(Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | (Q3)Sep 30, 2021 | (Q2)Jun 30, 2021 | (Q1)Mar 31, 2021 | (FY)Dec 31, 2020 | (Q4)Dec 31, 2020 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -141.68%-6.6M | -125.13%-4.17M | -34.76%-3.49M | 638.37%10.44M | 19.92%-848K | -159.75%-2.73M | 657.09%16.6M | -27.89%-2.59M | 91.83%-1.94M | 65.82%-1.06M |
Net income from continuing operations | -276.12%-6.62M | -487.59%-24.04M | 81.90%-1.86M | 32.95%-8.56M | 44.34%-2.7M | 41.54%-1.76M | 622.12%6.2M | -78.94%-10.3M | 47.97%-12.76M | 19.56%-4.86M |
Operating gains losses | 93.37%-22K | 92.79%-23K | -101.42%-241K | 3,623.68%16.2M | -155.46%-66K | -342.34%-332K | -690.74%-319K | 13,432.00%16.92M | 121.77%435K | 155.35%119K |
Depreciation and amortization | 512.31%398K | 182.81%181K | 1.56%65K | -5.86%257K | -3.03%64K | -2.99%65K | -5.88%64K | -11.11%64K | -10.20%273K | -12.00%66K |
Other non cash items | -10.96%65K | 22,041.25%17.71M | -78.45%50K | -93.65%460K | -95.54%75K | -95.90%73K | -95.94%80K | -87.22%232K | 127.28%7.25M | 38.93%1.68M |
Change In working capital | -5.44%-1.47M | -96.63%346K | 72.83%-2.77M | -195.45%-357K | -34.94%959K | -239.08%-1.4M | 843.80%10.26M | -1,572.65%-10.18M | 107.30%374K | 31.26%1.47M |
-Change in receivables | -1,346.84%-3.35M | -94.69%500K | 79.47%-1.79M | 247.20%1.05M | 124.14%91K | 346.79%269K | 5,376.74%9.42M | -2,082.25%-8.73M | 58.61%-714K | -66.08%-377K |
-Change in inventory | --241K | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
-Change in prepaid assets | 2,033.33%696K | -36.93%-2.2M | 10.99%303K | -615.63%-825K | 243.50%541K | -311.76%-36K | -2,566.15%-1.6M | -40.00%273K | -70.59%160K | 56.96%-377K |
-Change in payables and accrued expense | 434.39%632K | 788.14%1.05M | 77.03%-418K | -219.55%-1.11M | -65.11%778K | 46.61%-189K | 107.71%118K | -410.58%-1.82M | 124.57%931K | -2.36%2.23M |
-Change in other current assets | 10,500.00%106K | -341.94%-75K | -8.93%51K | 3.91%133K | 542.86%45K | -97.87%1K | 358.33%31K | -34.88%56K | 108.33%128K | -93.75%7K |
-Change in other current liabilities | 89.18%-156K | -76.74%533K | -2,165.91%-909K | 403.05%397K | -5,411.11%-496K | -10,992.31%-1.44M | 3,238.36%2.29M | 222.22%44K | -109.44%-131K | 94.71%-9K |
-Change in other working capital | --362K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -141.68%-6.6M | -125.13%-4.17M | -34.76%-3.49M | 638.37%10.44M | 19.92%-848K | -159.75%-2.73M | 657.09%16.6M | -27.89%-2.59M | 91.83%-1.94M | 65.82%-1.06M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 6,900.00%272K | -40,739.51%-33.08M | -3.85M | -46,942.42%-15.52M | -59,280.77%-15.44M | -4K | -2,125.00%-81K | 0 | -101.02%-33K | -420.00%-26K |
Net PPE purchase and sale | -600.00%-28K | 81.48%-15K | ---16K | -209.09%-102K | 34.62%-17K | ---4K | -2,125.00%-81K | --0 | -26.92%-33K | -420.00%-26K |
Net business purchase and sale | --0 | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Net investment purchase and sale | --300K | ---18.98M | ---3.83M | ---15.42M | ---15.42M | --0 | --0 | --0 | --0 | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 6,900.00%272K | -40,739.51%-33.08M | ---3.85M | -46,942.42%-15.52M | -59,280.77%-15.44M | ---4K | -2,125.00%-81K | --0 | -101.02%-33K | -420.00%-26K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -121.06%-409K | -65.23%13.82M | -106.46%-4.8M | 4,029.57%113.11M | -6,139.13%-2.87M | 3,907.84%1.94M | 2,088.71%39.75M | 7,183.33%74.29M | -44.54%2.74M | 86.86%-46K |
Net issuance payments of debt | 91.30%-2K | 17,876.39%12.8M | 99.97%-10K | -1,433.46%-38.1M | 71.19%-17K | 54.90%-23K | -103.76%-72K | -3,703.89%-37.99M | -45.47%2.86M | -18.00%-59K |
Net common stock issuance | --0 | --0 | -109.58%-4.72M | --83.22M | --33.94M | --0 | --0 | --49.29M | --0 | --0 |
Proceeds from stock option exercised by employees | --0 | -94.85%216K | --0 | --30.82M | --0 | --1.04M | --4.19M | --25.59M | --0 | --0 |
Net other financing activities | -143.76%-407K | -97.74%804K | -100.18%-68K | 31,595.76%37.17M | -283,100.00%-36.79M | --930K | 36,829.90%35.63M | 110,091.18%37.4M | 60.67%-118K | --13K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -121.06%-409K | -65.23%13.82M | -106.46%-4.8M | 4,029.57%113.11M | -6,139.13%-2.87M | 3,907.84%1.94M | 2,088.71%39.75M | 7,183.33%74.29M | -44.54%2.74M | 86.86%-46K |
Net cash flow | ||||||||||
Beginning cash position | -41.96%76.78M | 31.81%100.21M | 2,499.40%112.35M | 21.58%4.32M | 2,311.57%131.5M | 1,918.23%132.3M | 2,890.79%76.03M | 21.58%4.32M | -81.41%3.56M | -22.19%5.45M |
Current changes in cash | -750.38%-6.74M | -141.64%-23.43M | -116.92%-12.13M | 13,983.96%108.02M | -1,593.81%-19.16M | 28.13%-792K | 1,302.17%56.27M | 7,178.38%71.7M | 104.93%767K | 67.25%-1.13M |
End cash Position | -46.72%70.06M | -41.96%76.78M | 31.81%100.21M | 2,499.40%112.35M | 2,499.40%112.35M | 2,311.57%131.5M | 1,918.23%132.3M | 2,890.79%76.03M | 21.58%4.32M | 21.58%4.32M |
Free cash flow | -142.36%-6.63M | -125.34%-4.19M | -35.38%-3.5M | 624.19%10.34M | 20.28%-865K | -160.13%-2.73M | 652.03%16.52M | -27.20%-2.59M | 91.70%-1.97M | 65.03%-1.09M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |
No Data
No Data