(Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | (Q3)Sep 30, 2021 | (Q2)Jun 30, 2021 | (Q1)Mar 31, 2021 | |
---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||
Cash flow from continuing operating activities | -65.47%-97.78K | -36.23%-305.78K | 78.61%-319.39K | -1.86M | -87.24K | -59.09K | -224.45K | -1.49M |
Net income from continuing operations | -115.11%-489.9K | -103.83%-71.5K | 1,038.56%4M | --3.82M | ---860.84K | --3.24M | --1.87M | ---426.37K |
Operating gains losses | 70.79%-1.06M | 46.13%-1.28M | -3,006.38%-5.1M | ---5.38M | --457.14K | ---3.64M | ---2.37M | --175.39K |
Other non cash items | ---- | ---- | ---- | ---13.34K | ---- | ---- | ---- | ---- |
Change In working capital | 326.84%1.46M | 270.76%1.04M | 162.52%776.36K | ---289.61K | --329.8K | --341.14K | --281.33K | ---1.24M |
-Change in prepaid assets | -18.56%181.46K | -8.86%174.16K | 110.52%155.79K | ---833.55K | --233.01K | --222.81K | --191.09K | ---1.48M |
-Change in payables and accrued expense | 977.24%1.27M | 862.88%868.9K | 160.11%620.57K | --543.94K | --96.79K | --118.33K | --90.24K | --238.58K |
Cash from discontinued investing activities | ||||||||
Operating cash flow | -65.47%-97.78K | -36.23%-305.78K | 78.61%-319.39K | ---1.86M | ---87.24K | ---59.09K | ---224.45K | ---1.49M |
Investing cash flow | ||||||||
Cash flow from continuing investing activities | 0 | 0 | 0 | -175M | 0 | 0 | 0 | -175M |
Net other investing changes | ---- | ---- | ---- | ---175M | --0 | --0 | --0 | ---175M |
Cash from discontinued investing activities | ||||||||
Investing cash flow | --0 | --0 | --0 | ---175M | --0 | --0 | --0 | ---175M |
Financing cash flow | ||||||||
Cash flow from continuing financing activities | 100K | 1,359.18%300K | -99.83%300K | 176.93M | 0 | 0 | -23.83K | 176.95M |
Net issuance payments of debt | --100K | --300K | --300K | ---- | ---- | --0 | --0 | --0 |
Net common stock issuance | --0 | ---- | ---- | --175.03M | --0 | --0 | --0 | --175.03M |
Proceeds from stock option exercised by employees | --0 | --0 | --0 | --4.88M | --0 | --0 | --0 | --4.88M |
Net other financing activities | ---- | ---- | ---- | ---2.97M | --0 | --0 | ---23.83K | ---2.95M |
Cash from discontinued financing activities | ||||||||
Financing cash flow | --100K | 1,359.18%300K | -99.83%300K | --176.93M | --0 | --0 | ---23.83K | --176.95M |
Net cash flow | ||||||||
Beginning cash position | -82.00%37.65K | -90.51%43.43K | --62.82K | --0 | --150.07K | --209.16K | --457.43K | --0 |
Current changes in cash | 103.76%2.22K | 97.67%-5.78K | -104.24%-19.39K | --62.82K | ---87.24K | ---59.09K | ---248.28K | --457.43K |
End cash Position | -73.43%39.87K | -82.00%37.65K | -90.51%43.43K | --62.82K | --62.82K | --150.07K | --209.16K | --457.43K |
Free cash flow | -65.47%-97.78K | -36.23%-305.78K | 78.61%-319.39K | ---1.86M | ---87.24K | ---59.09K | ---224.45K | ---1.49M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- |
No Data