(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 50.57%120.33M | -25.62%71.07M | -17.23%73.37M | -28.04%79.12M | -28.04%79.12M | -25.13%79.91M | 16.92%95.56M | 10.92%88.65M | 54.26%109.94M | 54.26%109.94M |
-Cash and cash equivalents | 50.57%120.33M | -25.62%71.07M | -24.62%66.82M | -33.92%72.65M | -33.92%72.65M | -25.13%79.91M | 16.92%95.56M | 10.92%88.65M | 54.26%109.94M | 54.26%109.94M |
-Short term investments | --0 | --0 | --6.55M | --6.46M | --6.46M | ---- | ---- | ---- | --0 | --0 |
Receivables | 48.08%33.23M | -7.64%25.46M | -17.61%28.94M | -4.81%27.85M | -4.81%27.85M | 16.73%22.44M | 33.42%27.57M | 32.94%35.13M | 25.84%29.26M | 25.84%29.26M |
-Accounts receivable | 743.46%25.66M | 26.67%12.54M | -26.11%14.15M | -2.79%15.03M | -2.79%15.03M | -61.19%3.04M | -12.53%9.9M | 4.77%19.14M | -7.68%15.46M | -7.68%15.46M |
-Taxes receivable | -62.93%7M | -27.52%12.56M | -8.47%14.19M | -7.55%12.46M | -7.55%12.46M | 66.68%18.88M | 86.36%17.32M | 98.22%15.5M | 118.45%13.47M | 118.45%13.47M |
-Other receivables | 9.90%577K | 5.87%361K | 25.98%611K | 12.77%362K | 12.77%362K | 733.33%525K | 675.00%341K | 46.53%485K | -3.60%321K | -3.60%321K |
Inventory | -9.61%34.24M | 15.84%37.8M | 0.48%32.09M | 26.35%36.02M | 26.35%36.02M | 20.37%37.88M | 21.74%32.64M | 16.93%31.94M | 12.20%28.51M | 12.20%28.51M |
Prepaid assets | -43.64%2.21M | -17.38%4.21M | -11.30%4.56M | -19.81%4.51M | -19.81%4.51M | 151.02%3.92M | 191.87%5.1M | 308.02%5.14M | 282.59%5.62M | 282.59%5.62M |
Hedging assets-current | ---- | -5.80%130K | ---- | ---- | ---- | -81.61%196K | -72.40%138K | ---- | ---- | ---- |
Total current assets | 31.63%190.01M | -13.86%138.68M | -13.61%138.96M | -14.90%147.5M | -14.90%147.5M | -9.81%144.35M | 22.48%161M | 19.07%160.85M | 42.64%173.33M | 42.64%173.33M |
Non current assets | ||||||||||
Net PPE | 40.50%342.72M | 36.74%310.55M | 34.10%282.69M | 36.21%265.34M | 36.21%265.34M | 36.21%243.92M | 38.49%227.11M | 35.79%210.8M | 37.44%194.8M | 37.44%194.8M |
-Gross PPE | 38.97%449.89M | 36.53%408.62M | 34.97%372.11M | 37.14%346.74M | 37.14%346.74M | 39.69%323.74M | 41.62%299.28M | 39.26%275.69M | 40.49%252.84M | 40.49%252.84M |
-Accumulated depreciation | -34.27%-107.17M | -35.89%-98.07M | -37.79%-89.41M | -40.26%-81.41M | -40.26%-81.41M | -51.49%-79.82M | -52.47%-72.17M | -51.86%-64.89M | -51.79%-58.04M | -51.79%-58.04M |
Non current prepaid assets | --545K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Non current deferred assets | ---- | ---- | ---- | --0 | --0 | --0 | --0 | -96.76%274K | -73.50%2.59M | -73.50%2.59M |
Other non current assets | --20.27M | --20M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Total non current assets | 49.04%363.53M | 45.55%330.55M | 33.93%282.69M | 34.42%265.34M | 34.42%265.34M | 32.38%243.92M | 32.71%227.11M | 28.95%211.07M | 30.28%197.39M | 30.28%197.39M |
Total assets | 42.57%553.54M | 20.90%469.23M | 13.37%421.65M | 11.36%412.83M | 11.36%412.83M | 12.77%388.27M | 28.26%388.11M | 24.48%371.93M | 35.78%370.72M | 35.78%370.72M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | 54.76%8.56M | -73.74%1.47M | -48.94%2.8M | -21.94%4.16M | -21.94%4.16M | 10.60%5.53M | 12.34%5.58M | 11.92%5.47M | 10.99%5.32M | 10.99%5.32M |
-Bank in debtedness | --8.08M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Current capital lease obligation | -91.23%485K | -73.74%1.47M | -48.94%2.8M | -21.94%4.16M | -21.94%4.16M | 10.60%5.53M | 12.34%5.58M | 11.92%5.47M | 10.99%5.32M | 10.99%5.32M |
Payables | 22.30%28.1M | -20.83%19.34M | 32.80%23.09M | -2.83%21.93M | -2.83%21.93M | 23.65%22.97M | 49.34%24.43M | -20.90%17.39M | 58.66%22.56M | 58.66%22.56M |
