(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -12.90%216.7M | 13.03%252.5M | 1.09%232.6M | -4.87%158.1M | -4.87%158.1M | -6.50%248.8M | 3.23%223.4M | -8.25%230.1M | -14.37%166.2M | -14.37%166.2M |
-Cash and cash equivalents | -12.90%216.7M | 13.03%252.5M | 1.09%232.6M | -4.24%158.1M | -4.24%158.1M | -6.08%248.8M | 3.23%223.4M | -8.25%230.1M | -14.90%165.1M | -14.90%165.1M |
-Short-term investments | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 1,000.00%1.1M | 1,000.00%1.1M |
-Accounts receivable | -0.50%79M | -13.26%64.1M | -4.74%68.3M | -3.33%2.9M | -3.33%2.9M | 9.07%79.4M | 6.79%73.9M | 3.02%71.7M | 11.11%3M | 11.11%3M |
-Taxes receivable | 43.39%73.7M | 14.21%43.4M | -24.32%58.5M | -17.09%58.7M | -17.09%58.7M | -29.10%51.4M | -30.40%38M | -23.99%77.3M | -26.56%70.8M | -26.56%70.8M |
-Other receivables | ---- | ---- | ---- | 17.16%35.5M | 17.16%35.5M | ---- | ---- | ---- | 42.25%30.3M | 42.25%30.3M |
Prepaid assets | ---- | ---- | ---- | -21.69%26M | -21.69%26M | ---- | ---- | ---- | 17.31%33.2M | 17.31%33.2M |
Restricted cash | ---- | ---- | ---- | -8.46%82.2M | -8.46%82.2M | ---- | ---- | ---- | 17.23%89.8M | 17.23%89.8M |
Total current assets | -2.69%369.4M | 7.37%360M | -5.20%359.4M | -7.60%363.4M | -7.60%363.4M | -7.73%379.6M | -1.44%335.3M | -10.19%379.1M | -6.22%393.3M | -6.22%393.3M |
Non current assets | ||||||||||
Net PPE | -36.03%38M | -33.01%41.8M | -33.78%44.7M | -24.56%51.9M | -24.56%51.9M | -10.41%59.4M | -10.47%62.4M | -9.15%67.5M | -11.11%68.8M | -11.11%68.8M |
-Gross PPE | -36.03%38M | -33.01%41.8M | -33.78%44.7M | -14.16%125.5M | -14.16%125.5M | -10.41%59.4M | -10.47%62.4M | -9.15%67.5M | 3.03%146.2M | 3.03%146.2M |
-Accumulated depreciation | ---- | ---- | ---- | 4.91%-73.6M | 4.91%-73.6M | ---- | ---- | ---- | -20.00%-77.4M | -20.00%-77.4M |
Goodwill and other intangible assets | -3.21%677.8M | -2.22%681.4M | -3.30%683.5M | -2.71%689.6M | -2.71%689.6M | -1.07%700.3M | 0.29%696.9M | 2.67%706.8M | 3.66%708.8M | 3.66%708.8M |
-Goodwill | -1.74%423.1M | -0.49%426M | -1.77%427.9M | -1.14%433.4M | -1.14%433.4M | -1.71%430.6M | -0.83%428.1M | 1.35%435.6M | 2.31%438.4M | 2.31%438.4M |
-Other intangible assets | -5.56%254.7M | -4.99%255.4M | -5.75%255.6M | -5.25%256.2M | -5.25%256.2M | -0.04%269.7M | 2.13%268.8M | 4.87%271.2M | 5.91%270.4M | 5.91%270.4M |
Other non current assets | -13.16%3.3M | -7.69%3.6M | 5.71%3.7M | 8.57%3.8M | 8.57%3.8M | 8.57%3.8M | 21.88%3.9M | 6.06%3.5M | 12.90%3.5M | 12.90%3.5M |
Total non current assets | -4.33%767.3M | -1.42%793.8M | -3.59%795.5M | -4.16%801M | -4.16%801M | -1.33%802M | 0.39%805.2M | 3.07%825.1M | 4.72%835.8M | 4.72%835.8M |
Total assets | -3.80%1.14B | 1.17%1.15B | -4.09%1.15B | -5.26%1.16B | -5.26%1.16B | -3.48%1.18B | -0.16%1.14B | -1.50%1.2B | 0.95%1.23B | 0.95%1.23B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -0.57%279.9M | 15.06%300.2M | 0.44%317.1M | -9.65%120.8M | -9.65%120.8M | -1.81%281.5M | 8.21%260.9M | 4.68%315.7M | -14.73%133.7M | -14.73%133.7M |
-accounts payable | 1.58%212.4M | 12.63%222M | 4.70%211.6M | 20.65%22.2M | 20.65%22.2M | 6.96%209.1M | 17.32%197.1M | 17.50%202.1M | -3.16%18.4M | -3.16%18.4M |
