Intchains Group
ICG
BIGG DIGITAL ASSETS INC
BBKCF
NEPTUNE DIGITAL ASSETS CORP
NPPTF
Bitdeer Technologies
BTDR
MicroStrategy
MSTR
(Q2)Sep 30, 2024 | (FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | (Q3)Dec 31, 2022 | (Q2)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -2.08%51.32B | -20.12%50.61B | -20.12%50.61B | -13.86%47.33B | -14.13%52.41B | -10.94%57.04B | -0.87%63.36B | -0.87%63.36B | -9.03%54.95B | -1.56%61.03B |
-Cash and cash equivalents | 12.05%41.76B | -16.48%39.79B | -16.48%39.79B | -13.30%34.42B | -17.80%37.27B | -14.23%41.78B | -1.35%47.64B | -1.35%47.64B | -13.01%39.7B | -5.76%45.34B |
-Short-term investments | -36.86%9.56B | -31.13%10.83B | -31.13%10.83B | -15.34%12.91B | -3.51%15.14B | -0.52%15.26B | 0.62%15.72B | 0.62%15.72B | 3.27%15.25B | 12.97%15.69B |
-Accounts receivable | -12.98%16.15B | 14.02%20.08B | 14.02%20.08B | -1.16%16.16B | 17.97%18.56B | 13.82%15.31B | 13.79%17.61B | 13.79%17.61B | 24.51%16.35B | 33.46%15.73B |
Inventory | -0.76%43.44B | 12.10%41.94B | 12.10%41.94B | 14.73%46.28B | 20.59%43.77B | 21.45%44B | 15.50%37.42B | 15.50%37.42B | 19.84%40.34B | 6.39%36.3B |
Other current assets | 15.06%6.51B | 20.30%6.32B | 20.30%6.32B | -3.39%6.02B | 8.66%5.66B | -0.78%6.01B | 17.43%5.26B | 17.43%5.26B | 27.35%6.23B | 25.05%5.21B |
Total current assets | -2.48%117.41B | -3.79%118.96B | -3.79%118.96B | -1.76%115.79B | 1.80%120.39B | 2.15%122.36B | 6.34%123.65B | 6.34%123.65B | 5.15%117.87B | 5.53%118.26B |
Non current assets | ||||||||||
Net PPE | 9.11%19.74B | 3.75%18.72B | 3.75%18.72B | 3.52%18.01B | 3.85%18.09B | 4.05%18.28B | 6.32%18.04B | 6.32%18.04B | 5.91%17.4B | 9.43%17.42B |
-Gross PPE | 9.11%19.74B | 3.26%61.87B | 3.26%61.87B | 3.52%18.01B | 3.85%18.09B | 4.06%18.28B | -2.94%59.92B | -2.94%59.92B | 5.91%17.4B | 9.43%17.42B |
-Accumulated depreciation | ---- | -3.05%-43.16B | -3.05%-43.16B | ---- | ---- | ---- | 6.45%-41.88B | 6.45%-41.88B | ---- | ---- |
Goodwill and other intangible assets | -30.44%2.17B | -60.56%1.29B | -60.56%1.29B | -20.31%2.8B | -21.99%3.12B | -19.32%3.28B | -16.92%3.27B | -16.92%3.27B | -11.77%3.52B | -2.44%4B |
-Goodwill | -34.66%1.33B | -84.70%319M | -84.70%319M | -18.95%1.8B | -20.03%2.04B | -16.78%2.12B | -14.09%2.09B | -14.09%2.09B | -8.16%2.22B | 3.20%2.55B |
-Other intangible assets | -22.48%838M | -18.13%971M | -18.13%971M | -22.63%1.01B | -25.45%1.08B | -23.60%1.16B | -21.46%1.19B | -21.46%1.19B | -17.31%1.3B | -10.99%1.45B |
Defined pension benefit | ---- | 67.13%2.18B | 67.13%2.18B | ---- | ---- | ---- | -27.02%1.3B | -27.02%1.3B | ---- | ---- |
Other non current assets | ---- | -2.81%415M | -2.81%415M | ---- | ---- | ---- | -10.67%427M | -10.67%427M | ---- | ---- |
Total non current assets | 7.82%47.41B | 16.12%48.62B | 16.12%48.62B | 12.17%45.61B | 7.18%43.97B | 5.98%43.82B | 2.61%41.87B | 2.61%41.87B | 1.49%40.67B | 6.81%41.02B |
Total assets | 0.28%164.82B | 1.25%167.59B | 1.25%167.59B | 1.81%161.41B | 3.19%164.36B | 3.13%166.18B | 5.37%165.52B | 5.37%165.52B | 4.19%158.54B | 5.86%159.29B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -9.90%7.74B | -15.28%7.92B | -15.28%7.92B | -13.25%7.14B | 2.94%8.59B | 13.88%8.7B | 25.99%9.35B | 25.99%9.35B | 14.82%8.23B | 7.96%8.34B |
-accounts payable | -12.68%6.86B | -14.43%7.1B | -14.43%7.1B | -8.78%6.82B | 8.71%7.85B | 19.76%8.36B | 26.19%8.3B | 26.19%8.3B | 22.74%7.48B | 9.20%7.23B |