-accounts payable | 38.81%17.83M | -0.65%12.6M | 144.61%12.43M | 19.00%13.74M | 19.00%13.74M | 4.08%12.84M | 26.71%12.68M | -39.84%5.08M | 17.68%11.54M | 17.68%11.54M |
-Total tax payable | ---- | ---- | -89.71%568K | --0 | --0 | --4.08M | 449.57%5.17M | -25.52%5.52M | 539.91%4.12M | 539.91%4.12M |
-Other payable | 69.76%10.27M | 2.45%6.74M | 48.72%10.09M | 18.69%8.19M | 18.69%8.19M | -3.05%6.05M | 21.66%6.58M | 10.85%6.78M | 83.05%6.9M | 83.05%6.9M |
Current accrued expenses | 41.35%15.35M | 22.63%13.15M | 25.00%12.55M | 19.33%11.85M | 19.33%11.85M | 21.82%10.86M | 26.90%10.72M | 27.88%10.04M | 31.61%9.93M | 31.61%9.93M |
Pension and other retirement benefit plans | 34.40%10.28M | 35.75%9.74M | 11.84%8.8M | 1.68%8.74M | 1.68%8.74M | 4.65%7.65M | -4.07%7.17M | 24.45%7.87M | 42.58%8.59M | 42.58%8.59M |
Other current liabilities | --4.89M | 454.33%3.27M | -12.13%2.44M | -30.97%1.21M | -30.97%1.21M | ---- | 208.38%589K | 41.52%2.78M | 311.06%1.75M | 311.06%1.75M |
Current liabilities | 42.88%67.18M | -3.17%46.95M | 14.07%49.68M | -0.59%47.87M | -0.59%47.87M | 17.57%47.02M | 29.52%48.49M | 1.26%43.55M | 45.86%48.16M | 45.86%48.16M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 8,211.68%51.95M | 1,709.96%39.44M | -83.64%547K | -87.35%604K | -87.35%604K | -89.63%625K | -67.74%2.18M | -58.27%3.34M | -48.68%4.77M | -48.68%4.77M |
-Long term debt | --50.93M | --38.94M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Long term capital lease obligation | 63.52%1.02M | -76.96%502K | -83.64%547K | -87.35%604K | -87.35%604K | -89.63%625K | -67.74%2.18M | -58.27%3.34M | -48.68%4.77M | -48.68%4.77M |
Long term provisions | 3.28%9.11M | -9.11%8.55M | 2.91%8.95M | 4.79%8.88M | 4.79%8.88M | 110.30%8.82M | 107.02%9.41M | 69.96%8.7M | 52.18%8.48M | 52.18%8.48M |
Non current deferred liabilities | 238.58%11.09M | 781.56%8.8M | --6.83M | --4.58M | --4.58M | --3.28M | --998K | ---- | --0 | --0 |
Total non current liabilities | 467.09%72.15M | 351.21%56.79M | 35.63%16.33M | 6.15%14.07M | 6.15%14.07M | 24.44%12.72M | 11.39%12.59M | -8.29%12.04M | -10.89%13.25M | -10.89%13.25M |
Total liabilities | 133.23%139.33M | 69.86%103.74M | 18.74%66.01M | 0.86%61.94M | 0.86%61.94M | 18.97%59.74M | 25.31%61.07M | -0.98%55.59M | 28.24%61.41M | 28.24%61.41M |
Shareholders'equity | ||||||||||
Share capital | 6.73%154.06M | 5.03%151.66M | 2.96%147.94M | 2.88%146.16M | 2.88%146.16M | 2.77%144.35M | 38.35%144.39M | 49.94%143.69M | 54.38%142.07M | 54.38%142.07M |
-common stock | 6.73%154.06M | 5.03%151.66M | 2.96%147.94M | 2.88%146.16M | 2.88%146.16M | 2.77%144.35M | 38.35%144.39M | 49.94%143.69M | 54.38%142.07M | 54.38%142.07M |
Additional paid-in capital | 0.95%30.7M | 9.31%30.87M | 14.20%30.88M | 16.24%30.97M | 16.24%30.97M | 15.63%30.41M | 12.11%28.24M | -2.24%27.04M | -4.99%26.64M | -4.99%26.64M |
Retained earnings | 49.13%229.72M | 18.47%183.22M | 21.40%177.08M | 23.54%174.02M | 23.54%174.02M | 20.72%154.04M | 24.17%154.66M | 22.15%145.86M | 33.73%140.85M | 33.73%140.85M |
Gains losses not affecting retained earnings | 0.00%-257K | 0.00%-257K | 0.00%-257K | 0.00%-257K | 0.00%-257K | 0.00%-257K | 0.00%-257K | 0.00%-257K | 0.00%-257K | 0.00%-257K |
Total stockholders'equity | 26.08%414.21M | 11.76%365.49M | 12.43%355.65M | 13.44%350.89M | 13.44%350.89M | 11.71%328.53M | 28.83%327.03M | 30.37%316.34M | 37.39%309.31M | 37.39%309.31M |
Total equity | 26.08%414.21M | 11.76%365.49M | 12.43%355.65M | 13.44%350.89M | 13.44%350.89M | 11.71%328.53M | 28.83%327.03M | 30.37%316.34M | 37.39%309.31M | 37.39%309.31M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data