(FY)Dec 31, 2023 | (FY)Dec 31, 2022 | (FY)Dec 31, 2021 | (FY)Mar 31, 2020 | (FY)Mar 31, 2019 | (FY)Mar 31, 2018 | (FY)Mar 31, 2017 | (FY)Mar 31, 2016 | (FY)Mar 31, 2015 | (FY)Mar 31, 2014 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | ||||||||||
Net income from continuing operations | -30.00%19.51B | 30.62%27.87B | -47.14%21.34B | -26.54%40.37B | 13.90%54.95B | 22.36%48.24B | 16.43%39.43B | 42.91%33.86B | 14.15%23.69B | 62.00%20.76B |
Other non cash items | -136.62%-1.34B | 1.05%-568M | 16.45%-574M | -5.86%-687M | -149.62%-649M | 9.41%-260M | 13.81%-287M | -8.47%-333M | 22.47%-307M | -31.56%-396M |
Change In working capital | 193.18%8.33B | -121.93%-8.94B | -224.80%-4.03B | 124.76%3.23B | -75.42%-13.03B | 43.86%-7.43B | -213.18%-13.23B | 26.70%-4.23B | -233.18%-5.76B | 61.07%-1.73B |
-Change in receivables | 217.02%8.71B | -85.50%-7.44B | -164.19%-4.01B | 264.74%6.25B | -23.49%-3.8B | 44.54%-3.07B | -245.45%-5.54B | -285.01%-1.6B | 115.24%867M | -854.36%-5.69B |
-Change in inventory | 89.06%-329M | 33.77%-3.01B | -452.55%-4.54B | 92.08%-822M | -0.02%-10.38B | -63.44%-10.38B | -1.67%-6.35B | -2.48%-6.24B | -479.86%-6.09B | 196.80%1.6B |
-Change in other current assets | 15.07%-1.75B | -57.62%-2.06B | -193.95%-1.31B | 200.07%1.39B | -337.67%-1.39B | 305.63%584M | 64.37%-284M | 59.09%-797M | -80.71%-1.95B | -236.88%-1.08B |
-Change in other current liabilities | -33.07%591M | -68.70%883M | -7.11%2.82B | 590.23%3.04B | -88.25%440M | 463.85%3.74B | -122.16%-1.03B | 230.46%4.64B | -62.29%1.41B | 19,710.53%3.73B |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 50.25%30.44B | 13.83%20.26B | -52.01%17.8B | 12.43%37.09B | -5.52%32.99B | 101.52%34.92B | -34.39%17.33B | 73.56%26.41B | -12.61%15.22B | 100.01%17.41B |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | ||||||||||
Net PPE purchase and sale | 16.22%-3.3B | -40.36%-3.94B | 84.45%-2.81B | -19.55%-18.05B | -52.12%-15.1B | 1.61%-9.92B | -42.74%-10.09B | -57.72%-7.07B | -49.33%-4.48B | 36.40%-3B |
Net intangibles purchase and sale | 24.83%-2.14B | -73.63%-2.85B | 13.31%-1.64B | 0.84%-1.89B | -90.81%-1.91B | -71.11%-1B | -23.42%-585M | 20.60%-474M | 74.25%-597M | -314.67%-2.32B |
Net business purchase and sale | ---- | ---- | ---- | -200.00%-283M | 252.97%283M | -59.48%-185M | ---116M | ---- | ---12.88B | ---- |
Net investment purchase and sale | -1,109.24%-5.68B | 335.56%563M | -117.42%-239M | 134.78%1.37B | -631.67%-3.95B | -71.78%742M | 121.19%2.63B | -544.57%-12.41B | -79.07%2.79B | 608.58%13.34B |
Net other investing changes | ---26M | ---- | 77.92%-34M | -15,300.00%-154M | 0.00%-1M | ---1M | ---- | ---- | ---- | 0.00%-1M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -77.90%-11.23B | -33.65%-6.31B | 75.16%-4.72B | 8.05%-19.01B | -99.33%-20.67B | -27.10%-10.37B | 59.10%-8.16B | -31.54%-19.95B | -289.18%-15.17B | 201.48%8.02B |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | ||||||||||
Net issuance payments of debt | -260.03%-1.09B | 109.90%683M | -5,711.38%-6.9B | --123M | ---- | ---530M | ---- | 128.13%436M | 57.44%-1.55B | -5,178.26%-3.64B |
Net common stock issuance | 400.00%9M | ---3M | --0 | -375.00%-19M | 97.97%-4M | -19,600.00%-197M | 87.50%-1M | -166.67%-8M | 0.00%-3M | 99.84%-3M |
Cash dividends paid | -7.70%-7.99B | -8.34%-7.42B | 36.84%-6.85B | -11.77%-10.84B | -34.92%-9.7B | -21.16%-7.19B | -40.54%-5.93B | -37.05%-4.22B | -28.60%-3.08B | -4.09%-2.4B |
Net other financing activities | 0.00%-167M | 4.57%-167M | 24.24%-175M | 0.86%-231M | 97.13%-233M | -4,039.80%-8.11B | -4.26%-196M | -35.25%-188M | 30.85%-139M | -12.29%-201M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -32.33%-9.68B | 48.87%-7.31B | -24.94%-14.3B | -9.80%-11.45B | 36.43%-10.43B | -162.40%-16.4B | -54.05%-6.25B | 16.11%-4.06B | 23.30%-4.84B | -41.40%-6.31B |
Net cash flow | ||||||||||
Beginning cash position | 14.88%94.06B | 2.28%81.88B | 24.57%80.05B | 0.60%64.26B | 14.85%63.88B | 4.95%55.62B | 4.42%53B | -3.79%50.75B | 64.24%52.76B | -5.78%32.12B |
Current changes in cash | 43.72%9.54B | 641.35%6.64B | -118.47%-1.23B | 250.37%6.64B | -76.76%1.89B | 179.17%8.15B | 21.37%2.92B | 150.27%2.41B | -125.02%-4.78B | 623.66%19.12B |
Effect of exchange rate changes | -62.76%2.07B | 81.94%5.55B | 596.10%3.05B | 59.33%-615M | -1,438.05%-1.51B | 138.57%113M | -59.24%-293M | -106.61%-184M | 84.36%2.78B | -10.29%1.51B |
End cash Position | 12.34%105.67B | 14.88%94.06B | 16.49%81.88B | 9.37%70.28B | 0.60%64.26B | 14.85%63.88B | 4.95%55.62B | 4.42%53B | -3.79%50.75B | 64.24%52.76B |
Free cash flow | 89.35%24.92B | -0.41%13.16B | -22.90%13.21B | 7.86%17.14B | -33.74%15.89B | 313.34%23.98B | -69.24%5.8B | 86.23%18.86B | -14.93%10.13B | 277.70%11.91B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data