(FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (FY)Mar 31, 2019 | (FY)Mar 31, 2018 | (FY)Mar 31, 2017 | (FY)Mar 31, 2016 | (FY)Mar 31, 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | ||||||||||
Net income from continuing operations | -19.22%20.58B | -3.22%25.47B | -11.41%26.32B | 65.01%29.71B | 8.88%18.01B | 0.19%16.54B | 2.34%16.51B | 5.91%16.13B | 26.39%15.23B | -33.16%12.05B |
Other non cash items | -168.54%-403M | -42.18%588M | 515.10%1.02B | -113.57%-245M | 3,823.91%1.81B | -94.70%46M | 96.83%868M | -74.96%441M | 5,970.00%1.76B | -102.82%-30M |
Change In working capital | 53.43%-5.43B | -175.40%-11.66B | -1,296.33%-4.24B | -84.80%354M | 244.48%2.33B | 33.03%-1.61B | -188.59%-2.41B | 155.03%2.72B | 21.65%-4.94B | 38.93%-6.3B |
-Change in receivables | 18.88%-1.86B | -2.23%-2.29B | -331.54%-2.24B | 81.40%-520M | -105.59%-2.8B | -29.28%-1.36B | 49.28%-1.05B | -21.50%-2.07B | -404.28%-1.71B | 116.55%561M |
-Change in inventory | 52.70%-4.19B | -454.92%-8.86B | 66.91%-1.6B | -1,817.44%-4.83B | 112.65%281M | -24.97%-2.22B | -776.05%-1.78B | 108.41%263M | 34.85%-3.13B | 34.14%-4.8B |
-Change in prepaid assets | -52.27%42M | 158.28%88M | -508.11%-151M | -90.66%37M | 205.32%396M | -28.77%-376M | -112.22%-292M | 1,100.00%2.39B | -150.64%-239M | 71.01%472M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 7.50%21.36B | -23.14%19.87B | -29.26%25.86B | 49.35%36.55B | 4.88%24.48B | 4.18%23.34B | -16.16%22.4B | 22.37%26.72B | 46.54%21.83B | -33.16%14.9B |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | ||||||||||
Net PPE purchase and sale | -46.79%-14.46B | -7.88%-9.85B | 25.40%-9.13B | -41.35%-12.24B | 54.46%-8.66B | -23.45%-19.02B | -24.12%-15.41B | -12.55%-12.41B | 27.55%-11.03B | 9.22%-15.22B |
Net intangibles purchase and sale | 40.59%-843M | -13.52%-1.42B | 13.43%-1.25B | -35.97%-1.44B | -4.53%-1.06B | 3.61%-1.02B | 21.75%-1.05B | -120.46%-1.35B | 18.86%-611M | 43.97%-753M |
Net investment purchase and sale | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---823M | ---- |
Net other investing changes | 67.60%-127M | 55.30%-392M | -60.62%-877M | -487.10%-546M | 62.04%-93M | 46.04%-245M | -176.83%-454M | 60.29%-164M | 62.89%-413M | -2,908.11%-1.11B |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -32.31%-15.43B | -3.59%-11.66B | 20.88%-11.26B | -44.99%-14.23B | 51.60%-9.82B | -19.90%-20.28B | -21.48%-16.91B | -8.14%-13.92B | 24.65%-12.88B | 5.85%-17.09B |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | ||||||||||
Net issuance payments of debt | 139.87%3.32B | -26.87%-8.33B | 39.56%-6.57B | -242.98%-10.87B | -33.77%-3.17B | 4.48%-2.37B | 77.48%-2.48B | -149.32%-11.01B | -245.31%-4.42B | -68.89%3.04B |
Net common stock issuance | -116.87%-2.34B | 45.28%-1.08B | -197,100.00%-1.97B | 99.95%-1M | ---2.11B | --0 | -100.00%-2M | 50.00%-1M | 99.60%-2M | -49,400.00%-495M |
Cash dividends paid | -4.67%-2.49B | -3.75%-2.38B | -7.05%-2.29B | -3.23%-2.14B | -2.52%-2.08B | -5.20%-2.02B | -2.78%-1.92B | -2.80%-1.87B | 0.27%-1.82B | 0.00%-1.83B |
Net other financing activities | 0.00%-1M | 0.00%-1M | 0.00%-1M | 0.00%-1M | 0.00%-1M | 0.00%-1M | 0.00%-1M | 0.00%-1M | 0.00%-1M | 66.67%-1M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 75.64%-3.29B | -8.24%-13.5B | 14.37%-12.48B | -61.18%-14.57B | -46.50%-9.04B | 0.95%-6.17B | 58.07%-6.23B | -78.73%-14.85B | -440.03%-8.31B | -127.76%-1.54B |
Net cash flow | ||||||||||
Beginning cash position | -27.58%13.91B | 12.40%19.2B | 83.09%17.08B | 151.48%9.33B | -45.59%3.71B | -9.90%6.82B | -21.40%7.57B | 7.03%9.63B | -29.25%9B | 320.05%12.72B |
Current changes in cash | 149.90%2.64B | -349.76%-5.3B | -72.65%2.12B | 37.94%7.75B | 280.48%5.62B | -319.11%-3.11B | 63.90%-743M | -417.59%-2.06B | 117.39%648M | -138.47%-3.73B |
Effect of exchange rate changes | --0 | --0 | --0 | --0 | --0 | 200.00%5M | ---5M | --0 | -314.29%-15M | --7M |
End cash Position | 19.00%16.55B | -27.58%13.91B | 12.40%19.2B | 83.09%17.08B | 151.48%9.33B | -45.59%3.71B | -9.90%6.82B | -21.40%7.57B | 7.03%9.63B | -29.25%9B |
Free cash flow | -29.81%6.03B | -43.38%8.6B | -33.04%15.18B | 53.99%22.67B | 351.04%14.72B | -43.46%3.26B | -53.71%5.77B | 23.74%12.47B | 967.30%10.08B | -127.79%-1.16B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data