115.24%4.28M | 406.34%4.29M | 3,407.44%3.5M | 537.96%2.59M | 537.96%2.59M |
-Short-term investments | --3.27M | --3.78M | --1.75M | --1.25M | --1.25M | ---- | ---- | ---- | ---- | ---- |
Receivables | -45.42%3.03M | -42.68%3.34M | 0.12%6.36M | -13.39%6.11M | -13.39%6.11M | -22.93%5.55M | -15.01%5.84M | -9.20%6.35M | -15.99%7.05M | -15.99%7.05M |
-Accounts receivable | -34.39%3.03M | -40.97%3.07M | -24.01%4.05M | -30.49%3.81M | -30.49%3.81M | -35.89%4.61M | -24.27%5.2M | -23.69%5.33M | -34.76%5.48M | -34.76%5.48M |
-Other receivables | ---- | -56.69%275.46K | 127.16%2.3M | 46.02%2.3M | 46.02%2.3M | --932.95K | --635.98K | --1.01M | --1.58M | --1.58M |
Inventory | -38.14%7.46M | -29.21%8.66M | -34.38%8.64M | -29.20%9.79M | -29.20%9.79M | -37.73%12.06M | -40.76%12.23M | -37.50%13.17M | -29.37%13.83M | -29.37%13.83M |
Current deferred assets | 5.25%810K | -0.50%724.65K | 26.84%991.61K | 70.23%897.45K | 70.23%897.45K | 109.13%769.6K | 93.20%728.28K | 108.53%781.78K | --527.21K | --527.21K |
Other current assets | 9.05%362.31K | -53.08%199.14K | -59.32%185.99K | 15.67%182.78K | 15.67%182.78K | 133.56%332.23K | 103.37%424.46K | 97.26%457.2K | -79.86%158.02K | -79.86%158.02K |
Total current assets | -30.64%15.95M | -23.45%18M | -15.80%20.42M | -11.39%21.4M | -11.39%21.4M | -20.90%22.99M | -18.77%23.51M | -15.68%24.25M | -17.16%24.16M | -17.16%24.16M |
Non current assets | ||||||||||
Net PPE | -48.53%4.84M | -15.53%8.13M | -15.68%8.26M | -15.52%8.49M | -15.52%8.49M | -7.88%9.4M | -7.37%9.62M | -8.00%9.8M | -7.78%10.05M | -7.78%10.05M |
-Gross PPE | -43.68%13.37M | -30.47%16.66M | -30.42%16.79M | -30.21%17.02M | -30.21%17.02M | 2.77%23.73M | 2.91%23.96M | 2.51%24.14M | 2.50%24.39M | 2.50%24.39M |
-Accumulated depreciation | 40.50%-8.53M | 40.50%-8.53M | 40.50%-8.53M | 40.50%-8.53M | 40.50%-8.53M | -11.19%-14.34M | -11.19%-14.34M | -11.19%-14.34M | -11.19%-14.34M | -11.19%-14.34M |
Non current deferred assets | --86.7K | --86.7K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Other non current assets | -61.85%508.03K | -55.32%661.05K | -59.38%661.05K | -62.77%661.05K | -62.77%661.05K | -15.96%1.33M | -7.73%1.48M | -5.80%1.63M | -4.13%1.78M | -4.13%1.78M |
Total non current assets | -49.37%5.43M | -20.05%8.88M | -21.91%8.92M | -22.62%9.15M | -22.62%9.15M | -8.97%10.73M | -7.42%11.1M | -7.69%11.43M | -7.25%11.83M | -7.25%11.83M |
Total assets | -36.60%21.38M | -22.36%26.88M | -17.76%29.35M | -15.08%30.56M | -15.08%30.56M | -17.46%33.72M | -15.44%34.62M | -13.27%35.68M | -14.15%35.98M | -14.15%35.98M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -4.87%574.93K | -38.83%382.26K | -53.70%480.06K | 25.77%660.17K | 25.77%660.17K | -36.12%604.4K | -53.64%624.89K | -18.35%1.04M | -66.69%524.92K | -66.69%524.92K |
-accounts payable | -4.87%574.93K | -38.83%382.26K | -53.70%480.06K | 25.77%660.17K | 25.77%660.17K | -36.12%604.4K | -53.64%624.89K | -18.35%1.04M | -66.69%524.92K | -66.69%524.92K |
Current accrued expenses | --2.47M | 52.08%1.13M | 50.68%1.05M | 55.13%998.54K | 55.13%998.54K | ---- | --742.8K | --699.27K | --643.7K | --643.7K |
Other current liabilities | -77.03%607.39K | -6.37%1.84M | 11.92%1.94M | 39.88%2.45M | 39.88%2.45M | 23.45%2.64M | -5.69%1.96M | -28.41%1.73M | -51.22%1.75M | -51.22%1.75M |
Current liabilities | 12.35%3.65M | 0.58%3.35M | 0.12%3.47M | 40.70%4.11M | 40.70%4.11M | -10.14%3.25M | -9.48%3.33M | -17.22%3.47M | -43.48%2.92M | -43.48%2.92M |
Non current liabilities | ||||||||||
Non current deferred liabilities | -93.33%85.35K | ---- | -86.16%180.09K | -80.90%241.99K | -80.90%241.99K | -2.64%1.28M | -10.03%1.15M | 0.24%1.3M | -5.26%1.27M | -5.26%1.27M |
Other non current liabilities | --1.47M | ---- | --1.45M | --1.45M | --1.45M | ---- | ---- | ---- | ---- | ---- |
Total non current liabilities | 21.17%1.55M | 26.07%1.45M | 25.06%1.63M | 33.32%1.69M | 33.32%1.69M | -2.64%1.28M | -10.03%1.15M | 0.24%1.3M | -5.26%1.27M | -5.26%1.27M |
Total liabilities | 14.84%5.2M | 7.12%4.8M | 6.92%5.1M | 38.47%5.8M | 38.47%5.8M | -8.14%4.53M | -9.62%4.48M | -13.09%4.77M | -35.62%4.19M | -35.62%4.19M |
Shareholders'equity | ||||||||||
Share capital | 3.39%1.67M | 3.39%1.67M | -2.68%1.7M | -2.08%1.71M | -2.08%1.71M | -7.96%1.62M | -10.73%1.62M | -3.47%1.75M | 1.05%1.75M | 1.05%1.75M |
-common stock | 3.39%1.67M | 3.39%1.67M | -2.68%1.7M | -2.08%1.71M | -2.08%1.71M | -7.96%1.62M | -10.73%1.62M | -3.47%1.75M | 1.05%1.75M | 1.05%1.75M |
Retained earnings | -40.68%16.36M | -21.87%22.29M | -16.27%24.42M | -17.06%24.92M | -17.06%24.92M | -19.29%27.58M | -16.53%28.52M | -13.83%29.17M | -10.78%30.05M | -10.78%30.05M |
Gains losses not affecting retained earnings | ---1.85M | ---1.87M | ---1.87M | ---1.87M | ---1.87M | ---- | ---- | ---- | ---- | ---- |
Total stockholders'equity | -44.58%16.18M | -26.74%22.08M | -21.56%24.25M | -22.14%24.76M | -22.14%24.76M | -18.74%29.19M | -16.24%30.14M | -13.30%30.91M | -10.20%31.79M | -10.20%31.79M |
Total equity | -44.58%16.18M | -26.74%22.08M | -21.56%24.25M | -22.14%24.76M | -22.14%24.76M | -18.74%29.19M | -16.24%30.14M | -13.30%30.91M | -10.20%31.79M | -10.20%31.79M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |
No Data
No Data