(FY)Jun 29, 2024 | (Q4)Jun 29, 2024 | (Q3)Mar 30, 2024 | (Q2)Dec 30, 2023 | (Q1)Sep 30, 2023 | (FY)Jul 1, 2023 | (Q4)Jul 1, 2023 | (Q3)Apr 1, 2023 | (Q2)Dec 31, 2022 | (Q1)Oct 1, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 221.79%13.78M | 32.95%7.7M | 57.57%-3M | 182.43%3.46M | 196.33%5.62M | -130.51%-11.31M | -13.98%5.79M | -537.91%-7.07M | -4.19M | -5.84M |
Net income from continuing operations | -154.04%-2.79M | -286.74%-1.99M | -212.46%-2.22M | 12.10%1.08M | -70.92%335K | 52.71%5.16M | 9.81%1.06M | 96.13%1.98M | --967K | --1.15M |
Operating gains losses | -1,357.33%-3.86M | -2,537.89%-3.93M | -93.10%4K | -94.83%3K | 93.33%58K | 6.23%307K | 155.56%161K | -22.67%58K | --58K | --30K |
Depreciation and amortization | 15.68%11.04M | 3.95%2.79M | 25.01%2.75M | 19.27%2.71M | 16.86%2.79M | 26.18%9.54M | -26.01%2.69M | 66.59%2.2M | --2.27M | --2.39M |
Deferred tax | -158.02%-5.13M | -621.47%-2.55M | 9.90%-1.37M | -239.29%-312K | -161.92%-901K | -513.51%-1.99M | -123.27%-354K | -75.14%-1.52M | --224K | ---344K |
Other non cash items | 255.97%5.57M | 34.78%1.49M | 56.55%1.45M | 204.73%1.48M | 21.26%1.15M | -64.46%1.57M | -74.24%1.11M | 2,394.59%923K | ---1.42M | --950K |
Change In working capital | 132.80%8.83M | 1,071.44%12.18M | 65.79%-3.73M | 79.46%-1.37M | 116.84%1.75M | -18.21%-26.92M | 123.48%1.04M | -227.17%-10.91M | ---6.67M | ---10.39M |
-Change in receivables | 207.76%24.47M | 536.78%8.26M | 91.42%-1.65M | 753.47%11.68M | 200.31%6.18M | 0.44%-22.71M | -62.02%1.3M | -61.53%-19.22M | --1.37M | ---6.16M |
-Change in inventory | 86.69%32.49M | -40.52%9.77M | -48.60%8.91M | 211.20%2.94M | 179.21%10.87M | 189.88%17.4M | 1,587.06%16.43M | 700.97%17.33M | ---2.64M | ---13.72M |
-Change in payables and accrued expense | -564.45%-36.51M | 82.64%-2.8M | -5.86%-9.16M | -256.28%-10.28M | -212.01%-14.26M | -119.23%-5.49M | -327.16%-16.15M | -29.75%-8.65M | --6.58M | --12.73M |
-Change in other current assets | 65.14%-587K | 121.48%913K | -159.59%-1.92M | 58.40%-1M | -19.21%1.42M | 71.52%-1.68M | 2.54%-4.25M | -73.16%3.22M | ---2.4M | --1.75M |
-Change in other current liabilities | 49.08%-8.12M | -826.49%-7.32M | 79.58%-1.31M | 117.71%1.47M | 56.85%-961K | -340.20%-15.95M | 156.85%1.01M | -2,805.43%-6.42M | ---8.31M | ---2.23M |
-Change in other working capital | -292.54%-2.92M | 24.36%3.36M | -50.79%1.39M | -393.93%-6.18M | 46.19%-1.49M | 315.07%1.52M | -14.86%2.71M | 117.59%2.83M | ---1.25M | ---2.77M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 221.79%13.78M | 32.95%7.7M | 57.57%-3M | 182.43%3.46M | 196.33%5.62M | -130.51%-11.31M | -13.98%5.79M | -537.91%-7.07M | ---4.19M | ---5.84M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 53.51%-2.11M | 66.06%-1.08M | 33.23%-673K | -196.08%-2.08M | 168.17%1.72M | 43.68%-4.53M | 20.37%-3.17M | 23.05%-1.01M | 2.17M | -2.53M |
Net PPE purchase and sale | 49.55%-3.96M | 81.20%-560K | 21.73%-789K | -56.19%-2.08M | 79.14%-527K | -15.40%-7.85M | -9.32%-2.98M | 23.05%-1.01M | ---1.33M | ---2.53M |
Net other investing changes | -44.14%1.85M | -173.94%-515K | --116K | --0 | --2.25M | 364.54%3.31M | ---188K | --0 | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 53.51%-2.11M | 66.06%-1.08M | 33.23%-673K | -196.08%-2.08M | 168.17%1.72M | 43.68%-4.53M | 20.37%-3.17M | 23.05%-1.01M | --2.17M | ---2.53M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -159.29%-10.52M | -853.76%-7.12M | -18.20%5.97M | -383.52%-2M | -183.90%-7.37M | 58.52%17.74M | 134.15%945K | 136.04%7.3M | 704K | 8.79M |
Net issuance payments of debt | -154.00%-9.71M | -690.08%-7.02M | -17.09%6.06M | -364.49%-1.86M | -178.31%-6.88M | 59.03%17.99M | 143.01%1.19M | 136.04%7.3M | --704K | --8.79M |
Net other financing activities | -229.39%-807K | ---101K | ---81K | ---134K | ---491K | -107.63%-245K | ---- | ---- | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -159.29%-10.52M | -853.76%-7.12M | -18.20%5.97M | -383.52%-2M | -183.90%-7.37M | 58.52%17.74M | 134.15%945K | 136.04%7.3M | --704K | --8.79M |
Net cash flow | ||||||||||
Beginning cash position | 111.07%3.6M | 14,102.70%5.26M | 264.57%2.95M | 67.56%3.57M | 111.07%3.6M | -50.85%1.71M | -97.85%37K | -22.56%810K | --2.13M | --1.71M |
Current changes in cash | -39.40%1.15M | -114.11%-503K | 397.80%2.3M | 53.06%-621K | -106.81%-29K | 207.36%1.9M | 23,873.33%3.57M | -214.35%-773K | ---1.32M | --426K |
End cash Position | 31.89%4.75M | 31.89%4.75M | 14,102.70%5.26M | 264.57%2.95M | 67.56%3.57M | 111.07%3.6M | 111.07%3.6M | -97.85%37K | --810K | --2.13M |
Free cash flow | 146.57%9.82M | 707.13%7.14M | 53.10%-3.79M | 124.88%1.38M | 160.94%5.1M | -79.88%-21.08M | -77.86%884K | -234.00%-8.08M | ---5.53M | ---8.36M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data
No Data