(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -301.87%-23.9M | 13.58%-78.58M | -11.08%-25.02M | -0.86%-22.59M | -11.12%-25.03M | 74.68%-5.95M | 22.89%-90.93M | 61.51%-22.53M | -11.19%-22.39M | -11.13%-22.52M |
Net income from continuing operations | -14.18%-29.96M | 15.41%-112.67M | 20.33%-25.32M | 2.73%-31.37M | 9.61%-29.74M | 27.65%-26.24M | 11.83%-133.2M | 49.01%-31.78M | 4.01%-32.26M | -13.24%-32.9M |
Depreciation and amortization | -16.52%475K | -5.74%2.14M | -16.72%478K | -10.68%510K | 2.66%579K | 2.15%569K | 14.62%2.27M | 5.13%574K | 9.18%571K | 21.55%564K |
Other non cash items | -0.88%790K | 1.58%3.27M | 25.75%928K | 16.59%752K | -17.26%796K | -9.12%797K | 24.45%3.22M | -17.17%738K | 21.01%645K | 39.83%962K |
Change In working capital | -163.32%-8.59M | -4.89%5.88M | -645.21%-5.29M | 66.22%2.6M | -927.65%-5M | 346.41%13.57M | 481.36%6.18M | 116.60%971K | -62.51%1.56M | 694.74%604K |
-Change in prepaid assets | -264.23%-450K | -61.62%616K | -477.91%-650K | -106.23%-38K | 147.00%1.03M | -32.51%274K | 264.62%1.61M | 104.50%172K | -79.02%610K | 140.25%417K |
-Change in payables and accrued expense | 11.16%-4.76M | -175.78%-6.18M | -189.78%-1.42M | 44.42%3.82M | -523.29%-3.22M | -269.35%-5.36M | 412.57%8.16M | 251.38%1.59M | 58.19%2.65M | -60.76%760K |
-Change in other current assets | --0 | 155.92%590K | 137.25%393K | ---- | ---- | -100.00%-2K | -2,053.70%-1.06M | ---1.06M | ---- | ---- |
-Change in other current liabilities | -1,200.00%-65K | -129.17%-42K | -105.94%-56K | 131.85%158K | -98.57%-139K | 97.85%-5K | 106.24%144K | 255.61%943K | 22.26%-496K | 91.50%-70K |
-Change in other working capital | -117.77%-3.32M | 507.79%10.89M | -427.89%-3.56M | -28.68%-1.54M | -430.75%-2.68M | 6,384.18%18.66M | -14,157.89%-2.67M | -77.37%-674K | -626.87%-1.2M | -16,700.00%-504K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -301.87%-23.9M | 13.58%-78.58M | -11.08%-25.02M | -0.86%-22.59M | -11.12%-25.03M | 74.68%-5.95M | 22.89%-90.93M | 61.51%-22.53M | -11.19%-22.39M | -11.13%-22.52M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 190.79%5.77M | 305.97%66.37M | -0.55%31.56M | 1,051.88%35.79M | 113.19%5.37M | 75.87%-6.36M | -150.56%-32.22M | -18.10%31.74M | -93.80%3.11M | -164.62%-40.73M |
Net PPE purchase and sale | 94.44%-7K | -17.68%-679K | 40.38%-31K | -193.15%-214K | -258.14%-308K | 65.57%-126K | 86.46%-577K | 89.12%-52K | 92.12%-73K | 93.63%-86K |
Net investment purchase and sale | 192.74%5.78M | 311.87%67.05M | -0.62%31.59M | 1,032.17%36M | 113.98%5.68M | 76.01%-6.23M | -146.55%-31.65M | -18.96%31.79M | -93.77%3.18M | -163.13%-40.64M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 190.79%5.77M | 305.97%66.37M | -0.55%31.56M | 1,051.88%35.79M | 113.19%5.37M | 75.87%-6.36M | -150.56%-32.22M | -18.10%31.74M | -93.80%3.11M | -164.62%-40.73M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -33.37%567K | 126.68%191K | 0 | -80.92%851K | -168.19%-716K | -54.53%628K | -71.61%410K | |||
Proceeds from stock option exercised by employees | ---- | -33.37%567K | 126.68%191K | --0 | ---- | ---- | -80.94%851K | -168.19%-716K | -54.53%628K | -71.61%410K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | --0 | -33.37%567K | 126.68%191K | --0 | -8.29%376K | --0 | -80.92%851K | -168.19%-716K | -54.53%628K | -71.61%410K |
Net cash flow | ||||||||||
Beginning cash position | -14.93%66.35M | -61.06%78M | -14.22%59.63M | -47.35%46.42M | -56.49%65.7M | -61.06%78M | -19.89%200.3M | -68.26%69.51M | -53.02%88.17M | 5.25%151.01M |
Current changes in cash | -47.37%-18.13M | 90.48%-11.65M | -20.78%6.73M | 170.76%13.2M | 69.33%-19.28M | 75.04%-12.3M | -145.87%-122.3M | 145.36%8.49M | -159.55%-18.66M | -242.14%-62.84M |
End cash Position | -26.60%48.22M | -14.93%66.35M | -14.93%66.35M | -14.22%59.63M | -47.35%46.42M | -56.49%65.7M | -61.06%78M | -61.06%78M | -68.26%69.51M | -53.02%88.17M |
Free cash flow | -293.64%-23.91M | 13.38%-79.26M | -10.96%-25.06M | -1.48%-22.8M | -12.06%-25.33M | 74.54%-6.07M | 25.11%-91.5M | 61.73%-22.58M | -6.65%-22.47M | -4.58%-22.61M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | -- | -- | -- | -- |
No Data