(FY)Dec 31, 2023 | (FY)Dec 31, 2022 | (FY)Dec 31, 2021 | (FY)Dec 31, 2020 | (FY)Dec 31, 2019 | (FY)Dec 31, 2018 | (FY)Dec 31, 2017 | (FY)Dec 31, 2016 | (FY)Dec 31, 2015 | (FY)Dec 31, 2014 | |
---|---|---|---|---|---|---|---|---|---|---|
Total revenue | 12.56%5B | 7.27%4.44B | 9.66%4.14B | 4.44%3.77B | 8.27%3.61B | 6.56%3.34B | 5.02%3.13B | 15.86%2.98B | 15.80%2.57B | 63.83%2.22B |
Operating revenue | 12.56%5B | 7.27%4.44B | 9.66%4.14B | 4.44%3.77B | 8.27%3.61B | 6.56%3.34B | 5.02%3.13B | 15.86%2.98B | 15.80%2.57B | 63.83%2.22B |
Cost of revenue | 14.59%403.3M | 13.78%351.94M | 4.13%309.31M | 7.34%297.05M | 4.38%276.74M | 4.95%265.14M | 6.84%252.63M | 11.35%236.47M | 22.88%212.36M | 90.53%172.82M |
Gross profit | 12.38%4.59B | 6.75%4.09B | 10.13%3.83B | 4.20%3.48B | 8.61%3.34B | 6.71%3.07B | 4.86%2.88B | 16.26%2.74B | 15.20%2.36B | 61.92%2.05B |
Operating expense | 15.59%4.34B | 9.55%3.75B | 3.94%3.42B | 10.53%3.29B | 7.72%2.98B | 6.45%2.77B | 3.50%2.6B | 14.95%2.51B | 18.43%2.19B | 59.23%1.85B |
-Depreciation and amortization | 14.97%752.93M | 6.35%654.88M | 10.61%615.76M | 9.02%556.68M | 212.70%510.64M | 3.99%163.3M | 0.69%157.03M | 25.94%155.95M | 25.41%123.83M | 60.04%98.74M |
Other operating expenses | 19.91%612.66M | 7.90%510.93M | -6.00%473.51M | -10.45%503.75M | -36.23%562.54M | 5.89%882.09M | 74.59%832.98M | 4.64%477.11M | 17.83%455.94M | 50.00%386.97M |
Operating profit | -23.57%255.64M | -17.06%334.47M | 122.95%403.28M | -48.99%180.88M | 16.70%354.59M | 9.08%303.85M | 19.48%278.55M | 32.59%233.14M | -13.95%175.83M | 91.04%204.34M |
Net non-operating interest income expense | -42.12%-292.55M | -2.25%-205.85M | 2.10%-201.31M | -16.16%-205.63M | -53.35%-177.02M | 4.23%-115.44M | 2.27%-120.54M | -89.90%-123.34M | 17.16%-64.95M | -72.08%-78.4M |
Non-operating interest income | ---- | ---- | ---- | --0 | -71.43%6K | 16.67%21K | -96.05%18K | 2,300.00%456K | --19K | ---- |
Non-operating interest expense | 41.85%277.89M | 2.94%195.9M | -2.38%190.31M | 18.82%194.96M | 63.97%164.07M | 1.64%100.06M | 11.14%98.45M | 66.30%88.58M | --53.26M | ---- |
Total other finance cost | 47.35%14.66M | -9.59%9.95M | 3.12%11.01M | -17.58%10.67M | -15.87%12.95M | -30.37%15.39M | -37.23%22.11M | 200.89%35.22M | -59.29%11.71M | 1,162.34%28.76M |
Other net income (expense) | ||||||||||
Special income (charges) | -49.28%-92.46M | -0.73%-61.94M | -282.40%-61.49M | -504.32%-16.08M | 186.72%3.98M | -231.67%-4.59M | -22.65%3.48M | 93.34%4.5M | 112.58%2.33M | -674.53%-18.52M |
-Less:Restructuring and merger&acquisition | 49.28%92.46M | 0.73%61.94M | 332.72%61.49M | 748.56%14.21M | ---2.19M | ---- | ---- | ---- | ---- | 30.90%19.39M |
-Less:Other special charges | ---- | ---- | ---- | 204.70%1.87M | -138.94%-1.79M | 231.67%4.59M | 22.65%-3.48M | 25.96%-4.5M | -599.88%-6.08M | 93.00%-869K |
-Write off | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --3.75M | ---- |
Other non- operating income (expenses) | ---- | ---- | ---- | --101.1M | ---- | ---- | -61.34%1.27M | 307.96%3.28M | 112.94%804K | -27.91%-6.22M |
Income before tax | -231.45%-76.16M | -56.54%57.94M | 121.98%133.31M | -65.78%60.06M | -1.20%175.51M | 9.14%177.64M | 38.44%162.77M | 3.13%117.58M | 7.19%114.01M | 92.85%106.36M |
Income tax | -121.11%-2.57M | 6.51%12.16M | -33.52%11.42M | -71.03%17.18M | 12.70%59.29M | 1,576.04%52.61M | 77.13%-3.56M | -129.38%-15.58M | 24.92%53.04M | 78.50%42.46M |
Net income | -397.06%-93.09M | -72.24%31.34M | 168.11%112.89M | -63.77%42.1M | -7.04%116.22M | -24.83%125.03M | 24.91%166.33M | 118.40%133.16M | -5.50%60.97M | 105.56%64.52M |
Net income continuous Operations | -278.34%-80.29M | -62.99%45.02M | 188.94%121.66M | -63.77%42.1M | -7.04%116.22M | -24.83%125.03M | 24.91%166.33M | 118.40%133.16M | -5.50%60.97M | 105.56%64.52M |
Net income discontinuous operations | 6.40%-12.81M | -56.03%-13.68M | ---8.77M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Minority interest income | 30.99%12.15M | -57.39%9.28M | 705.77%21.77M | 75.00%2.7M | -18.69%1.54M | -36.85%1.9M | 61.23%3.01M | -18.17%1.87M | -30.20%2.28M | 16.11%3.27M |
Net income attributable to the parent company | -577.09%-105.25M | -75.79%22.06M | 131.24%91.12M | -65.64%39.4M | -6.86%114.68M | -24.61%123.13M | 24.40%163.32M | 123.70%131.29M | -4.18%58.69M | 114.35%61.25M |
Preferred stock dividends | ||||||||||
Other preferred stock dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net income attributable to common stockholders | -577.09%-105.25M | -75.79%22.06M | 131.24%91.12M | -65.64%39.4M | -6.86%114.68M | -24.61%123.13M | 24.40%163.32M | 123.70%131.29M | -4.18%58.69M | 114.35%61.25M |
Basic earnings per share | -571.43%-0.6174 | -75.86%0.131 | 102.33%0.5426 | -66.67%0.2682 | -6.89%0.8045 | -25.00%0.864 | 22.70%1.152 | 120.27%0.9389 | -3.90%0.4263 | -7.23%0.4435 |
Diluted earnings per share | -861.54%-0.6174 | -81.43%0.0811 | 133.33%0.4365 | -72.48%0.1871 | -14.49%0.6798 | -25.81%0.7949 | 18.47%1.0714 | 115.07%0.9044 | -5.19%0.4205 | -7.23%0.4435 |
Dividend per share | 0.1444 | 0 | 0.1733 | 0 | 0.00%0.3467 | 0.00%0.3467 | 0.3467 | 0 | 0.3467 | |
Currency Unit | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR |
No Data