-Total tax payable | 19.95%878M | -22.01%822M | -22.01%822M | -57.64%319M | -34.41%732M | -48.48%339M | 24.44%1.05B | 24.44%1.05B | -30.02%753M | 0.54%1.12B |
Current provisions | -15.51%2.05B | 18.78%1.31B | 18.78%1.31B | 26.62%1.64B | 17.67%2.43B | 2.70%1.56B | -1.43%1.1B | -1.43%1.1B | 8.00%1.3B | 21.17%2.07B |
Current debt and capital lease obligation | 92.58%597M | 64.46%620M | 64.46%620M | 157.92%944M | -58.67%310M | -74.59%188M | -55.65%377M | -55.65%377M | -22.62%366M | 305.41%750M |
-Current debt | 92.58%597M | 64.46%620M | 64.46%620M | 157.92%944M | -58.67%310M | -74.59%188M | -55.65%377M | -55.65%377M | -22.62%366M | 305.41%750M |
Other current liabilities | -4.96%29.74B | -24.83%14.75B | -24.83%14.75B | -5.54%29.19B | 9.27%31.3B | 2.37%34.8B | 23.04%19.63B | 23.04%19.63B | 14.00%30.9B | 15.07%28.64B |
Current liabilities | -5.85%40.13B | -14.97%37.72B | -14.97%37.72B | -4.61%38.92B | 7.10%42.62B | 3.08%45.24B | 13.61%44.36B | 13.61%44.36B | 13.48%40.8B | 15.34%39.8B |
Non current liabilities | ||||||||||
Long term provisions | -10.00%9M | -33.33%10M | -33.33%10M | -71.88%9M | -70.59%10M | -69.05%13M | -63.41%15M | -63.41%15M | -38.46%32M | -33.33%34M |
Long term debt and capital lease obligation | -0.61%10.15B | -0.56%10.18B | -0.56%10.18B | -0.74%10.19B | -0.91%10.21B | -1.08%10.23B | -1.15%10.24B | -1.15%10.24B | -1.04%10.27B | -0.65%10.3B |
-Long term debt | -0.61%10.15B | -0.56%10.18B | -0.56%10.18B | -0.74%10.19B | -0.91%10.21B | -1.08%10.23B | -1.15%10.24B | -1.15%10.24B | -1.04%10.27B | -0.65%10.3B |
Other non current liabilities | 15.50%3.2B | -7.61%996M | -7.61%996M | 41.66%3.21B | 17.79%2.77B | 11.08%2.67B | 7.58%1.08B | 7.58%1.08B | -5.39%2.27B | -3.72%2.36B |
Total non current liabilities | 0.19%14.71B | 9.79%15.4B | 9.79%15.4B | 5.83%15.08B | 1.92%14.68B | 0.76%14.63B | -4.25%14.03B | -4.25%14.03B | -3.72%14.25B | -2.82%14.41B |
Total liabilities | -4.30%54.84B | -9.03%53.12B | -9.03%53.12B | -1.91%54B | 5.72%57.31B | 2.51%59.87B | 8.74%58.39B | 8.74%58.39B | 8.47%55.05B | 9.88%54.21B |
Shareholders'equity | ||||||||||
Share capital | 0.00%37.71B | 0.00%37.71B | 0.00%37.71B | 0.00%37.71B | 0.00%37.71B | 0.00%37.71B | 0.00%37.71B | 0.00%37.71B | 0.00%37.71B | 0.00%37.71B |
-common stock | 0.00%37.71B | 0.00%37.71B | 0.00%37.71B | 0.00%37.71B | 0.00%37.71B | 0.00%37.71B | 0.00%37.71B | 0.00%37.71B | 0.00%37.71B | 0.00%37.71B |
Retained earnings | -0.54%28.04B | 2.58%29.43B | 2.58%29.43B | 1.00%26.08B | 4.15%28.19B | 9.26%27.07B | 4.66%28.69B | 4.66%28.69B | 0.75%25.82B | 5.36%27.07B |
Paid-in capital | 0.00%37.29B | -1.33%37.29B | -1.33%37.29B | -1.33%37.29B | -1.33%37.29B | -1.33%37.29B | 0.00%37.79B | 0.00%37.79B | 0.00%37.79B | 0.00%37.79B |
Less: Treasury stock | -38.93%2.29B | 1.82%2.29B | 1.82%2.29B | 1.82%2.29B | 66.73%3.75B | 24.69%2.8B | -37.88%2.25B | -37.88%2.25B | -21.23%2.25B | -14.23%2.25B |
Total stockholders'equity | 2.73%109.97B | 7.01%114.47B | 7.01%114.47B | 3.93%107.41B | 2.02%107.06B | 3.60%106.31B | 3.56%106.96B | 3.56%106.96B | 1.99%103.35B | 3.82%104.94B |
Noncontrolling interests | ---- | --0 | --0 | --0 | --0 | --0 | 76.84%168M | 76.84%168M | 90.28%137M | 110.14%145M |
Total equity | 2.73%109.97B | 6.85%114.47B | 6.85%114.47B | 3.79%107.41B | 1.88%107.06B | 3.48%106.31B | 3.63%107.13B | 3.63%107.13B | 2.05%103.49B | 3.89%105.08B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |