(Q3)Mar 30, 2024 | (Q2)Dec 30, 2023 | (Q1)Sep 30, 2023 | (FY)Jul 1, 2023 | (Q4)Jul 1, 2023 | (Q3)Apr 1, 2023 | (Q2)Dec 31, 2022 | (Q1)Oct 1, 2022 | (FY)Jul 2, 2022 | (Q4)Jul 2, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 57.57%-3M | 182.43%3.46M | 196.33%5.62M | -130.51%-11.31M | -13.98%5.79M | -537.91%-7.07M | -4.19M | 60.09%-5.84M | -4.91M | 6.73M |
Net income from continuing operations | -212.46%-2.22M | 12.10%1.08M | -70.92%335K | 52.71%5.16M | 9.81%1.06M | 96.13%1.98M | --967K | 41.35%1.15M | --3.38M | --968K |
Operating gains losses | -93.10%4K | -94.83%3K | 93.33%58K | 6.23%307K | 155.56%161K | -22.67%58K | --58K | -60.00%30K | --289K | --63K |
Depreciation and amortization | 25.01%2.75M | 19.27%2.71M | 16.86%2.79M | 26.18%9.54M | -26.01%2.69M | 66.59%2.2M | --2.27M | 78.65%2.39M | --7.56M | --3.63M |
Deferred tax | 9.90%-1.37M | -239.29%-312K | -161.92%-901K | -513.51%-1.99M | -123.27%-354K | -75.14%-1.52M | --224K | -56.36%-344K | --481K | --1.52M |
Other non cash items | 56.55%1.45M | 204.73%1.48M | 21.26%1.15M | -64.46%1.57M | -74.24%1.11M | 2,394.59%923K | ---1.42M | 2,868.75%950K | --4.4M | --4.3M |
Change In working capital | 65.79%-3.73M | 79.46%-1.37M | 116.84%1.75M | -18.21%-26.92M | 123.48%1.04M | -227.17%-10.91M | ---6.67M | 38.27%-10.39M | ---22.78M | ---4.43M |
-Change in receivables | 91.42%-1.65M | 753.47%11.68M | 200.31%6.18M | 0.44%-22.71M | -62.02%1.3M | -61.53%-19.22M | --1.37M | 59.00%-6.16M | ---22.81M | --3.42M |
-Change in inventory | -48.60%8.91M | 211.20%2.94M | 179.21%10.87M | 189.88%17.4M | 1,587.06%16.43M | 700.97%17.33M | ---2.64M | -136.45%-13.72M | ---19.36M | ---1.11M |
-Change in payables and accrued expense | -5.86%-9.16M | -256.28%-10.28M | -212.01%-14.26M | -119.23%-5.49M | -327.16%-16.15M | -29.75%-8.65M | --6.58M | -32.40%12.73M | --28.57M | ---3.78M |
-Change in other current assets | -159.59%-1.92M | 58.40%-1M | -19.21%1.42M | 71.52%-1.68M | 2.54%-4.25M | -73.16%3.22M | ---2.4M | 124.73%1.75M | ---5.91M | ---4.36M |
-Change in other current liabilities | 79.58%-1.31M | 117.71%1.47M | 56.85%-961K | -340.20%-15.95M | 156.85%1.01M | -2,805.43%-6.42M | ---8.31M | 53.15%-2.23M | ---3.62M | ---1.77M |
-Change in other working capital | -50.79%1.39M | -393.93%-6.18M | 46.19%-1.49M | 315.07%1.52M | -14.86%2.71M | 117.59%2.83M | ---1.25M | 7.48%-2.77M | --365K | --3.18M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 57.57%-3M | 182.43%3.46M | 196.33%5.62M | -130.51%-11.31M | -13.98%5.79M | -537.91%-7.07M | ---4.19M | 60.09%-5.84M | ---4.91M | --6.73M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 33.23%-673K | -196.08%-2.08M | 168.17%1.72M | 43.68%-4.53M | 20.37%-3.17M | 23.05%-1.01M | 2.17M | -41.04%-2.53M | -8.05M | -3.98M |
Net PPE purchase and sale | 21.73%-789K | -56.19%-2.08M | 79.14%-527K | -15.40%-7.85M | -9.32%-2.98M | 23.05%-1.01M | ---1.33M | -41.04%-2.53M | ---6.8M | ---2.73M |
Net other investing changes | --116K | --0 | --2.25M | 364.54%3.31M | ---188K | --0 | ---- | ---- | ---1.25M | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 33.23%-673K | -196.08%-2.08M | 168.17%1.72M | 43.68%-4.53M | 20.37%-3.17M | 23.05%-1.01M | --2.17M | -41.04%-2.53M | ---8.05M | ---3.98M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -18.20%5.97M | -383.52%-2M | -183.90%-7.37M | 58.52%17.74M | 134.15%945K | 136.04%7.3M | 704K | -39.34%8.79M | 11.19M | -2.77M |
Net issuance payments of debt | -17.09%6.06M | -364.49%-1.86M | -178.31%-6.88M | 59.03%17.99M | 143.01%1.19M | 136.04%7.3M | --704K | -39.67%8.79M | --11.31M | ---2.77M |
Net other financing activities | ---81K | ---134K | ---491K | -107.63%-245K | ---- | ---- | ---- | ---- | ---118K | --0 |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -18.20%5.97M | -383.52%-2M | -183.90%-7.37M | 58.52%17.74M | 134.15%945K | 136.04%7.3M | --704K | -39.34%8.79M | --11.19M | ---2.77M |
Net cash flow | ||||||||||
Beginning cash position | 264.57%2.95M | 67.56%3.57M | 111.07%3.6M | -50.85%1.71M | -97.85%37K | -22.56%810K | --2.13M | -50.85%1.71M | --3.47M | --1.72M |
Current changes in cash | 397.80%2.3M | 53.06%-621K | -106.81%-29K | 207.36%1.9M | 23,873.33%3.57M | -214.35%-773K | ---1.32M | 122.08%426K | ---1.77M | ---15K |
End cash Position | 14,102.70%5.26M | 264.57%2.95M | 67.56%3.57M | 111.07%3.6M | 111.07%3.6M | -97.85%37K | --810K | 38.15%2.13M | --1.71M | --1.71M |
Free cash flow | 53.10%-3.79M | 124.88%1.38M | 160.94%5.1M | -79.88%-21.08M | -77.86%884K | -234.00%-8.08M | ---5.53M | 49.06%-8.36M | ---11.72M | --3.99M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |
No Data
No Data