(Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 15.21%-1.12M | -80.76%-982.6K | 25.76%-3.18M | 90.10%-169.32K | -39.04%-1.15M | -22.04%-1.32M | 18.63%-543.6K | -35.05%-4.29M | -88.64%-1.71M | -19.47%-828.22K |
Net income from continuing operations | -6.05%-1.01M | 7.31%-1.26M | 94.31%-4.44M | 75.60%-765.87K | 54.31%-1.36M | 98.66%-951.72K | -121.27%-1.36M | -1,516.03%-77.9M | -3.98%-3.14M | -261.97%-2.97M |
Operating gains losses | ---- | -2,003.69%-24.25K | 94.78%-91.04K | 370.60%65.01K | 100.19%3.38K | ---160.7K | 358.42%1.27K | -179.08%-1.74M | --13.82K | ---1.76M |
Depreciation and amortization | -10.19%4.87K | -23.83%4.25K | -38.90%20.35K | -31.86%4.55K | -48.59%4.8K | -40.12%5.42K | -32.30%5.59K | -29.84%33.3K | -32.81%6.68K | -18.74%9.33K |
Asset impairment expenditure | ---- | ---- | --0 | --0 | --0 | ---- | ---- | 61,259.93%74.56M | -99.98%28 | --3.98M |
Remuneration paid in stock | ---- | ---- | -99.88%2.5K | ---- | ---- | ---- | ---- | --2.14M | ---- | ---- |
Remuneration paid in stock | 9.25%296.72K | -27.29%386.63K | 3,115.12%1.07M | 2,635.45%123.45K | 2,720.62%143.2K | 2,307.51%271.59K | 4,185.18%531.75K | -55.42%33.28K | -81.82%4.51K | -89.81%5.08K |
Change In working capital | 15.09%-410.1K | -131.27%-87.31K | 117.80%250.79K | 154.33%401.03K | 155.17%53.51K | 3.37%-482.97K | 476.37%279.21K | -75.36%-1.41M | -195.13%-738.12K | -247.78%-96.98K |
-Change in receivables | -18.52%-229.33K | 3.24%86.45K | 77.50%-201.4K | 84.26%-60.17K | 75.69%-31.47K | 30.01%-193.49K | 178.22%83.73K | -15.73%-895.25K | -329.51%-382.26K | -69.47%-129.48K |
-Change in prepaid assets | 72.43%-2.46K | -192.21%-69.08K | 157.91%282.78K | 138.81%183.16K | 6.03%33.64K | 38.10%-8.93K | 322.99%74.92K | -2,926.14%-488.3K | -7,150.26%-471.99K | 286.03%31.72K |
-Change in payables and accrued expense | 36.44%-178.31K | -186.82%-104.67K | 763.72%169.41K | 139.42%278.05K | 6,541.79%51.34K | -34.30%-280.54K | 81.41%120.56K | -84.81%-25.52K | 175.13%116.14K | -99.42%773 |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 15.21%-1.12M | -80.76%-982.6K | 25.76%-3.18M | 90.10%-169.32K | -39.04%-1.15M | -22.04%-1.32M | 18.63%-543.6K | -35.05%-4.29M | -88.64%-1.71M | -19.47%-828.22K |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -2,510.95%-1.58M | 84.24%-195.84K | 48.37%-2.68M | -1.61%-1.2M | 86.17%-197.32K | 96.31%-60.39K | -32.38%-1.24M | 7.28%-5.18M | -10.26%-1.18M | -23.78%-1.43M |
Net PPE purchase and sale | -36.97%-1.58M | 55.50%-584.98K | 13.06%-4.29M | -25.52%-1.59M | 80.25%-279.78K | 29.68%-1.15M | -117.71%-1.31M | 7.07%-4.93M | -61.33%-1.27M | -16.25%-1.42M |
Net business purchase and sale | ---- | ---- | --0 | --0 | --0 | ---- | ---- | 25.73%-311.67K | --0 | --0 |
Net investment purchase and sale | --0 | 441.95%389.13K | 2,510.51%1.61M | 604.39%435.17K | --15K | --1.09M | --71.8K | -58.01%61.78K | --61.78K | --0 |
Net other investing changes | ---- | ---- | ---- | ---- | 793.52%67.46K | ---- | ---- | ---- | ---- | -114.67%-9.73K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -2,510.95%-1.58M | 84.24%-195.84K | 48.37%-2.68M | -1.61%-1.2M | 86.17%-197.32K | 96.31%-60.39K | -32.38%-1.24M | 7.28%-5.18M | -10.26%-1.18M | -23.78%-1.43M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 182.16%9.45M | 168,242.01%3.47M | -67.67%3.32M | 0 | -1,706.34%-29.35K | 3.35M | -100.04%-2.06K | 2,391.24%10.27M | 25,108.43%4.59M | -1.63K |
Net common stock issuance | 182.16%9.45M | 168,242.01%3.47M | -67.59%3.32M | --0 | -1,706.34%-29.35K | --3.35M | -100.04%-2.06K | --10.24M | --4.59M | ---1.63K |
Proceeds from stock option exercised by employees | ---- | ---- | --0 | --0 | --0 | ---- | ---- | -94.22%23.8K | --0 | --0 |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 182.16%9.45M | 168,242.01%3.47M | -67.67%3.32M | --0 | -1,706.34%-29.35K | --3.35M | -100.04%-2.06K | 2,391.24%10.27M | 25,108.43%4.59M | ---1.63K |
Net cash flow | ||||||||||
Beginning cash position | 126.24%2.74M | -85.23%435.37K | 47.27%2.95M | 51.96%1.71M | -4.98%3.22M | -80.29%1.21M | 47.27%2.95M | -80.83%2M | -72.49%1.13M | -42.44%3.38M |
Current changes in cash | 242.80%6.76M | 228.16%2.29M | -418.74%-2.54M | -180.54%-1.37M | 38.92%-1.38M | 172.56%1.97M | -143.92%-1.79M | 109.54%796.48K | 186.72%1.7M | -22.25%-2.26M |
Effect of exchange rate changes | -118.63%-1.73K | -78.76%10.88K | -82.27%26.53K | -25.92%91.21K | -13,982.56%-125.19K | 122.93%9.3K | -24.65%51.21K | 271.44%149.64K | 191.61%123.13K | -101.44%-889 |
End cash Position | 197.54%9.5M | 126.24%2.74M | -85.23%435.37K | -85.23%435.37K | 51.96%1.71M | -5.68%3.19M | -80.29%1.21M | 47.27%2.95M | 47.27%2.95M | -72.49%1.13M |
Free cash from | -9.11%-2.69M | 15.64%-1.57M | 18.96%-7.47M | 40.89%-1.76M | 36.24%-1.43M | 9.33%-2.47M | -46.10%-1.86M | -5.71%-9.22M | -69.73%-2.98M | -17.42%-2.24M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data