(FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | (Q3)Dec 31, 2022 | (FY)Mar 31, 2022 | (Q4)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 52.49%779.58K | 52.49%779.58K | -44.34%169.4K | --299.76K | --403.65K | 4,264.35%511.24K | 4,264.35%511.24K | --304.34K | -89.34%11.71K | --11.71K |
-Cash and cash equivalents | 52.49%779.58K | 52.49%779.58K | -44.34%169.4K | --299.76K | --403.65K | 4,264.35%511.24K | 4,264.35%511.24K | --304.34K | -89.34%11.71K | --11.71K |
Total current assets | 55.28%863.44K | 55.28%863.44K | -33.39%224.74K | --362.29K | --417.33K | 988.15%556.04K | 988.15%556.04K | --337.4K | -63.93%51.1K | --51.1K |
Non current assets | ||||||||||
-Other intangible assets | 7,237.17%432.89K | 7,237.17%432.89K | 103.33%150 | --5.9K | --5.9K | -96.56%5.9K | -96.56%5.9K | ---4.5K | --171.5K | --171.5K |
Regulatory assets | 61.30%45.87K | 61.30%45.87K | 285.23%24.37K | --15.57K | --8.68K | 28.53%28.44K | 28.53%28.44K | --6.33K | 19.23%22.12K | --22.12K |
Total assets | 61.30%45.87K | 61.30%45.87K | 285.23%24.37K | --15.57K | --8.68K | 28.53%28.44K | 28.53%28.44K | --6.33K | 19.23%22.12K | --22.12K |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | --20K | --20K | --60K | --60K | ---- | ---- | ---- | ---- | ---- | ---- |
-Current debt | --20K | --20K | --60K | --60K | ---- | ---- | ---- | ---- | ---- | ---- |
-accounts payable | 110.11%199.59K | 110.11%199.59K | 2,556.01%128.23K | --74.34K | --23.74K | 174.97%94.99K | 174.97%94.99K | --4.83K | --34.55K | --34.55K |
-Total tax payable | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
-Due to related parties current | -84.98%1.93K | -84.98%1.93K | -46.33%36.48K | --618 | --5.04K | -54.44%12.85K | -54.44%12.85K | --67.97K | 69.54%28.21K | --28.21K |
Current accrued expenses | 81.66%64.35K | 81.66%64.35K | -24.55%38.26K | --10.68K | --54.99K | -38.59%35.42K | -38.59%35.42K | --50.71K | 33.18%57.69K | --57.69K |
Current liabilities | 99.54%285.86K | 99.54%285.86K | 112.92%262.97K | --145.64K | --83.77K | 18.95%143.26K | 18.95%143.26K | --123.51K | 100.89%120.44K | --120.44K |
Non current liabilities | ||||||||||
Total non current liabilities | 99.54%285.86K | 99.54%285.86K | 112.92%262.97K | --145.64K | --83.77K | 18.95%143.26K | 18.95%143.26K | --123.51K | 100.89%120.44K | --120.44K |
Shareholders'equity | ||||||||||
Share capital | 82.22%3.92M | 82.22%3.92M | 77.51%3.08M | --2.18M | --2.18M | 114.22%2.15M | 114.22%2.15M | --1.74M | 179.95%1M | --1M |
-common stock | 82.22%3.92M | 82.22%3.92M | 77.51%3.08M | --2.18M | --2.18M | 114.22%2.15M | 114.22%2.15M | --1.74M | 179.95%1M | --1M |
Additional paid-in capital | 1,208.86%461.86K | 1,208.86%461.86K | 16.29%41.04K | --35.29K | --35.29K | --35.29K | --35.29K | --35.29K | --0 | --0 |
Gains losses not affecting retained earnings | -778.61%-5.36K | -778.61%-5.36K | -184.36%-782 | ---586 | --1.35K | -65.58%790 | -65.58%790 | --927 | 11.30%2.3K | --2.3K |
Total equity | 55.28%863.44K | 55.28%863.44K | -33.39%224.74K | --362.29K | --417.33K | 988.15%556.04K | 988.15%556.04K | --337.4K | -63.93%51.1K | --51.1K |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.