(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 59.89%28.3M | 15.06%38.2M | 60.56%-43.3M | -93.27%5.5M | 184.96%64.4M | 80.61%17.7M | -51.10%33.2M | -490.32%-109.8M | -60.44%81.7M | -71.93%22.6M |
Net income from continuing operations | 451.96%71.8M | 337.80%19.5M | 153.29%8.1M | -146.99%-49.1M | 73.37%-5.3M | -197.14%-20.4M | -117.86%-8.2M | -126.43%-15.2M | -7.44%104.5M | -162.97%-19.9M |
Operating gains losses | -258.33%-4.3M | -533.33%-1.9M | -106.67%-3.1M | -142.27%-4.1M | -125.00%-1.1M | -131.58%-1.2M | -107.89%-300K | 34.78%-1.5M | -2.02%9.7M | 131.58%4.4M |
Depreciation and amortization | 35.61%17.9M | 51.56%19.4M | -14.29%12M | -5.52%53.1M | -5.07%13.1M | -5.71%13.2M | -9.22%12.8M | -2.10%14M | -2.94%56.2M | -6.76%13.8M |
Deferred tax | 215.57%14.1M | 91.26%-1.8M | -118.18%-200K | -2,707.14%-39.3M | -153.33%-7.6M | -617.65%-12.2M | -1,387.50%-20.6M | -35.29%1.1M | -109.79%-1.4M | -127.03%-3M |
Other non cash items | -1,369.64%-71.1M | 229.85%8.7M | 4,700.00%4.6M | -48.57%1.8M | -65.91%3M | 255.56%5.6M | -103.03%-6.7M | -106.25%-100K | 337.50%3.5M | 238.46%8.8M |
Change In working capital | -100.31%-100K | -110.14%-5.7M | 40.15%-64.7M | 145.08%36.2M | 91.03%55.4M | 237.97%32.7M | 868.97%56.2M | -18.27%-108.1M | -1,263.77%-80.3M | 97.28%29M |
-Change in receivables | 277.78%13.6M | -6.88%-23.3M | -49.49%-58.3M | -151.23%-43.9M | -87.16%13.3M | -91.15%3.6M | -25.29%-21.8M | 5.34%-39M | 246.25%85.7M | 4,216.67%103.6M |
-Change in inventory | -117.85%-6.3M | -65.21%24.6M | 15,020.00%75.6M | 128.38%56.3M | 21.93%-50.2M | 134.01%35.3M | 2,728.00%70.7M | 101.52%500K | -401.52%-198.4M | -323.03%-64.3M |
-Change in prepaid assets | -82.18%-18.4M | -26.00%3.7M | -45.68%4.4M | 150.40%6.3M | 43.48%3.3M | 29.86%-10.1M | -41.18%5M | 191.01%8.1M | 39.02%-12.5M | 204.55%2.3M |
-Change in payables and accrued expense | 402.47%24.5M | 458.06%11.1M | -72.83%-103.7M | -7.63%33.9M | 778.06%105.1M | -112.20%-8.1M | -128.18%-3.1M | -138.10%-60M | -22.25%36.7M | -143.30%-15.5M |
-Change in other current assets | ---- | ---- | ---- | 166.67%800K | ---- | ---- | ---- | ---- | 105.88%300K | ---- |
-Change in other current liabilities | ---- | ---- | ---- | 185.71%600K | ---- | ---- | ---- | ---- | -111.67%-700K | ---- |
-Change in other working capital | -212.50%-13.5M | -503.70%-21.8M | 197.74%17.3M | -306.98%-17.8M | -630.30%-17.5M | 195.24%12M | 350.00%5.4M | -205.99%-17.7M | 130.82%8.6M | 147.14%3.3M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 59.89%28.3M | 15.06%38.2M | 60.56%-43.3M | -93.27%5.5M | 184.96%64.4M | 80.61%17.7M | -51.10%33.2M | -490.32%-109.8M | -60.44%81.7M | -71.93%22.6M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -1,923.17%-165.9M | 24.88%-47.4M | 71.81%-5.3M | 41.01%-8.2M | -7.68%-63.1M | 17.18%-18.8M | ||||
Capital expenditure reported | -10.98%-9.1M | ---- | ---- | 25.00%-47.4M | 71.81%-5.3M | 41.01%-8.2M | ---- | ---- | -7.85%-63.2M | 17.18%-18.8M |
Net other investing changes | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --100K | --0 |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -1,923.17%-165.9M | 80.57%-3.4M | 71.34%-4.7M | 24.88%-47.4M | 71.81%-5.3M | 41.01%-8.2M | -8.02%-17.5M | -15.49%-16.4M | -7.68%-63.1M | 17.18%-18.8M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 536.53%95.6M | 3.81%-22.7M | -9.36%-25.7M | -0.11%-91.6M | 6.22%-22.6M | 0.90%-21.9M | -6.79%-23.6M | -1.29%-23.5M | -5.54%-91.5M | -9.55%-24.1M |
Net issuance payments of debt | 105,000.00%104.9M | --0 | 650.00%1.1M | 15.38%-1.1M | 25.00%-600K | 50.00%-100K | -100.00%-200K | 0.00%-200K | 7.14%-1.3M | 11.11%-800K |
Net common stock issuance | --0 | --0 | --0 | -26.09%-2.9M | --0 | --0 | ---1.5M | -27.27%-1.4M | -1,050.00%-2.3M | -500.00%-1.2M |
Cash dividends paid | 73.39%-5.8M | 0.46%-21.8M | 0.00%-21.9M | 0.34%-87.5M | 0.45%-21.9M | 0.46%-21.8M | 0.45%-21.9M | 0.00%-21.9M | -5.53%-87.8M | -5.77%-22M |
Net other financing activities | ---3.5M | ---900K | ---4.9M | 0.00%-100K | ---- | ---- | ---- | ---- | 94.74%-100K | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 536.53%95.6M | 3.81%-22.7M | -9.36%-25.7M | -0.11%-91.6M | 6.22%-22.6M | 0.90%-21.9M | -6.79%-23.6M | -1.29%-23.5M | -5.54%-91.5M | -9.55%-24.1M |
Net cash flow | ||||||||||
Beginning cash position | -20.33%140.3M | -30.89%127.3M | -39.60%202.1M | -18.90%334.6M | -53.02%161.8M | -53.35%176.1M | -48.29%184.2M | -18.90%334.6M | 13.98%412.6M | -9.30%344.4M |
Current changes in cash | -238.71%-42M | 253.16%12.1M | 50.77%-73.7M | -83.13%-133.5M | 279.80%36.5M | 52.67%-12.4M | -126.69%-7.9M | -167.32%-149.7M | -219.12%-72.9M | -156.70%-20.3M |
Effect of exchange rate changes | 342.11%4.6M | 550.00%900K | -57.14%-1.1M | 119.61%1M | -63.81%3.8M | 72.46%-1.9M | 97.59%-200K | -75.00%-700K | 51.89%-5.1M | 462.07%10.5M |
End cash Position | -36.40%102.9M | -20.33%140.3M | -30.89%127.3M | -39.60%202.1M | -39.60%202.1M | -53.02%161.8M | -53.35%176.1M | -48.29%184.2M | -18.90%334.6M | -18.90%334.6M |
Free cash flow | 102.11%19.2M | 4,400.00%30.1M | 60.56%-43.3M | -326.49%-41.9M | 1,455.26%59.1M | 331.71%9.5M | -101.87%-700K | -490.32%-109.8M | -87.49%18.5M | -93.43%3.8M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | -- | -- |
No Data
No Data