-Total tax payable | -6.77%67.5M | 22.57%78.2M | -7.13%105.5M | -14.41%96.8M | -14.41%96.8M | -20.61%72.4M | -12.72%63.8M | -12.35%113.6M | -16.78%113.1M | -16.78%113.1M |
-Other payable | ---- | ---- | ---- | -18.18%1.8M | -18.18%1.8M | ---- | ---- | ---- | 15.79%2.2M | 15.79%2.2M |
Current provisions | 283.33%52.9M | 51.08%21M | 38.34%26.7M | 70.85%34M | 70.85%34M | 1.47%13.8M | 12.10%13.9M | 59.50%19.3M | 79.28%19.9M | 79.28%19.9M |
Current debt and capital lease obligation | 0.71%14.1M | 6.34%15.1M | 1.36%14.9M | 12.50%15.3M | 12.50%15.3M | 12.00%14M | 25.66%14.2M | 31.25%14.7M | 14.29%13.6M | 14.29%13.6M |
-Current capital lease obligation | 0.71%14.1M | 6.34%15.1M | 1.36%14.9M | 12.50%15.3M | 12.50%15.3M | 12.00%14M | 25.66%14.2M | 31.25%14.7M | 14.29%13.6M | 14.29%13.6M |
Current liabilities | 6.10%415.5M | 12.34%410.7M | 5.30%456.7M | 7.28%459.7M | 7.28%459.7M | -10.02%391.6M | -11.95%365.6M | -2.60%433.7M | -1.31%428.5M | -1.31%428.5M |
Non current liabilities | ||||||||||
Long term provisions | -5.26%1.8M | 0.00%1.8M | 0.00%1.9M | 0.00%1.9M | 0.00%1.9M | -20.83%1.9M | -25.00%1.8M | -20.83%1.9M | -17.39%1.9M | -17.39%1.9M |
Long term debt and capital lease obligation | -39.00%111.7M | -26.08%139.2M | -7.53%137.6M | -3.23%167.7M | -3.23%167.7M | 6.83%183.1M | 8.91%188.3M | -2.62%148.8M | 11.73%173.3M | 11.73%173.3M |
-Long term debt | -36.45%97.3M | -21.92%122.2M | 3.65%116.5M | 4.65%141.8M | 4.65%141.8M | 12.41%153.1M | 16.62%156.5M | 0.36%112.4M | 21.42%135.5M | 21.42%135.5M |
-Long term capital lease obligation | -52.00%14.4M | -46.54%17M | -42.03%21.1M | -31.48%25.9M | -31.48%25.9M | -14.77%30M | -17.83%31.8M | -10.78%36.4M | -13.10%37.8M | -13.10%37.8M |
Total non current liabilities | -32.05%141M | -20.70%168.6M | -3.58%167M | -4.13%197.1M | -4.13%197.1M | 6.30%207.5M | 7.54%212.6M | -20.07%173.2M | -5.73%205.6M | -5.73%205.6M |
Total liabilities | -7.11%556.5M | 0.19%579.3M | 2.77%623.7M | 3.58%656.8M | 3.58%656.8M | -4.97%599.1M | -5.66%578.2M | -8.32%606.9M | -2.79%634.1M | -2.79%634.1M |
Shareholders'equity | ||||||||||
Share capital | 0.00%100K | 0.00%100K | 0.00%100K | 0.00%100K | 0.00%100K | 0.00%100K | 0.00%100K | 0.00%100K | 0.00%100K | 0.00%100K |
-common stock | 0.00%100K | 0.00%100K | 0.00%100K | 0.00%100K | 0.00%100K | 0.00%100K | 0.00%100K | 0.00%100K | 0.00%100K | 0.00%100K |
Retained earnings | 2.85%540.8M | 3.76%529.9M | -10.03%478.8M | -14.88%446.8M | -14.88%446.8M | 1.13%525.8M | 8.71%510.7M | 4.87%532.2M | 1.94%524.9M | 1.94%524.9M |
Paid-in capital | 0.00%81.5M | 0.00%81.5M | 0.00%81.5M | 0.00%81.5M | 0.00%81.5M | 0.00%81.5M | 0.00%81.5M | 0.00%81.5M | 0.00%81.5M | 0.00%81.5M |
Total stockholders'equity | 0.64%580.1M | 3.24%574.4M | -11.16%525.4M | -14.83%501.8M | -14.83%501.8M | -1.89%576.4M | 6.30%556.4M | 6.62%591.4M | 5.35%589.2M | 5.35%589.2M |
Noncontrolling interests | -98.36%100K | -98.31%100K | -1.69%5.8M | 0.00%5.8M | 0.00%5.8M | -3.17%6.1M | -1.67%5.9M | 0.00%5.9M | -1.69%5.8M | -1.69%5.8M |
Total equity | -0.39%580.2M | 2.17%574.5M | -11.07%531.2M | -14.69%507.6M | -14.69%507.6M | -1.90%582.5M | 6.21%562.3M | 6.55%597.3M | 5.27%595M | 5.27%595M |
Currency Unit | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP |
No Data
No Data